{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Earnings Model","Share Price History","Beta Calculation"],"not_rendered":{"charts":5,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Earnings Model","index":0,"n_rows":372,"n_cols":60,"rows_kept":372,"cut":false,"hidden":false,"merged":[[113,1,113,2],[45,1,45,2],[47,1,47,2],[49,1,49,2],[51,1,51,2],[53,1,53,2],[55,1,55,2],[66,1,66,2],[67,1,67,2],[107,1,107,2],[105,1,105,2],[104,1,104,2],[93,1,93,2],[95,1,95,2],[92,1,92,2],[90,1,90,2],[88,1,88,2],[102,1,102,2],[99,1,99,2],[98,1,98,2],[96,1,96,2],[103,1,103,2],[89,1,89,2],[109,1,109,2],[17,1,17,2],[182,39,182,40],[182,41,182,42],[182,48,182,49],[182,50,182,51],[182,52,182,53],[182,54,182,55],[182,56,182,57],[182,37,182,38],[119,1,119,2],[118,1,118,2],[117,1,117,2],[116,1,116,2],[131,1,131,2],[152,1,152,2],[140,1,140,2],[146,1,146,2],[144,1,144,2],[145,1,145,2],[143,1,143,2],[142,1,142,2],[149,1,149,2],[130,1,130,2],[178,1,178,2],[182,21,182,22],[182,23,182,24],[182,25,182,26],[182,27,182,28],[182,29,182,30],[182,31,182,32],[182,33,182,34],[182,35,182,36],[182,3,182,4],[182,5,182,6],[182,7,182,8],[182,9,182,10],[182,11,182,12],[182,13,182,14],[182,15,182,16],[182,17,182,18],[182,19,182,20],[127,1,127,2],[125,1,125,2],[124,1,124,2],[123,1,123,2],[162,1,162,2],[161,1,161,2],[150,1,150,2],[141,1,141,2],[147,1,147,2],[126,1,126,2],[148,1,148,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[137,1,137,2],[156,1,156,2],[155,1,155,2],[154,1,154,2],[153,1,153,2],[1,1,1,2],[60,1,60,2],[97,1,97,2],[122,1,122,2],[81,1,81,2],[80,1,80,2],[79,1,79,2],[78,1,78,2],[120,1,120,2],[121,1,121,2],[77,1,77,2],[84,1,84,2],[83,1,83,2],[82,1,82,2],[85,1,85,2],[91,1,91,2],[114,1,114,2],[111,1,111,2],[108,1,108,2],[110,1,110,2],[36,1,36,2],[35,1,35,2],[34,1,34,2],[24,1,24,2],[364,1,364,2],[365,1,365,2],[165,1,165,2],[163,1,163,2],[177,1,177,2],[176,1,176,2],[175,1,175,2],[174,1,174,2],[173,1,173,2],[171,1,171,2],[170,1,170,2],[168,1,168,2],[167,1,167,2],[166,1,166,2],[362,1,362,2],[328,1,328,2],[329,1,332,2],[363,1,363,2],[164,1,164,2],[182,1,182,2],[252,1,252,2],[218,1,218,2],[184,1,184,2],[287,1,287,2],[23,1,23,2],[22,1,22,2],[20,1,20,2],[18,1,18,2],[37,1,37,2],[106,1,106,2],[112,1,112,2],[76,1,76,2],[65,1,65,2],[69,1,69,2],[74,1,74,2],[73,1,73,2],[72,1,72,2],[39,1,39,2],[41,1,41,2],[43,1,43,2],[61,1,61,2],[63,1,63,2],[94,1,94,2],[184,6,184,14],[187,6,194,6],[199,6,206,6],[212,6,212,7],[212,10,212,11],[212,14,212,15],[182,44,182,45],[182,46,182,47],[2,1,2,2],[3,1,3,2],[4,1,4,2],[11,1,11,2],[12,1,12,2],[151,1,151,2],[32,1,32,2],[31,1,31,2],[30,1,30,2],[29,1,29,2],[28,1,28,2],[25,1,25,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2]]}
[]
[null,"By obtaining this model you are deemed to have read and agreed to our Terms of Use. Visit our website for details: https://www.gutenbergresearch.com/terms-of-use.html"]
[null,"Blue cells = Gutenberg® estimates"]
[null,"Purple cells = Company guidance (updated 7/25/2019)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GR"]
[null,"Orange cells = Consensus estimates (updated  7/25/2019)"]
[null,"Implied P/E 12-month target value",{"$f":"C328","v":72.567330050573361}]
[null,"Implied DCF 12-month target value",{"$f":"C362","v":74.771697312476178}]
[null,"Implied average target value",{"$f":"(0.5*C6)+(0.5*C7)","v":73.669513681524762}]
[]
[null,"Base Case"]
[]
[null,"Colgate Palmolive Income Statement",null,"Mar-14","Jun-14","Sep-14","Dec-14","Dec-14","Mar-15","Jun-15","Sep-15","Dec-15","Dec-15","Mar-16","Jun-16","Sep-16","Dec-16","Dec-16","Mar-17","Jun-17","Sep-17","Dec-17","Dec-17","Mar-18","Jun-18","Sep-18","Dec-18","Dec-18","Mar-19","Jun-19","Sep-19","Dec-19","Dec-19","Mar-20","Jun-20","Sep-20","Dec-20","Dec-20","Mar-21","Jun-21","Sep-21","Dec-21","Dec-21","Mar-21","Jun-21","Sep-21","Dec-21","Dec-21"]
[null,"(Dollars in millions, except per share data)",null,"1Q14","2Q14","3Q14","4Q14","FY 2014","1Q15","2Q15","3Q15","4Q15","FY 2015","1Q16","2Q16","3Q16","4Q16","FY 2016","1Q17","2Q17","3Q17","4Q17","FY 2017","1Q18","2Q18","3Q18","4Q18","FY 2018","1Q19","2Q19","3Q19E","4Q19E","FY 2019E","1Q20E","2Q20E","3Q20E","4Q20E","FY 2020E","1Q21E","2Q21E","3Q21E","4Q21E","FY 2121E","1Q21E","2Q21E","3Q21E","4Q21E","FY 2121E"]
[null,"Revenues",null,4325,4352,4379,4221,{"$f":"SUM(D14:G14)","v":17277},4070,4066,3999,3899,{"$f":"SUM(I14:L14)","v":16034},3762,3845,3867,3721,{"$f":"SUM(N14:Q14)","v":15195},3762,3826,3974,3892,{"$f":"SUM(S14:V14)","v":15454},4002,3886,3845,3811,{"$f":"SUM(X14:AA14)","v":15544},3884,3866,{"$f":"AE38+AE42+AE46+AE50+AE54+AE62","v":3902.4139515384936},{"$f":"AF38+AF42+AF46+AF50+AF54+AF62","v":3949.1875754172675},{"$f":"SUM(AC14:AF14)","v":15601.601526955761},{"$f":"AH38+AH42+AH46+AH50+AH54+AH62","v":3958.7120279011792},{"$f":"AI38+AI42+AI46+AI50+AI54+AI62","v":3939.72},{"$f":"AJ38+AJ42+AJ46+AJ50+AJ54+AJ62","v":3977.9324765711353},{"$f":"AK38+AK42+AK46+AK50+AK54+AK62","v":4026.9950353695012},{"$f":"SUM(AH14:AK14)","v":15903.359539841815},{"$f":"AM38+AM42+AM46+AM50+AM54+AM62","v":4036.9828025716579},{"$f":"AN38+AN42+AN46+AN50+AN54+AN62","v":4017.0659999999998},{"$f":"AO38+AO42+AO46+AO50+AO54+AO62","v":4057.1354818738741},{"$f":"AP38+AP42+AP46+AP50+AP54+AP62","v":4108.5617258081056},{"$f":"SUM(AM14:AP14)","v":16219.746010253637},{"$f":"AR38+AR42+AR46+AR50+AR54+AR62","v":4119.0279811147893},{"$f":"AS38+AS42+AS46+AS50+AS54+AS62","v":4098.1561320000001},{"$f":"AT38+AT42+AT46+AT50+AT54+AT62","v":4140.143463891437},{"$f":"AU38+AU42+AU46+AU50+AU54+AU62","v":4194.0111599632728},{"$f":"SUM(AR14:AU14)","v":16551.338736969497}]
[null,"Cost of Goods Sold",null,1801,1800,1821,1746,{"$f":"SUM(D15:G15)","v":7168},1678,1699,1652,1606,{"$f":"SUM(I15:L15)","v":6635},1514,1541,1543,1474,6072,1493,1526,1591,1564,{"$f":"SUM(S15:V15)","v":6174},1594,1585,1576,1558,{"$f":"SUM(X15:AA15)","v":6313},1597,1558,{"$f":"AE14-(AE14*AE71)","v":1678.0379991615523},{"$f":"AF14-(AF14*AF71)","v":1698.1506574294253},{"$f":"SUM(AC15:AF15)","v":6531.1886565909772},{"$f":"AH14-(AH14*AH71)","v":1702.2461719975072},{"$f":"AI14-(AI14*AI71)","v":1694.0796},{"$f":"AJ14-(AJ14*AJ71)","v":1710.5109649255883},{"$f":"AK14-(AK14*AK71)","v":1731.6078652088859},{"$f":"SUM(AH15:AK15)","v":6838.4446021319818},{"$f":"AM14-(AM14*AM71)","v":1735.9026051058131},{"$f":"AN14-(AN14*AN71)","v":1727.3383800000001},{"$f":"AO14-(AO14*AO71)","v":1744.5682572057663},{"$f":"AP14-(AP14*AP71)","v":1766.6815420974858},{"$f":"SUM(AM15:AP15)","v":6974.4907844090649},{"$f":"AR14-(AR14*AR71)","v":1771.1820318793598},{"$f":"AS14-(AS14*AS71)","v":1762.2071367600001},{"$f":"AT14-(AT14*AT71)","v":1780.2616894733183},{"$f":"AU14-(AU14*AU71)","v":1803.4247987842077},{"$f":"SUM(AR15:AU15)","v":7117.0756568968864}]
[null,"Gross Profit",null,{"$f":"D14-D15","v":2524},{"$f":"E14-E15","v":2552},2558,2475,{"$f":"H14-H15","v":10109},{"$f":"I14-I15","v":2392},2367,2347,2293,{"$f":"M14-M15","v":9399},{"$f":"N14-N15","v":2248},2304,2324,2247,{"$f":"R14-R15","v":9123},{"$f":"S14-S15","v":2269},2300,2383,2328,{"$f":"W14-W15","v":9280},{"$f":"X14-X15","v":2408},2301,2269,2253,{"$f":"AB14-AB15","v":9231},{"$f":"AC14-AC15","v":2287},2308,{"$f":"AE14-AE15","v":2224.3759523769413},{"$f":"AF14-AF15","v":2251.0369179878421},{"$f":"AG14-AG15","v":9070.4128703647839},{"$f":"AH14-AH15","v":2256.465855903672},2245.6403999999998,2267.4215116455471,2295.3871701606154,{"$f":"AL14-AL15","v":9064.9149377098329},{"$f":"AM14-AM15","v":2301.0801974658448},2289.7276199999997,2312.5672246681079,2341.8801837106198,{"$f":"AQ14-AQ15","v":9245.2552258445721},{"$f":"AR14-AR15","v":2347.8459492354295},2335.9489952399999,2359.8817744181188,2390.5863611790651,{"$f":"AV14-AV15","v":9434.263080072611}]
[null,"Selling General and Administrative Expenses",null,1544,1507,1497,1434,{"$f":"SUM(D17:G17)","v":5982},1450,1381,1347,1286,{"$f":"SUM(I17:L17)","v":5464},1354,1320,1322,1253,{"$f":"SUM(N17:Q17)","v":5249},1336,1309,1410,1345,{"$f":"SUM(S17:V17)","v":5400},1392,1300,1369,1328,{"$f":"SUM(X17:AA17)","v":5389},1365,1369,{"$f":"AE20*$C$293","v":1254.603416439174},{"$f":"AF20*0.96","v":1267.8903464895241},{"$f":"SUM(AC17:AF17)","v":5256.4937629286978},{"$f":"AH20*0.96","v":1270.5953796367069},1265.2012799999995,1276.0536012548785,1289.983073850093,{"$f":"SUM(AH17:AK17)","v":5101.8333347416783},{"$f":"AM20*0.96","v":1292.8181623263483},1287.1644710399994,1298.53806192671,1313.1309935882648,{"$f":"SUM(AM17:AP17)","v":5191.6516888813221},{"$f":"AR20*0.96","v":1316.1003830345639},1310.1786297215999,1322.0905149958601,1337.3686642395292,{"$f":"SUM(AR17:AU17)","v":5285.7381919915533}]
[null,"Other Operating (Income)/Expense - Net",null,346,65,113,46,{"$f":"SUM(D18:G18)","v":570},82,54,-136,62,{"$f":"SUM(I18:L18)","v":62},27,40,-69,39,{"$f":"SUM(N18:Q18)","v":37},21,113,16,23,{"$f":"SUM(S18:V18)","v":173},33,55,26,34,{"$f":"SUM(X18:AA18)","v":148},43,51,{"$f":"AE20*$C$294","v":52.275142351632248},{"$f":"AF20*0.04","v":52.828764437063505},{"$f":"SUM(AC18:AF18)","v":199.10390678869575},{"$f":"AH20*0.04","v":52.941474151529455},52.716719999999988,53.16890005228661,53.749294743753879,{"$f":"SUM(AH18:AK18)","v":212.57638894756991},{"$f":"AM20*0.04","v":53.867423430264516},53.631852959999982,54.105752580279585,54.713791399511038,{"$f":"SUM(AM18:AP18)","v":216.31882037005511},{"$f":"AR20*0.04","v":54.837515959773498},54.590776238399997,55.087104791494177,55.723694343313717,{"$f":"SUM(AR18:AU18)","v":220.23909133298139}]
[null,"Other One-Time Charges",null,0,0,0,0,{"$f":"SUM(D19:G19)","v":0},0,0,0,1084,{"$f":"SUM(I19:L19)","v":1084},0,0,0,0,0,0,0,0,0,{"$f":"SUM(S19:V19)","v":0},0,0,0,0,{"$f":"SUM(X19:AA19)","v":0},0,0,0,0,{"$f":"SUM(AC19:AF19)","v":0},0,0,0,0,{"$f":"SUM(AH19:AK19)","v":0},0,0,0,0,{"$f":"SUM(AM19:AP19)","v":0},0,0,0,0,{"$f":"SUM(AR19:AU19)","v":0}]
[null,"Total selling and administrative expense",null,{"$f":"SUM(D17:D19)","v":1890},1572,1610,1480,6552,{"$f":"SUM(I17:I19)","v":1532},1435,1211,2432,{"$f":"SUM(M17:M19)","v":6610},{"$f":"SUM(N17:N19)","v":1381},1360,1253,1292,{"$f":"SUM(R17:R19)","v":5286},{"$f":"SUM(S17:S19)","v":1357},1422,1426,1368,{"$f":"SUM(W17:W19)","v":5573},{"$f":"SUM(X17:X19)","v":1425},1355,1395,1362,{"$f":"SUM(AB17:AB19)","v":5537},{"$f":"SUM(AC17:AC19)","v":1408},1420,{"$f":"AE16-AE21","v":1306.8785587908062},1320.7191109265875,{"$f":"SUM(AC20:AF20)","v":5455.5976697173937},{"$f":"AH16-AH21","v":1323.5368537882364},1317.9179999999997,1329.2225013071652,1343.732368593847,{"$f":"SUM(AH20:AK20)","v":5314.4097236892485},{"$f":"AM16-AM21","v":1346.6855857566129},1340.7963239999995,1352.6438145069897,1367.8447849877759,{"$f":"SUM(AM20:AP20)","v":5407.9705092513777},{"$f":"AR16-AR21","v":1370.9378989943375},1364.7694059599999,1377.1776197873544,1393.092358582843,{"$f":"SUM(AR20:AU20)","v":5505.9772833245352}]
[null,"Operating Income",null,{"$f":"D16-D20","v":634},{"$f":"E16-E20","v":980},948,995,3557,{"$f":"I16-I20","v":860},932,1136,-139,{"$f":"M16-M20","v":2789},{"$f":"N16-N20","v":867},944,1071,955,{"$f":"R16-R20","v":3837},{"$f":"S16-S20","v":912},878,957,960,{"$f":"W16-W20","v":3707},{"$f":"X16-X20","v":983},946,874,891,{"$f":"AB16-AB20","v":3694},{"$f":"AC16-AC20","v":879},888,{"$f":"AE40+AE44+AE48+AE52+AE56+AE64+AE67","v":917.4973935861351},{"$f":"AF40+AF44+AF48+AF52+AF56+AF64+AF67","v":930.3178070612546},3614.8152006473902,{"$f":"AH40+AH44+AH48+AH52+AH56+AH64+AH67","v":932.92900211543565},{"$f":"AI40+AI44+AI48+AI52+AI56+AI64+AI67","v":927.72240000000011},{"$f":"AJ40+AJ44+AJ48+AJ52+AJ56+AJ64+AJ67","v":938.19901033838187},{"$f":"AK40+AK44+AK48+AK52+AK56+AK64+AK67","v":951.65480156676836},3750.5052140205862,{"$f":"AM40+AM44+AM48+AM52+AM56+AM64+AM67","v":954.39461170923187},{"$f":"AN40+AN44+AN48+AN52+AN56+AN64+AN67","v":948.9312960000002},{"$f":"AO40+AO44+AO48+AO52+AO56+AO64+AO67","v":959.92341016111823},{"$f":"AP40+AP44+AP48+AP52+AP56+AP64+AP67","v":974.03539872284387},3837.2847165931944,{"$f":"AR40+AR44+AR48+AR52+AR56+AR64+AR67","v":976.90805024109204},{"$f":"AS40+AS44+AS48+AS52+AS56+AS64+AS67","v":971.17958928000007},{"$f":"AT40+AT44+AT48+AT52+AT56+AT64+AT67","v":982.70415463076438},{"$f":"AU40+AU44+AU48+AU52+AU56+AU64+AU67","v":997.49400259622212},3928.2857967480786]
[null,"Interest Expense - Net",null,7,9,4,4,{"$f":"SUM(D22:G22)","v":24},8,6,5,7,{"$f":"SUM(I22:L22)","v":26},28,25,25,21,{"$f":"SUM(N22:Q22)","v":99},23,24,27,28,{"$f":"SUM(S22:V22)","v":102},35,35,36,37,{"$f":"SUM(X22:AA22)","v":143},40,38,{"$f":"AE72*(AVERAGE((AE94+AE100),(AC94+AC100)))","v":35.608328285887339},{"$f":"AF72*(AVERAGE((AF94+AF100),(AD94+AD100)))","v":37.271775054979578},{"$f":"SUM(AC22:AF22)","v":150.88010334086692},{"$f":"AH72*(AVERAGE((AH94+AH100),(AF94+AF100)))","v":37.973037081519301},36.05642437923251,34.530405208964268,36.101296387056237,{"$f":"SUM(AH22:AK22)","v":144.6611630567723},{"$f":"AM72*(AVERAGE((AM94+AM100),(AK94+AK100)))","v":36.795870890256722},{"$f":"AN72*(AVERAGE((AN94+AN100),(AL94+AL100)))","v":34.941713107599703},{"$f":"AO72*(AVERAGE((AO94+AO100),(AM94+AM100)))","v":33.458229594185347},{"$f":"AP72*(AVERAGE((AP94+AP100),(AN94+AN100)))","v":35.001046439208295},{"$f":"SUM(AM22:AP22)","v":140.19686003125008},{"$f":"AR72*(AVERAGE((AR94+AR100),(AP94+AP100)))","v":35.689334670469904},{"$f":"AS72*(AVERAGE((AS94+AS100),(AQ94+AQ100)))","v":33.893884512264869},{"$f":"AT72*(AVERAGE((AT94+AT100),(AR94+AR100)))","v":32.450384516293163},{"$f":"AU72*(AVERAGE((AU94+AU100),(AS94+AS100)))","v":33.966811488231237},{"$f":"SUM(AR22:AU22)","v":136.00041518725916}]
[null,"Other Non-Operating Expenses",null,0,0,0,0,{"$f":"SUM(D23:G23)","v":0},0,0,0,0,{"$f":"SUM(I23:L23)","v":0},0,0,0,118,{"$f":"SUM(N23:Q23)","v":118},27,25,30,36,{"$f":"SUM(S23:V23)","v":118},24,23,18,22,{"$f":"SUM(X23:AA23)","v":87},25,27,{"$f":"AD23","v":27},{"$f":"AE23","v":27},{"$f":"SUM(AC23:AF23)","v":106},{"$f":"AF23","v":27},{"$f":"AH23","v":27},27,27,{"$f":"SUM(AH23:AK23)","v":108},{"$f":"AK23","v":27},{"$f":"AM23","v":27},{"$f":"AN23","v":27},{"$f":"AO23","v":27},{"$f":"SUM(AM23:AP23)","v":108},{"$f":"AP23","v":27},{"$f":"AR23","v":27},{"$f":"AS23","v":27},{"$f":"AT23","v":27},{"$f":"SUM(AR23:AU23)","v":108}]
[null,"Income before income taxes ",null,{"$f":"D21-D22-D23","v":627},{"$f":"E21-E22-E23","v":971},944,991,3533,{"$f":"I21-I22-I23","v":852},926,1131,-146,{"$f":"M21-M22-M23","v":2763},{"$f":"N21-N22-N23","v":839},919,1046,816,{"$f":"R21-R22-R23","v":3620},{"$f":"S21-S22-S23","v":862},829,900,896,{"$f":"W21-W22-W23","v":3487},{"$f":"X21-X22-X23","v":924},888,820,832,{"$f":"AB21-AB22-AB23","v":3464},{"$f":"AC21-AC22-AC23","v":814},823,{"$f":"AE21-AE22-AE23","v":854.88906530024781},866.04603200627503,3357.9350973065234,867.9559650339163,864.66597562076754,876.66860512941764,888.55350517971215,{"$f":"AL21-AL22-AL23","v":3497.844050963814},890.5987408189751,886.98958289240045,899.46518056693287,912.0343522836356,{"$f":"AQ21-AQ22-AQ23","v":3589.0878565619441},914.21871557062218,910.28570476773518,923.25377011447119,936.52719110799092,{"$f":"AV21-AV22-AV23","v":3684.2853815608196}]
[null,"Income Tax Expense (Benefit)",null,195,310,364,325,{"$f":"SUM(D25:G25)","v":1194},269,310,361,275,{"$f":"SUM(I25:L25)","v":1215},265,281,300,306,{"$f":"SUM(N25:Q25)","v":1152},251,269,250,543,{"$f":"SUM(S25:V25)","v":1313},246,213,258,189,{"$f":"SUM(X25:AA25)","v":906},214,205,{"$f":"AE24*AE73","v":256.46671959007432},{"$f":"AF24*AF73","v":259.8138096018825},{"$f":"SUM(AC25:AF25)","v":935.2805291919567},{"$f":"AH24*AH73","v":260.38678951017488},{"$f":"AI24*AI73","v":259.39979268623023},{"$f":"AJ24*AJ73","v":263.00058153882526},{"$f":"AK24*AK73","v":266.56605155391361},{"$f":"SUM(AH25:AK25)","v":1049.3532152891439},{"$f":"AM24*AM73","v":267.17962224569254},{"$f":"AN24*AN73","v":266.09687486772015},{"$f":"AO24*AO73","v":269.83955417007985},{"$f":"AP24*AP73","v":273.61030568509068},{"$f":"SUM(AM25:AP25)","v":1076.7263569685833},{"$f":"AR24*AR73","v":274.26561467118665},{"$f":"AS24*AS73","v":273.08571143032054},{"$f":"AT24*AT73","v":276.97613103434134},{"$f":"AU24*AU73","v":280.95815733239726},{"$f":"SUM(AR25:AU25)","v":1105.285614468246}]
[null,"Net income",null,{"$f":"D24-D25","v":432},661,580,666,2339,583,616,770,-421,1548,574,638,746,510,2468,611,560,650,353,2174,678,675,562,643,2558,600,618,598.42234571017343,606.23222240439259,2422.6545681145667,{"$f":"AH24-AH25","v":607.56917552374148},605.26618293453726,613.66802359059238,621.98745362579848,2448.4908356746701,{"$f":"AM24-AM25","v":623.4191185732825},620.89270802468036,629.62562639685302,638.42404659854492,{"$f":"AQ24-AQ25","v":2512.3614995933608},639.95310089943553,637.19999333741464,646.2776390801298,655.56903377559365,{"$f":"AV24-AV25","v":2578.9997670925736}]
[null,"Net Income Attributable to Minority Interest",null,44,39,38,38,{"$f":"SUM(D27:G27)","v":159},41,42,44,37,{"$f":"SUM(I27:L27)","v":164},41,38,44,22,{"$f":"SUM(N27:Q27)","v":145},41,36,43,30,{"$f":"SUM(S27:V27)","v":150},44,38,39,37,{"$f":"SUM(X27:AA27)","v":158},40,32,{"$f":"(AD27/AD26)*AE26","v":30.986270328034873},{"$f":"(AE27/AE26)*AF26","v":31.390665237767902},{"$f":"SUM(AC27:AF27)","v":134.37693556580277},{"$f":"(AG27/AG26)*AH26","v":33.699927767523491},33.572188100944089,34.038211452078095,34.499663748455262,{"$f":"SUM(AH27:AK27)","v":135.80999106900094},{"$f":"(AL27/AL26)*AM26","v":34.579073644910117},{"$f":"(AM27/AM26)*AN26","v":34.438941695448385},{"$f":"(AN27/AN26)*AO26","v":34.923328873399285},{"$f":"(AO27/AO26)*AP26","v":35.411349229286728},{"$f":"SUM(AM27:AP27)","v":139.35269344304453},{"$f":"(AQ27/AQ26)*AR26","v":35.496161003103623},{"$f":"(AR27/AR26)*AS26","v":35.343454892072977},{"$f":"(AS27/AS26)*AT26","v":35.84696299971349},{"$f":"(AT27/AT26)*AU26","v":36.362327081222013},{"$f":"SUM(AR27:AU27)","v":143.04890597611211}]
[null,"Net Income Available to Common Shareholders",null,{"$f":"D26-D27","v":388},{"$f":"E26-E27","v":622},{"$f":"F26-F27","v":542},{"$f":"G26-G27","v":628},{"$f":"H26-H27","v":2180},{"$f":"I26-I27","v":542},{"$f":"J26-J27","v":574},{"$f":"K26-K27","v":726},{"$f":"L26-L27","v":-458},{"$f":"M26-M27","v":1384},{"$f":"N26-N27","v":533},{"$f":"O26-O27","v":600},{"$f":"P26-P27","v":702},{"$f":"Q26-Q27","v":488},{"$f":"R26-R27","v":2323},{"$f":"S26-S27","v":570},{"$f":"T26-T27","v":524},{"$f":"U26-U27","v":607},{"$f":"V26-V27","v":323},{"$f":"W26-W27","v":2024},{"$f":"X26-X27","v":634},{"$f":"Y26-Y27","v":637},523,606,2400,{"$f":"AC26-AC27","v":560},{"$f":"AD26-AD27","v":586},{"$f":"AE26-AE27","v":567.4360753821386},{"$f":"AF26-AF27","v":574.84155716662474},{"$f":"AG26-AG27","v":2288.2776325487639},573.86924775621799,571.69399483359314,579.62981213851424,587.48778987734318,{"$f":"AL26-AL27","v":2312.6808446056693},588.84004492837244,586.45376632923194,594.70229752345369,603.01269736925815,{"$f":"AQ26-AQ27","v":2373.0088061503161},604.45693989633196,601.8565384453417,610.43067608041633,619.20670669437163,{"$f":"AV26-AV27","v":2435.9508611164615}]
[null,"Weighted Avg. Shares - Basic",null,919.5,916.1,913.8,911.3,{"$f":"AVERAGE(D29:G29)","v":915.17499999999995},907.7,904.6,900.1,896.5,{"$f":"AVERAGE(I29:L29)","v":902.22500000000002},893.7,893.9,891.9,884.28009329470547,{"$f":"AVERAGE(N29:Q29)","v":890.94502332367642},884.7,883.8,880.7,878,{"$f":"AVERAGE(S29:V29)","v":881.8},875.4,871.7,868.8,866.6,{"$f":"AVERAGE(X29:AA29)","v":870.62499999999989},862,862,{"$f":"AD29","v":862},{"$f":"AE29","v":862},{"$f":"AVERAGE(AC29:AF29)","v":862},{"$f":"AG29","v":862},862,862,862,{"$f":"AVERAGE(AH29:AK29)","v":862},{"$f":"AL29","v":862},862,862,862,{"$f":"AVERAGE(AM29:AP29)","v":862},{"$f":"AQ29","v":862},862,862,862,{"$f":"AVERAGE(AR29:AU29)","v":862}]
[null,"Weighted Avg. Shares - Diluted",null,928.6,925.9,922.8,920,{"$f":"AVERAGE(D30:G30)","v":924.32500000000005},916.3,912.4,906.9,896.5,{"$f":"AVERAGE(I30:L30)","v":908.02499999999998},900.2,901.1,899.2,889.3943378184656,{"$f":"AVERAGE(N30:Q30)","v":897.47358445461646},891,890.8,886.3,883.3,{"$f":"AVERAGE(S30:V30)","v":887.84999999999991},879.9,874,871.1,867.5,{"$f":"AVERAGE(X30:AA30)","v":873.125},879.9,879.9,{"$f":"AD30","v":879.9},{"$f":"AE30","v":879.9},{"$f":"AVERAGE(AC30:AF30)","v":879.9},{"$f":"AG30","v":879.9},879.9,879.9,879.9,{"$f":"AVERAGE(AH30:AK30)","v":879.9},{"$f":"AL30","v":879.9},879.9,879.9,879.9,{"$f":"AVERAGE(AM30:AP30)","v":879.9},{"$f":"AQ30","v":879.9},879.9,879.9,879.9,{"$f":"AVERAGE(AR30:AU30)","v":879.9}]
[null,"Basic EPS",null,{"$f":"D28/D29","v":0.421968461120174},0.67896517847396576,0.59312759903698842,0.68912542521672338,2.3820580763242005,0.59711358378318824,0.63453460092858716,0.80657704699477839,-0.51087562744004467,1.5339854249217213,0.59639700123083805,0.67121601968900324,0.78708375378405648,{"$f":"Q28/Q29","v":0.55186134314273594},2.74,0.64428619871142756,0.59289431998189634,0.68922448052685359,0.36788154897494307,2.2953050578362442,0.72424034726981956,0.73075599403464486,0.60197974217311234,0.69928456035079622,{"$f":"AB28/AB29","v":2.7566403445800436},0.64965197215777259,0.67981438515081205,{"$f":"AE26/AE29","v":0.69422545906052602},{"$f":"AF26/AF29","v":0.7032856408403626},{"$f":"AG26/AG29","v":2.8105041393440451},{"$f":"AH26/AH29","v":0.70483663053798318},0.70216494539969521,0.71191186031391229,0.72156317125962699,{"$f":"AL26/AL29","v":2.840476607511218},{"$f":"AM26/AM29","v":0.72322403546784508},0.72029316476181016,0.73042416055319381,0.74063114454587575,{"$f":"AQ26/AQ29","v":2.9145725053287248},{"$f":"AR26/AR29","v":0.74240498944250066},0.73921112916173393,0.74974204069620631,0.76052092085335687,{"$f":"AV26/AV29","v":2.9918790801537978}]
[null,"Diluted EPS",null,{"$f":"D28/D30","v":0.41783329743700193},0.67177880980667459,0.5873428695275249,0.68260869565217386,{"$f":"H26/H30","v":2.5304952262461797},0.59150933100512937,0.62911003945637878,0.80052927555408537,-0.51087562744004467,{"$f":"M26/M30","v":1.7047988766829107},0.59209064652299481,0.66585284652091881,0.78069395017793586,{"$f":"Q28/Q30","v":0.54868799951771874},2.72,0.63973063973063971,0.58823529411764708,0.68486968295159656,0.3656741763840145,{"$f":"W26/W30","v":2.4486118150588503},0.72053642459370382,0.72883295194508013,0.6003903111009069,0.69855907780979831,2.9297065139584824,0.63643595863166269,0.66598477099670417,{"$f":"AE26/AE30","v":0.68010267724761164},{"$f":"AF26/AF30","v":0.68897854574882667},{"$f":"AG26/AG30","v":2.7533294330203053},{"$f":"AH26/AH30","v":0.69049798332053813},0.68788064886298128,0.69742928013477945,0.70688425233071772,{"$f":"AL26/AL30","v":2.782692164649017},{"$f":"AM26/AM30","v":0.7085113292115951},0.70564008185552951,0.71556498056239692,0.72556432162580398,{"$f":"AQ26/AQ30","v":2.8552807132553255},{"$f":"AR26/AR30","v":0.72730208080399539},0.72417319392819035,0.73448987280387523,0.74504947582179071,{"$f":"AV26/AV30","v":2.9310146233578518}]
[null,"Dividends Per Share",null,0.34,0.36,0.36,0.36,{"$f":"SUM(D33:G33)","v":1.42},0.36,0.38,0.38,0.38,{"$f":"SUM(I33:L33)","v":1.5},0.38,0.39,0.39,0.39,{"$f":"SUM(N33:Q33)","v":1.5500000000000003},0.39,0.4,0.4,0.4,{"$f":"SUM(S33:V33)","v":1.5899999999999999},0.4,0.42,0.42,0.42,{"$f":"SUM(X33:AA33)","v":1.66},0.42,0.43,{"$f":"AD33*((1+$C$356)^(1/4))","v":0.43213406057647763},{"$f":"AE33*((1+$C$356)^(1/4))","v":0.43427871234956938},{"$f":"SUM(AC33:AF33)","v":1.7164127729260472},{"$f":"AF33*((1+$C$356)^(1/4))","v":0.43643400788265935},{"$f":"AH33*((1+$C$356)^(1/4))","v":0.4386000000000001},{"$f":"AI33*((1+$C$356)^(1/4))","v":0.4407767417880073},{"$f":"AJ33*((1+$C$356)^(1/4))","v":0.4429642865965609},{"$f":"SUM(AH33:AK33)","v":1.7587750362672276},{"$f":"AK33*((1+$C$356)^(1/4))","v":0.44516268804031267},{"$f":"AM33*((1+$C$356)^(1/4))","v":0.44737200000000021},{"$f":"AN33*((1+$C$356)^(1/4))","v":0.44959227662376755},{"$f":"AO33*((1+$C$356)^(1/4))","v":0.45182357232849224},{"$f":"SUM(AM33:AP33)","v":1.7939505369925728},{"$f":"AP33*((1+$C$356)^(1/4))","v":0.45406594180111903},{"$f":"AR33*((1+$C$356)^(1/4))","v":0.45631944000000035},{"$f":"AS33*((1+$C$356)^(1/4))","v":0.45858412215624306},{"$f":"AT33*((1+$C$356)^(1/4))","v":0.46086004377506223},{"$f":"SUM(AR33:AU33)","v":1.8298295477324247}]
[null,null,null,{"$f":"ROUND((D14-(D38+D42+D46+D50+D54+D62)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Segment Data & Income Statement Ratios ",null,"Mar-14","Jun-14","Sep-14","Dec-14","Dec-14","Mar-15","Jun-15","Sep-15","Dec-15","Dec-15","Mar-16","Jun-16","Sep-16","Dec-16","Dec-16","Mar-17","Jun-17","Sep-17","Dec-17","Dec-17","Mar-18","Jun-18","Sep-18","Dec-18","Dec-18","Mar-19","Jun-19","Sep-19","Dec-19","Dec-19","Mar-20","Jun-20","Sep-20","Dec-20","Dec-20","Mar-21","Jun-21","Sep-21","Dec-21","Dec-21","Mar-21","Jun-21","Sep-21","Dec-21","Dec-21"]
[null,null,null,"1Q14","2Q14","3Q14","4Q14","FY 2014","1Q15","2Q15","3Q15","4Q15","FY 2015","1Q16","2Q16","3Q16","4Q16","FY 2016","1Q17","2Q17","3Q17","4Q17","FY 2017","1Q18","2Q18","3Q18","4Q18","FY 2018","1Q19","2Q19","3Q19E","4Q19E","FY 2019E","1Q20E","2Q20E","3Q20E","4Q20E","FY 2020E","1Q21E","2Q21E","3Q21E","4Q21E","FY 2121E","1Q21E","2Q21E","3Q21E","4Q21E","FY 2121E"]
[null,"Segment Details"]
[null,"North America Net Sales",null,{"$f":"1555-E38","v":785},770,789,780,{"$f":"SUM(D38:G38)","v":3124},789,780,791,789,{"$f":"SUM(I38:L38)","v":3149},800,793,800,790,{"$f":"SUM(N38:Q38)","v":3183},760,764,795,798,{"$f":"SUM(S38:V38)","v":3117},{"$f":"1651-Y38","v":827},824,858,839,{"$f":"SUM(X38:AA38)","v":3348},{"$f":"1699-AD38","v":853},846,{"$f":"AD38*(1+AE39)","v":858.59622640680175},{"$f":"AE38*(1+AF39)","v":874.60557397400021},{"$f":"SUM(AC38:AF38)","v":3432.2018003808016},{"$f":"AF38*(1+AH39)","v":877.84308800568101},{"$f":"AH38*(1+AI39)","v":871.38000000000011},{"$f":"AI38*(1+AJ39)","v":884.35411319900595},{"$f":"AJ38*(1+AK39)","v":900.84374119322035},{"$f":"SUM(AH38:AK38)","v":3534.4209423979078},{"$f":"AK38*(1+AM39)","v":904.17838064585158},{"$f":"AM38*(1+AN39)","v":897.52140000000031},{"$f":"AN38*(1+AO39)","v":910.88473659497629},{"$f":"AO38*(1+AP39)","v":927.86905342901707},{"$f":"SUM(AM38:AP38)","v":3640.4535706698452},{"$f":"AP38*(1+AR39)","v":931.30373206522722},{"$f":"AR38*(1+AS39)","v":924.44704200000035},{"$f":"AS38*(1+AT39)","v":938.21127869282566},{"$f":"AT38*(1+AU39)","v":955.70512503188775},{"$f":"SUM(AR38:AU38)","v":3749.667177789941}]
[null,"     North America Net Sales Growth (QoQ)",null,null,{"$f":"E38/D38-1","v":-1.9108280254777066E-2},{"$f":"F38/E38-1","v":2.4675324675324628E-2},{"$f":"G38/F38-1","v":-1.1406844106463865E-2},null,{"$f":"I38/G38-1","v":1.1538461538461497E-2},{"$f":"J38/I38-1","v":-1.1406844106463865E-2},{"$f":"K38/J38-1","v":1.4102564102564052E-2},{"$f":"L38/K38-1","v":-2.5284450063211006E-3},{"$f":"M38/H38-1","v":8.0025608194622677E-3},{"$f":"N38/L38-1","v":1.3941698352344822E-2},{"$f":"O38/N38-1","v":-8.7500000000000355E-3},{"$f":"P38/O38-1","v":8.8272383354350836E-3},{"$f":"Q38/P38-1","v":-1.2499999999999956E-2},{"$f":"R38/M38-1","v":1.079707843759925E-2},{"$f":"S38/Q38-1","v":-3.7974683544303778E-2},{"$f":"T38/S38-1","v":5.2631578947368585E-3},{"$f":"U38/T38-1","v":4.0575916230366493E-2},{"$f":"V38/U38-1","v":3.7735849056603765E-3},{"$f":"W38/R38-1","v":-2.0735155513666337E-2},{"$f":"X38/V38-1","v":3.6340852130325896E-2},{"$f":"Y38/X38-1","v":-3.6275695284159193E-3},{"$f":"Z38/Y38-1","v":4.126213592233019E-2},{"$f":"AA38/Z38-1","v":-2.2144522144522116E-2},{"$f":"AB38/W38-1","v":7.4109720885466857E-2},{"$f":"AC38/AA38-1","v":1.6686531585220488E-2},{"$f":"AD38/AC38-1","v":-8.2063305978897771E-3},{"$f":"(1+$C$299)^(1/2)-1","v":1.4889156509221957E-2},{"$f":"(1+$C$299)^(1/1.6)-1","v":1.8645956125613372E-2},{"$f":"AG38/AB38-1","v":2.5149880639427025E-2},{"$f":"(1+$C$299)^(1/8)-1","v":3.7016846542268222E-3},{"$f":"(1+$C$299)^(1/-4)-1","v":-7.3624638548603905E-3},{"$f":"(1+$C$299)^(1/2)-1","v":1.4889156509221957E-2},{"$f":"(1+$C$299)^(1/1.6)-1","v":1.8645956125613372E-2},{"$f":"AL38/AG38-1","v":2.9782381095938115E-2},{"$f":"(1+$C$299)^(1/8)-1","v":3.7016846542268222E-3},{"$f":"(1+$C$299)^(1/-4)-1","v":-7.3624638548603905E-3},{"$f":"(1+$C$299)^(1/2)-1","v":1.4889156509221957E-2},{"$f":"(1+$C$299)^(1/1.6)-1","v":1.8645956125613372E-2},{"$f":"AQ38/AL38-1","v":3.0000000000000027E-2},{"$f":"(1+$C$299)^(1/8)-1","v":3.7016846542268222E-3},{"$f":"(1+$C$299)^(1/-4)-1","v":-7.3624638548603905E-3},{"$f":"(1+$C$299)^(1/2)-1","v":1.4889156509221957E-2},{"$f":"(1+$C$299)^(1/1.6)-1","v":1.8645956125613372E-2},{"$f":"AV38/AQ38-1","v":3.0000000000000027E-2}]
[null,"North America Operating Profit",null,{"$f":"447-E40","v":216},231,240,239,{"$f":"SUM(D40:G40)","v":926},218,223,258,275,{"$f":"SUM(I40:L40)","v":974},239,250,273,268,{"$f":"SUM(N40:Q40)","v":1030},247,255,264,277,{"$f":"SUM(S40:V40)","v":1043},{"$f":"521-Y40","v":257},264,259,257,{"$f":"SUM(X40:AA40)","v":1037},{"$f":"503-AD40","v":249},254,{"$f":"AE38*AE41","v":240.4069433939045},{"$f":"AF38*AF41","v":244.88956071272008},{"$f":"SUM(AC40:AF40)","v":988.29650410662452},{"$f":"AH38*AH41","v":245.7960646415907},243.98640000000006,247.61915169572168,252.23624753410172,{"$f":"SUM(AH40:AK40)","v":989.6378638714142},{"$f":"AM38*AM41","v":253.16994658083846},{"$f":"AN38*AN41","v":251.30599200000012},{"$f":"AO38*AO41","v":255.04772624659338},{"$f":"AP38*AP41","v":259.8033349601248},{"$f":"SUM(AM40:AP40)","v":1019.3269997875568},{"$f":"AR38*AR41","v":260.76504497826363},{"$f":"AS38*AS41","v":258.84517176000014},{"$f":"AT38*AT41","v":262.69915803399118},{"$f":"AU38*AU41","v":267.59743500892858},{"$f":"SUM(AR40:AU40)","v":1049.9068097811835}]
[null,"     North America Operating Margin",null,{"$f":"D40/D38","v":0.2751592356687898},0.3,0.30418250950570341,0.30641025641025643,0.29641485275288093,0.27629911280101394,0.28589743589743588,0.32616940581542353,0.3485424588086185,0.30930454112416639,0.29875000000000002,0.31525851197982346,0.34125,0.3392405063291139,0.32359409362236885,0.32500000000000001,0.33376963350785338,0.33207547169811319,0.34711779448621555,0.3346166185434713,0.31076178960096734,0.32038834951456313,0.30186480186480186,0.30631704410011917,0.30973715651135009,0.29191090269636577,0.30023640661938533,{"$f":"$C$300","v":0.28000000000000003},{"$f":"$C$300","v":0.28000000000000003},{"$f":"AG40/AG38","v":0.2879482505944066},{"$f":"$C$300","v":0.28000000000000003},0.28000000000000003,0.28000000000000003,0.28000000000000003,{"$f":"AL40/AL38","v":0.28000000000000003},0.28000000000000003,0.28000000000000003,0.28000000000000003,0.28000000000000003,{"$f":"AQ40/AQ38","v":0.28000000000000003},0.28000000000000003,0.28000000000000003,0.28000000000000003,0.28000000000000003,{"$f":"AV40/AV38","v":0.28000000000000003}]
[null,"Latin America Net Sales",null,{"$f":"2383-E42","v":1152},1231,1194,1192,{"$f":"SUM(D42:G42)","v":4769},1087,1126,1064,1050,{"$f":"SUM(I42:L42)","v":4327},848,938,924,940,{"$f":"SUM(N42:Q42)","v":3650},924,1002,985,976,{"$f":"SUM(S42:V42)","v":3887},{"$f":"1862-Y42","v":929},933,856,887,{"$f":"SUM(X42:AA42)","v":3605},{"$f":"1818-AD42","v":889},929,{"$f":"AD42*(1+AE43)","v":947.39782562553944},{"$f":"AE42*(1+AF43)","v":970.90831553699718},{"$f":"SUM(AC42:AF42)","v":3736.3061411625367},{"$f":"AF42*(1+AH43)","v":975.67996727135164},{"$f":"AH42*(1+AI43)","v":966.15999999999985},{"$f":"AI42*(1+AJ43)","v":985.29373865056095},{"$f":"AJ42*(1+AK43)","v":1009.7446481584769},{"$f":"SUM(AH42:AK42)","v":3936.8783540803893},{"$f":"AK42*(1+AM43)","v":1014.7071659622056},{"$f":"AM42*(1+AN43)","v":1004.8063999999998},{"$f":"AN42*(1+AO43)","v":1024.7054881965832},{"$f":"AO42*(1+AP43)","v":1050.1344340848159},{"$f":"SUM(AM42:AP42)","v":4094.3534882436047},{"$f":"AP42*(1+AR43)","v":1055.2954526006938},{"$f":"AR42*(1+AS43)","v":1044.9986559999998},{"$f":"AS42*(1+AT43)","v":1065.6937077244465},{"$f":"AT42*(1+AU43)","v":1092.1398114482085},{"$f":"SUM(AR42:AU42)","v":4258.1276277733486}]
[null,"     Latin America Net Sales Growth (QoQ)",null,null,{"$f":"E42/D42-1","v":6.857638888888884E-2},{"$f":"F42/E42-1","v":-3.005686433793664E-2},{"$f":"G42/F42-1","v":-1.6750418760469454E-3},null,{"$f":"I42/G42-1","v":-8.8087248322147649E-2},{"$f":"J42/I42-1","v":3.5878564857405815E-2},{"$f":"K42/J42-1","v":-5.5062166962699832E-2},{"$f":"L42/K42-1","v":-1.3157894736842146E-2},{"$f":"M42/H42-1","v":-9.2681903963094947E-2},{"$f":"N42/L42-1","v":-0.19238095238095243},{"$f":"O42/N42-1","v":0.10613207547169812},{"$f":"P42/O42-1","v":-1.4925373134328401E-2},{"$f":"Q42/P42-1","v":1.7316017316017396E-2},{"$f":"R42/M42-1","v":-0.15645944072105389},{"$f":"S42/Q42-1","v":-1.7021276595744705E-2},{"$f":"T42/S42-1","v":8.4415584415584499E-2},{"$f":"U42/T42-1","v":-1.6966067864271461E-2},{"$f":"V42/U42-1","v":-9.1370558375634126E-3},{"$f":"W42/R42-1","v":6.4931506849315035E-2},{"$f":"X42/V42-1","v":-4.8155737704917989E-2},{"$f":"Y42/X42-1","v":4.3057050592034685E-3},{"$f":"Z42/Y42-1","v":-8.2529474812433001E-2},{"$f":"AA42/Z42-1","v":3.6214953271028083E-2},{"$f":"AB42/W42-1","v":-7.2549524054540737E-2},{"$f":"AC42/AA42-1","v":2.2547914317925244E-3},{"$f":"AD42/AC42-1","v":4.4994375703037104E-2},{"$f":"(1+$C$302)^(1/2)-1","v":1.9803902718557032E-2},{"$f":"(1+$C$302)^(1/1.6)-1","v":2.48158580012936E-2},{"$f":"AG42/AB42-1","v":3.6423340128304282E-2},{"$f":"(1+$C$302)^(1/8)-1","v":4.914626497678487E-3},{"$f":"(1+$C$302)^(1/-4)-1","v":-9.7572642574346169E-3},{"$f":"(1+$C$302)^(1/2)-1","v":1.9803902718557032E-2},{"$f":"(1+$C$302)^(1/1.6)-1","v":2.48158580012936E-2},{"$f":"AL42/AG42-1","v":5.3681953603364363E-2},{"$f":"(1+$C$302)^(1/8)-1","v":4.914626497678487E-3},{"$f":"(1+$C$302)^(1/-4)-1","v":-9.7572642574346169E-3},{"$f":"(1+$C$302)^(1/2)-1","v":1.9803902718557032E-2},{"$f":"(1+$C$302)^(1/1.6)-1","v":2.48158580012936E-2},{"$f":"AQ42/AL42-1","v":4.0000000000000036E-2},{"$f":"(1+$C$302)^(1/8)-1","v":4.914626497678487E-3},{"$f":"(1+$C$302)^(1/-4)-1","v":-9.7572642574346169E-3},{"$f":"(1+$C$302)^(1/2)-1","v":1.9803902718557032E-2},{"$f":"(1+$C$302)^(1/1.6)-1","v":2.48158580012936E-2},{"$f":"AV42/AQ42-1","v":4.0000000000000036E-2}]
[null,"Latin America Operating Profit",null,{"$f":"601-E44","v":290},311,330,348,{"$f":"SUM(D44:G44)","v":1279},308,321,300,280,{"$f":"SUM(I44:L44)","v":1209},247,284,298,303,{"$f":"SUM(N44:Q44)","v":1132},271,309,303,288,{"$f":"SUM(S44:V44)","v":1171},{"$f":"535-Y44","v":273},262,222,238,{"$f":"SUM(X44:AA44)","v":995},{"$f":"483-AD44","v":232},251,{"$f":"AE42*AE45","v":265.27139117515105},{"$f":"AF42*AF45","v":271.85432835035925},{"$f":"SUM(AC44:AF44)","v":1020.1257195255102},{"$f":"AH42*AH45","v":273.19039083597846},{"$f":"AI42*AI45","v":270.52479999999997},{"$f":"AJ42*AJ45","v":275.88224682215707},{"$f":"AK42*AK45","v":282.72850148437357},{"$f":"SUM(AH44:AK44)","v":1102.325939142509},{"$f":"AM42*AM45","v":284.11800646941759},{"$f":"AN42*AN45","v":281.34579199999996},{"$f":"AO42*AO45","v":286.91753669504334},{"$f":"AP42*AP45","v":294.03764154374846},{"$f":"SUM(AM44:AP44)","v":1146.4189767082094},{"$f":"AR42*AR45","v":295.48272672819428},{"$f":"AS42*AS45","v":292.59962367999998},{"$f":"AT42*AT45","v":298.39423816284506},{"$f":"AU42*AU45","v":305.7991472054984},{"$f":"SUM(AR44:AU44)","v":1192.2757357765379}]
[null,"     Latin America Operating Margin",null,{"$f":"D44/D42","v":0.2517361111111111},0.25264012997562957,0.27638190954773867,0.29194630872483224,0.26819039630949887,0.28334866605335784,0.28507992895204265,0.28195488721804512,0.26666666666666666,0.27940836607349201,0.29127358490566035,0.30277185501066101,0.32251082251082253,0.32234042553191489,0.31013698630136988,0.29329004329004327,0.30838323353293412,0.30761421319796955,0.29508196721311475,0.30126061229740159,0.29386437029063511,0.28081457663451231,0.25934579439252337,0.26832018038331457,0.27600554785020803,0.2609673790776153,0.27018299246501615,{"$f":"$C$303","v":0.28000000000000003},{"$f":"$C$303","v":0.28000000000000003},{"$f":"AG44/AG42","v":0.27303054968833529},{"$f":"$C$303","v":0.28000000000000003},{"$f":"$C$303","v":0.28000000000000003},{"$f":"$C$303","v":0.28000000000000003},{"$f":"$C$303","v":0.28000000000000003},{"$f":"AL44/AL42","v":0.28000000000000003},{"$f":"$C$303","v":0.28000000000000003},{"$f":"$C$303","v":0.28000000000000003},{"$f":"$C$303","v":0.28000000000000003},{"$f":"$C$303","v":0.28000000000000003},{"$f":"AQ44/AQ42","v":0.28000000000000003},{"$f":"$C$303","v":0.28000000000000003},{"$f":"$C$303","v":0.28000000000000003},{"$f":"$C$303","v":0.28000000000000003},{"$f":"$C$303","v":0.28000000000000003},{"$f":"AV44/AV42","v":0.28000000000000008}]
[null,"Europe Net Sales",null,{"$f":"1738-E46","v":865},873,886,782,{"$f":"SUM(D46:G46)","v":3406},741,731,728,582,{"$f":"SUM(I46:L46)","v":2782},685,606,609,442,{"$f":"SUM(N46:Q46)","v":2342},558,584,642,610,{"$f":"SUM(S46:V46)","v":2394},{"$f":"1268-Y46","v":648},620,640,594,{"$f":"SUM(X46:AA46)","v":2502},{"$f":"1190-AD46","v":602},588,{"$f":"AD46*(1+AE47)","v":582.09030227276594},{"$f":"AE46*(1+AF47)","v":574.78663488368136},{"$f":"SUM(AC46:AF46)","v":2346.8769371564472},{"$f":"AF46*(1+AH47)","v":573.33693537572253},{"$f":"AH46*(1+AI47)","v":576.24},{"$f":"AI46*(1+AJ47)","v":570.44849622731067},{"$f":"AJ46*(1+AK47)","v":563.29090218600777},{"$f":"SUM(AH46:AK46)","v":2283.316333789041},{"$f":"AK46*(1+AM47)","v":561.87019666820822},{"$f":"AM46*(1+AN47)","v":564.7152000000001},{"$f":"AN46*(1+AO47)","v":559.03952630276456},{"$f":"AO46*(1+AP47)","v":552.02508414228771},{"$f":"SUM(AM46:AP46)","v":2237.6500071132605},{"$f":"AP46*(1+AR47)","v":550.63279273484409},{"$f":"AR46*(1+AS47)","v":553.4208960000002},{"$f":"AS46*(1+AT47)","v":547.8587357767093},{"$f":"AT46*(1+AU47)","v":540.98458245944198},{"$f":"SUM(AR46:AU46)","v":2192.8970069709958}]
[null,"     Europe Net Sales Growth (QoQ)",null,null,{"$f":"E46/D46-1","v":9.2485549132947931E-3},{"$f":"F46/E46-1","v":1.4891179839633395E-2},{"$f":"G46/F46-1","v":-0.11738148984198649},null,{"$f":"I46/G46-1","v":-5.2429667519181544E-2},{"$f":"J46/I46-1","v":-1.3495276653171406E-2},{"$f":"K46/J46-1","v":-4.1039671682626677E-3},{"$f":"L46/K46-1","v":-0.2005494505494505},{"$f":"M46/H46-1","v":-0.18320610687022898},{"$f":"N46/L46-1","v":0.17697594501718217},{"$f":"O46/N46-1","v":-0.11532846715328471},{"$f":"P46/O46-1","v":4.9504950495049549E-3},{"$f":"Q46/P46-1","v":-0.27422003284072249},{"$f":"R46/M46-1","v":-0.15815959741193386},{"$f":"S46/Q46-1","v":0.26244343891402711},{"$f":"T46/S46-1","v":4.6594982078853153E-2},{"$f":"U46/T46-1","v":9.9315068493150749E-2},{"$f":"V46/U46-1","v":-4.9844236760124616E-2},{"$f":"W46/R46-1","v":2.2203245089666979E-2},{"$f":"X46/V46-1","v":6.2295081967213006E-2},{"$f":"Y46/X46-1","v":-4.3209876543209846E-2},{"$f":"Z46/Y46-1","v":3.2258064516129004E-2},{"$f":"AA46/Z46-1","v":-7.1875000000000022E-2},{"$f":"AB46/W46-1","v":4.5112781954887327E-2},{"$f":"AC46/AA46-1","v":1.3468013468013407E-2},{"$f":"AD46/AC46-1","v":-2.3255813953488413E-2},{"$f":"(1+$C$305)^(1/2)-1","v":-1.005050633883342E-2},{"$f":"(1+$C$305)^(1/1.6)-1","v":-1.2547309859943567E-2},{"$f":"AG46/AB46-1","v":-6.1999625437071493E-2},{"$f":"(1+$C$305)^(1/8)-1","v":-2.5221524300963472E-3},{"$f":"(1+$C$305)^(1/-4)-1","v":5.0634529979740606E-3},{"$f":"(1+$C$305)^(1/2)-1","v":-1.005050633883342E-2},{"$f":"(1+$C$305)^(1/1.6)-1","v":-1.2547309859943567E-2},{"$f":"AL46/AG46-1","v":-2.7083057641879682E-2},{"$f":"(1+$C$305)^(1/8)-1","v":-2.5221524300963472E-3},{"$f":"(1+$C$305)^(1/-4)-1","v":5.0634529979740606E-3},{"$f":"(1+$C$305)^(1/2)-1","v":-1.005050633883342E-2},{"$f":"(1+$C$305)^(1/1.6)-1","v":-1.2547309859943567E-2},{"$f":"AQ46/AL46-1","v":-1.9999999999999907E-2},{"$f":"(1+$C$305)^(1/8)-1","v":-2.5221524300963472E-3},{"$f":"(1+$C$305)^(1/-4)-1","v":5.0634529979740606E-3},{"$f":"(1+$C$305)^(1/2)-1","v":-1.005050633883342E-2},{"$f":"(1+$C$305)^(1/1.6)-1","v":-1.2547309859943567E-2},{"$f":"AV46/AQ46-1","v":-1.9999999999999796E-2}]
[null,"Europe Operating Profit",null,{"$f":"444-E48","v":217},227,237,196,{"$f":"SUM(D48:G48)","v":877},184,183,206,149,{"$f":"SUM(I48:L48)","v":722},168,138,158,115,{"$f":"SUM(N48:Q48)","v":579},142,146,163,154,{"$f":"SUM(S48:V48)","v":605},{"$f":"318-Y48","v":162},156,162,154,{"$f":"SUM(X48:AA48)","v":634},{"$f":"299-AD48","v":151},148,{"$f":"AE46*AE49","v":162.98528463637447},{"$f":"AF46*AF49","v":160.94025776743081},{"$f":"SUM(AC48:AF48)","v":622.92554240380525},{"$f":"AH46*AH49","v":160.53434190520233},{"$f":"AI46*AI49","v":161.34720000000002},{"$f":"AJ46*AJ49","v":159.72557894364701},{"$f":"AK46*AK49","v":157.7214526120822},{"$f":"SUM(AH48:AK48)","v":639.32857346093147},{"$f":"AM46*AM49","v":157.32365506709831},{"$f":"AN46*AN49","v":158.12025600000004},{"$f":"AO46*AO49","v":156.53106736477409},{"$f":"AP46*AP49","v":154.56702355984058},{"$f":"SUM(AM48:AP48)","v":626.54200199171305},{"$f":"AR46*AR49","v":154.17718196575635},{"$f":"AS46*AS49","v":154.95785088000008},{"$f":"AT46*AT49","v":153.40044601747863},{"$f":"AU46*AU49","v":151.47568308864376},{"$f":"SUM(AR48:AU48)","v":614.01116195187888}]
[null,"     Europe Operating Margin",null,{"$f":"D48/D46","v":0.25086705202312137},0.26002290950744561,0.26749435665914223,0.2506393861892583,0.25748678802113917,0.24831309041835359,0.2503419972640219,0.28296703296703296,0.25601374570446733,0.25952552120776418,0.24525547445255474,0.22772277227722773,0.2594417077175698,0.26018099547511314,0.24722459436379163,0.25448028673835127,0.25,0.25389408099688471,0.25245901639344265,0.25271512113617378,0.25,0.25161290322580643,0.25312499999999999,0.25925925925925924,0.25339728217426061,0.25083056478405313,0.25170068027210885,{"$f":"$C$306","v":0.28000000000000003},{"$f":"$C$306","v":0.28000000000000003},{"$f":"AG48/AG46","v":0.26542744212168284},{"$f":"$C$306","v":0.28000000000000003},{"$f":"$C$306","v":0.28000000000000003},{"$f":"$C$306","v":0.28000000000000003},{"$f":"$C$306","v":0.28000000000000003},{"$f":"AL48/AL46","v":0.27999999999999997},{"$f":"$C$306","v":0.28000000000000003},{"$f":"$C$306","v":0.28000000000000003},{"$f":"$C$306","v":0.28000000000000003},{"$f":"$C$306","v":0.28000000000000003},{"$f":"AQ48/AQ46","v":0.28000000000000003},{"$f":"$C$306","v":0.28000000000000003},{"$f":"$C$306","v":0.28000000000000003},{"$f":"$C$306","v":0.28000000000000003},{"$f":"$C$306","v":0.28000000000000003},{"$f":"AV48/AV46","v":0.28000000000000003}]
[null,"APAC Net Sales",null,{"$f":"1282-E50","v":672},610,634,{"$f":"2515-SUM(D50:F50)","v":599},{"$f":"SUM(D50:G50)","v":2515},661,623,624,658,{"$f":"SUM(I50:L50)","v":2566},646,697,723,730,{"$f":"SUM(N50:Q50)","v":2796},720,663,728,670,{"$f":"SUM(S50:V50)","v":2781},{"$f":"1433-Y50","v":759},674,673,628,{"$f":"SUM(X50:AA50)","v":2734},{"$f":"1346-AD50","v":700},646,{"$f":"AD50*(1+AE51)","v":642.76188437087649},{"$f":"AE50*(1+AF51)","v":638.7370554980065},{"$f":"SUM(AC50:AF50)","v":2627.4989398688831},{"$f":"AF50*(1+AH51)","v":637.93511909538643},{"$f":"AH50*(1+AI51)","v":639.54},{"$f":"AI50*(1+AJ51)","v":636.33426552716764},{"$f":"AJ50*(1+AK51)","v":632.34968494302632},{"$f":"SUM(AH50:AK50)","v":2546.1590695655805},{"$f":"AK50*(1+AM51)","v":631.5557679044324},{"$f":"AM50*(1+AN51)","v":633.14459999999985},{"$f":"AN50*(1+AO51)","v":629.97092287189594},{"$f":"AO50*(1+AP51)","v":626.02618809359603},{"$f":"SUM(AM50:AP50)","v":2520.6974788699245},{"$f":"AP50*(1+AR51)","v":625.24021022538807},{"$f":"AR50*(1+AS51)","v":626.81315399999983},{"$f":"AS50*(1+AT51)","v":623.67121364317688},{"$f":"AT50*(1+AU51)","v":619.76592621266002},{"$f":"SUM(AR50:AU50)","v":2495.4905040812246}]
[null,"     APAC Net Sales Growth (QoQ)",null,null,{"$f":"E50/D50-1","v":-9.2261904761904767E-2},{"$f":"F50/E50-1","v":3.9344262295081922E-2},{"$f":"G50/F50-1","v":-5.5205047318611977E-2},null,{"$f":"I50/G50-1","v":0.10350584307178634},{"$f":"J50/I50-1","v":-5.7488653555219371E-2},{"$f":"K50/J50-1","v":1.6051364365972098E-3},{"$f":"L50/K50-1","v":5.4487179487179516E-2},{"$f":"M50/H50-1","v":2.0278330019880775E-2},{"$f":"N50/L50-1","v":-1.8237082066869248E-2},{"$f":"O50/N50-1","v":7.8947368421052655E-2},{"$f":"P50/O50-1","v":3.7302725968436201E-2},{"$f":"Q50/P50-1","v":9.6818810511756226E-3},{"$f":"R50/M50-1","v":8.9633671083398259E-2},{"$f":"S50/Q50-1","v":-1.3698630136986356E-2},{"$f":"T50/S50-1","v":-7.9166666666666718E-2},{"$f":"U50/T50-1","v":9.8039215686274606E-2},{"$f":"V50/U50-1","v":-7.967032967032972E-2},{"$f":"W50/R50-1","v":-5.3648068669528426E-3},{"$f":"X50/V50-1","v":0.13283582089552248},{"$f":"Y50/X50-1","v":-0.11198945981554675},{"$f":"Z50/Y50-1","v":-1.4836795252225476E-3},{"$f":"AA50/Z50-1","v":-6.6864784546805334E-2},{"$f":"AB50/W50-1","v":-1.6900395541172286E-2},{"$f":"AC50/AA50-1","v":0.11464968152866239},{"$f":"AD50/AC50-1","v":-7.714285714285718E-2},{"$f":"(1+$C$308)^(1/2)-1","v":-5.0125628933800348E-3},{"$f":"(1+$C$308)^(1/1.6)-1","v":-6.261772782014674E-3},{"$f":"AG50/AB50-1","v":-3.8954301437862826E-2},{"$f":"(1+$C$308)^(1/8)-1","v":-1.2555031772735203E-3},{"$f":"(1+$C$308)^(1/-4)-1","v":2.5157431478131098E-3},{"$f":"(1+$C$308)^(1/2)-1","v":-5.0125628933800348E-3},{"$f":"(1+$C$308)^(1/1.6)-1","v":-6.261772782014674E-3},{"$f":"AL50/AG50-1","v":-3.0957146763820109E-2},{"$f":"(1+$C$308)^(1/8)-1","v":-1.2555031772735203E-3},{"$f":"(1+$C$308)^(1/-4)-1","v":2.5157431478131098E-3},{"$f":"(1+$C$308)^(1/2)-1","v":-5.0125628933800348E-3},{"$f":"(1+$C$308)^(1/1.6)-1","v":-6.261772782014674E-3},{"$f":"AQ50/AL50-1","v":-1.000000000000012E-2},{"$f":"(1+$C$308)^(1/8)-1","v":-1.2555031772735203E-3},{"$f":"(1+$C$308)^(1/-4)-1","v":2.5157431478131098E-3},{"$f":"(1+$C$308)^(1/2)-1","v":-5.0125628933800348E-3},{"$f":"(1+$C$308)^(1/1.6)-1","v":-6.261772782014674E-3},{"$f":"AV50/AQ50-1","v":-1.0000000000000231E-2}]
[null,"APAC Operating Profit",null,{"$f":"371-E52","v":193},178,187,{"$f":"736-SUM(D52:F52)","v":178},{"$f":"SUM(D52:G52)","v":736},193,181,195,212,{"$f":"SUM(I52:L52)","v":781},192,219,230,246,{"$f":"SUM(N52:Q52)","v":887},219,206,220,197,{"$f":"SUM(S52:V52)","v":842},{"$f":"429-Y52","v":226},203,191,157,{"$f":"SUM(X52:AA52)","v":777},{"$f":"363-AD52","v":189},174,{"$f":"AE50*AE53","v":179.97332762384542},{"$f":"AF50*AF53","v":178.84637553944182},{"$f":"SUM(AC52:AF52)","v":721.81970316328727},{"$f":"AH50*AH53","v":178.62183334670823},{"$f":"AI50*AI53","v":179.0712},{"$f":"AJ50*AJ53","v":178.17359434760695},{"$f":"AK50*AK53","v":177.05791178404738},{"$f":"SUM(AH52:AK52)","v":712.92453947836259},{"$f":"AM50*AM53","v":176.8356150132411},{"$f":"AN50*AN53","v":177.28048799999996},{"$f":"AO50*AO53","v":176.39185840413089},{"$f":"AP50*AP53","v":175.28733266620691},{"$f":"SUM(AM52:AP52)","v":705.79529408357882},{"$f":"AR50*AR53","v":175.06725886310866},{"$f":"AS50*AS53","v":175.50768311999997},{"$f":"AT50*AT53","v":174.62793982008955},{"$f":"AU50*AU53","v":173.53445933954481},{"$f":"SUM(AR52:AU52)","v":698.73734114274293}]
[null,"     APAC Operating Margin",null,{"$f":"D52/D50","v":0.28720238095238093},0.29180327868852457,0.29495268138801262,0.29716193656093487,0.29264413518886678,0.291981845688351,0.29052969502407705,0.3125,0.32218844984802431,0.30436477007014812,0.29721362229102166,0.31420373027259685,0.318118948824343,0.33698630136986302,0.31723891273247495,0.30416666666666664,0.31070889894419307,0.30219780219780218,0.29402985074626864,0.30276878820568143,0.29776021080368908,0.30118694362017806,0.2838038632986627,0.25,0.28419897585954645,0.27,0.26934984520123839,{"$f":"$C$309","v":0.28000000000000003},{"$f":"$C$309","v":0.28000000000000003},{"$f":"AG52/AG50","v":0.27471740985718812},{"$f":"$C$309","v":0.28000000000000003},{"$f":"$C$309","v":0.28000000000000003},{"$f":"$C$309","v":0.28000000000000003},{"$f":"$C$309","v":0.28000000000000003},{"$f":"AL52/AL50","v":0.28000000000000003},{"$f":"$C$309","v":0.28000000000000003},{"$f":"$C$309","v":0.28000000000000003},{"$f":"$C$309","v":0.28000000000000003},{"$f":"$C$309","v":0.28000000000000003},{"$f":"AQ52/AQ50","v":0.27999999999999997},{"$f":"$C$309","v":0.28000000000000003},{"$f":"$C$309","v":0.28000000000000003},{"$f":"$C$309","v":0.28000000000000003},{"$f":"$C$309","v":0.28000000000000003},{"$f":"AV52/AV50","v":0.28000000000000003}]
[null,"Africa/Eurasia Net Sales",null,{"$f":"606-E54","v":298},308,310,{"$f":"1208-SUM(D54:F54)","v":292},{"$f":"SUM(D54:G54)","v":1208},254,254,246,244,{"$f":"SUM(I54:L54)","v":998},231,239,250,240,{"$f":"SUM(N54:Q54)","v":960},246,241,251,245,{"$f":"SUM(S54:V54)","v":983},{"$f":"498-Y54","v":255},243,236,233,{"$f":"SUM(X54:AA54)","v":967},{"$f":"484-AD54","v":240},244,{"$f":"AD54*(1+AE55)","v":246.42792049603472},{"$f":"AE54*(1+AF55)","v":249.49682283978211},{"$f":"SUM(AC54:AF54)","v":979.92474333581686},{"$f":"AF54*(1+AH55)","v":250.11517440993896},{"$f":"AH54*(1+AI55)","v":248.88},{"$f":"AI54*(1+AJ55)","v":251.35647890595541},{"$f":"AJ54*(1+AK55)","v":254.48675929657776},{"$f":"SUM(AH54:AK54)","v":1004.8384126124722},{"$f":"AK54*(1+AM55)","v":255.11747789813774},{"$f":"AM54*(1+AN55)","v":253.85759999999999},{"$f":"AN54*(1+AO55)","v":256.3836084840745},{"$f":"AO54*(1+AP55)","v":259.5764944825093},{"$f":"SUM(AM54:AP54)","v":1024.9351808647216},{"$f":"AP54*(1+AR55)","v":260.21982745610046},{"$f":"AR54*(1+AS55)","v":258.93475199999995},{"$f":"AS54*(1+AT55)","v":261.51128065375593},{"$f":"AT54*(1+AU55)","v":264.7680243721594},{"$f":"SUM(AR54:AU54)","v":1045.4338844820159}]
[null,"     Africa/Eurasia Net Sales Growth (QoQ)",null,null,{"$f":"E54/D54-1","v":3.3557046979865834E-2},{"$f":"F54/E54-1","v":6.4935064935065512E-3},{"$f":"G54/F54-1","v":-5.8064516129032295E-2},null,{"$f":"I54/G54-1","v":-0.13013698630136983},{"$f":"J54/I54-1","v":0},{"$f":"K54/J54-1","v":-3.1496062992126039E-2},{"$f":"L54/K54-1","v":-8.1300813008130524E-3},{"$f":"M54/H54-1","v":-0.17384105960264906},{"$f":"N54/L54-1","v":-5.3278688524590168E-2},{"$f":"O54/N54-1","v":3.463203463203457E-2},{"$f":"P54/O54-1","v":4.6025104602510414E-2},{"$f":"Q54/P54-1","v":-4.0000000000000036E-2},{"$f":"R54/M54-1","v":-3.8076152304609256E-2},{"$f":"S54/Q54-1","v":2.4999999999999911E-2},{"$f":"T54/S54-1","v":-2.0325203252032575E-2},{"$f":"U54/T54-1","v":4.1493775933610033E-2},{"$f":"V54/U54-1","v":-2.3904382470119501E-2},{"$f":"W54/R54-1","v":2.3958333333333304E-2},{"$f":"X54/V54-1","v":4.081632653061229E-2},{"$f":"Y54/X54-1","v":-4.705882352941182E-2},{"$f":"Z54/Y54-1","v":-2.8806584362139898E-2},{"$f":"AA54/Z54-1","v":-1.2711864406779627E-2},{"$f":"AB54/W54-1","v":-1.6276703967446626E-2},{"$f":"AC54/AA54-1","v":3.0042918454935563E-2},{"$f":"AD54/AC54-1","v":1.6666666666666607E-2},{"$f":"(1+$C$311)^(1/2)-1","v":9.9504938362078299E-3},{"$f":"(1+$C$311)^(1/1.6)-1","v":1.2453549652855944E-2},{"$f":"AG54/AB54-1","v":1.3365815238693735E-2},{"$f":"(1+$C$311)^(1/8)-1","v":2.4783945667874452E-3},{"$f":"(1+$C$311)^(1/-4)-1","v":-4.9384225201567489E-3},{"$f":"(1+$C$311)^(1/2)-1","v":9.9504938362078299E-3},{"$f":"(1+$C$311)^(1/1.6)-1","v":1.2453549652855944E-2},{"$f":"AL54/AG54-1","v":2.5424063884585069E-2},{"$f":"(1+$C$311)^(1/8)-1","v":2.4783945667874452E-3},{"$f":"(1+$C$311)^(1/-4)-1","v":-4.9384225201567489E-3},{"$f":"(1+$C$311)^(1/2)-1","v":9.9504938362078299E-3},{"$f":"(1+$C$311)^(1/1.6)-1","v":1.2453549652855944E-2},{"$f":"AQ54/AL54-1","v":2.0000000000000018E-2},{"$f":"(1+$C$311)^(1/8)-1","v":2.4783945667874452E-3},{"$f":"(1+$C$311)^(1/-4)-1","v":-4.9384225201567489E-3},{"$f":"(1+$C$311)^(1/2)-1","v":9.9504938362078299E-3},{"$f":"(1+$C$311)^(1/1.6)-1","v":1.2453549652855944E-2},{"$f":"AV54/AQ54-1","v":1.9999999999999796E-2}]
[null,"Africa/Eurasia Operating Profit",null,{"$f":"117-E56","v":59},58,60,{"$f":"235-SUM(D56:F56)","v":58},{"$f":"SUM(D56:G56)","v":235},39,45,44,50,{"$f":"SUM(I56:L56)","v":178},43,45,50,48,{"$f":"SUM(N56:Q56)","v":186},46,45,44,45,{"$f":"SUM(S56:V56)","v":180},{"$f":"92-Y56","v":50},42,41,40,{"$f":"SUM(X56:AA56)","v":173},{"$f":"93-AD56","v":46},47,{"$f":"AE54*AE57","v":46.821304894246595},{"$f":"AF54*AF57","v":47.404396339558602},{"$f":"SUM(AC56:AF56)","v":187.22570123380518},{"$f":"AH54*AH57","v":47.521883137888402},{"$f":"AI54*AI57","v":47.287199999999999},{"$f":"AJ54*AJ57","v":47.757730992131528},{"$f":"AK54*AK57","v":48.352484266349776},{"$f":"SUM(AH56:AK56)","v":190.9192983963697},{"$f":"AM54*AM57","v":48.472320800646173},{"$f":"AN54*AN57","v":48.232943999999996},{"$f":"AO54*AO57","v":48.712885611974158},{"$f":"AP54*AP57","v":49.319533951676767},{"$f":"SUM(AM56:AP56)","v":194.73768436429708},{"$f":"AR54*AR57","v":49.441767216659088},{"$f":"AS54*AS57","v":49.197602879999991},{"$f":"AT54*AT57","v":49.687143324213629},{"$f":"AU54*AU57","v":50.305924630710287},{"$f":"SUM(AR56:AU56)","v":198.63243805158299}]
[null,"     Africa/Eurasia Operating Margin",null,{"$f":"D56/D54","v":0.19798657718120805},0.18831168831168832,0.19354838709677419,0.19863013698630136,0.1945364238410596,0.15354330708661418,0.17716535433070865,0.17886178861788618,0.20491803278688525,0.17835671342685372,0.18614718614718614,0.18828451882845187,0.2,0.2,0.19375000000000001,0.18699186991869918,0.18672199170124482,0.1752988047808765,0.18367346938775511,0.18311291963377416,0.19607843137254902,0.1728395061728395,0.17372881355932204,0.17167381974248927,0.17890382626680454,0.19166666666666668,0.19262295081967212,{"$f":"$C$312","v":0.19},{"$f":"$C$312","v":0.19},{"$f":"AG56/AG54","v":0.1910613059901515},{"$f":"$C$312","v":0.19},{"$f":"$C$312","v":0.19},{"$f":"$C$312","v":0.19},{"$f":"$C$312","v":0.19},{"$f":"AL56/AL54","v":0.18999999999999997},{"$f":"$C$312","v":0.19},{"$f":"$C$312","v":0.19},{"$f":"$C$312","v":0.19},{"$f":"$C$312","v":0.19},{"$f":"AQ56/AQ54","v":0.18999999999999997},{"$f":"$C$312","v":0.19},{"$f":"$C$312","v":0.19},{"$f":"$C$312","v":0.19},{"$f":"$C$312","v":0.19},{"$f":"AV56/AV54","v":0.18999999999999997}]
[null,"Oral, Personal and Home Care Total Revenue",null,{"$f":"SUM(D38,D42,D46,D50,D54)","v":3772},3792,3813,3645,15022,3532,3514,3453,3323,13822,3210,3273,3306,3142,12931,3208,3254,3401,3299,13162,3418,3294,3263,3181,13156,3284,3253,3277.2741591720182,3308.5344027324672,13122.808561904487,3314.9102841580807,3302.2,3327.787092510001,3360.7157357773094,13305.61311244539,3367.4289890788355,3354.0452,3380.9842824502944,3415.6312542322257,13518.089725761354,3422.6920150822539,3408.6145000000001,3436.9462164909141,3473.3634695243577,13741.616201097526]
[null,"Oral, Personal and Home Care Total Operating Profit",null,{"$f":"SUM(D40,D44,D48,D52,D56)","v":975},{"$f":"SUM(E40,E44,E48,E52,E56)","v":1005},{"$f":"SUM(F40,F44,F48,F52,F56)","v":1054},{"$f":"SUM(G40,G44,G48,G52,G56)","v":1019},{"$f":"SUM(D59:G59)","v":4053},{"$f":"SUM(I40,I44,I48,I52,I56)","v":942},{"$f":"SUM(J40,J44,J48,J52,J56)","v":953},{"$f":"SUM(K40,K44,K48,K52,K56)","v":1003},{"$f":"SUM(L40,L44,L48,L52,L56)","v":966},{"$f":"SUM(I59:L59)","v":3864},{"$f":"SUM(N40,N44,N48,N52,N56)","v":889},{"$f":"SUM(O40,O44,O48,O52,O56)","v":936},{"$f":"SUM(P40,P44,P48,P52,P56)","v":1009},{"$f":"SUM(Q40,Q44,Q48,Q52,Q56)","v":980},{"$f":"SUM(N59:Q59)","v":3814},{"$f":"SUM(S40,S44,S48,S52,S56)","v":925},{"$f":"SUM(T40,T44,T48,T52,T56)","v":961},{"$f":"SUM(U40,U44,U48,U52,U56)","v":994},{"$f":"SUM(V40,V44,V48,V52,V56)","v":961},{"$f":"SUM(S59:V59)","v":3841},{"$f":"SUM(X40,X44,X48,X52,X56)","v":968},{"$f":"SUM(Y40,Y44,Y48,Y52,Y56)","v":927},{"$f":"SUM(Z40,Z44,Z48,Z52,Z56)","v":875},{"$f":"SUM(AA40,AA44,AA48,AA52,AA56)","v":846},{"$f":"SUM(X59:AA59)","v":3616},{"$f":"SUM(AC40,AC44,AC48,AC52,AC56)","v":867},{"$f":"SUM(AD40,AD44,AD48,AD52,AD56)","v":874},{"$f":"SUM(AE40,AE44,AE48,AE52,AE56)","v":895.45825172352204},{"$f":"SUM(AF40,AF44,AF48,AF52,AF56)","v":903.93491870951061},{"$f":"SUM(AC59:AF59)","v":3540.3931704330325},{"$f":"SUM(AH40,AH44,AH48,AH52,AH56)","v":905.66451386736799},{"$f":"SUM(AI40,AI44,AI48,AI52,AI56)","v":902.21680000000003},{"$f":"SUM(AJ40,AJ44,AJ48,AJ52,AJ56)","v":909.15830280126431},{"$f":"SUM(AK40,AK44,AK48,AK52,AK56)","v":918.09659768095457},{"$f":"SUM(AH59:AK59)","v":3635.1362143495871},{"$f":"SUM(AM40,AM44,AM48,AM52,AM56)","v":919.91954393124161},{"$f":"SUM(AN40,AN44,AN48,AN52,AN56)","v":916.28547200000014},{"$f":"SUM(AO40,AO44,AO48,AO52,AO56)","v":923.60107432251584},{"$f":"SUM(AP40,AP44,AP48,AP52,AP56)","v":933.01486668159748},{"$f":"SUM(AM59:AP59)","v":3692.8209569353548},{"$f":"SUM(AR40,AR44,AR48,AR52,AR56)","v":934.93397975198206},{"$f":"SUM(AS40,AS44,AS48,AS52,AS56)","v":931.10793232000015},{"$f":"SUM(AT40,AT44,AT48,AT52,AT56)","v":938.80892535861801},{"$f":"SUM(AU40,AU44,AU48,AU52,AU56)","v":948.71264927332584},{"$f":"SUM(AR59:AU59)","v":3753.5634867039262}]
[null,"Oral, Personal and Home Care Operating Margin",null,{"$f":"D59/D58","v":0.25848356309650056},0.26503164556962028,0.27642276422764228,0.27956104252400549,0.26980428704566634,{"$f":"I59/I58","v":0.2667044167610419},0.27120091064314172,0.29047205328699682,0.29070117363827869,0.27955433367095933,{"$f":"N59/N58","v":0.27694704049844238},0.28597616865261227,0.30520266182698125,0.3119032463399109,0.29495011986698633,{"$f":"S59/S58","v":0.28834164588528677},0.29532882606023358,0.29226698029991177,0.2913003940588057,0.29182495061540797,0.2832065535400819,0.28142076502732238,0.2681581366840331,{"$f":"AA59/AA58","v":0.26595410248349577},0.27485557920340531,0.26400730816077955,0.26867506916692285,0.27323263426632383,0.27321309337541261,0.26978928738706087,0.27320935899699267,0.27321688571255531,0.27320206417277942,0.27318484211774768,{"$f":"AL59/AL58","v":0.27320321007601422},0.27318157173163932,0.27318817051123823,0.27317520495929554,0.27316030251378026,{"$f":"AQ59/AQ58","v":0.27317624249068007},0.27315749580510057,0.27316316712259486,0.27315205598914843,0.27313946772269199,{"$f":"AV59/AV58","v":0.2731529851928286}]
[null,"Oral, Personal and Home Care"]
[null,"Pet Nutrition Net Sales",null,553,560,566,576,{"$f":"SUM(D62:G62)","v":2255},538,552,546,576,{"$f":"SUM(I62:L62)","v":2212},552,572,561,579,{"$f":"SUM(N62:Q62)","v":2264},554,572,573,593,{"$f":"SUM(S62:V62)","v":2292},584,592,582,630,{"$f":"SUM(X62:AA62)","v":2388},600,613,{"$f":"AD62*(1+AE63)","v":625.13979236647549},{"$f":"AE62*(1+AF63)","v":640.6531726848001},{"$f":"SUM(AC62:AF62)","v":2478.7929650512756},{"$f":"AF62*(1+AH63)","v":643.80174374309865},{"$f":"AH62*(1+AI63)","v":637.52},{"$f":"AI62*(1+AJ63)","v":650.14538406113445},{"$f":"AJ62*(1+AK63)","v":666.27929959219205},{"$f":"SUM(AH62:AK62)","v":2597.7464273964251},{"$f":"AK62*(1+AM63)","v":669.55381349282254},{"$f":"AM62*(1+AN63)","v":663.02080000000001},{"$f":"AN62*(1+AO63)","v":676.1511994235799},{"$f":"AO62*(1+AP63)","v":692.93047157587978},{"$f":"SUM(AM62:AP62)","v":2701.6562844922823},{"$f":"AP62*(1+AR63)","v":696.33596603253545},{"$f":"AR62*(1+AS63)","v":689.54163199999994},{"$f":"AS62*(1+AT63)","v":703.197247400523},{"$f":"AT62*(1+AU63)","v":720.64769043891488},{"$f":"SUM(AR62:AU62)","v":2809.7225358719734}]
[null,"     Pet Nutrition Net Sales Growth (QoQ)",null,null,{"$f":"E62/D62-1","v":1.2658227848101333E-2},{"$f":"F62/E62-1","v":1.0714285714285676E-2},{"$f":"G62/F62-1","v":1.7667844522968101E-2},null,{"$f":"I62/G62-1","v":-6.597222222222221E-2},{"$f":"J62/I62-1","v":2.6022304832713727E-2},{"$f":"K62/J62-1","v":-1.0869565217391353E-2},{"$f":"L62/K62-1","v":5.4945054945054972E-2},{"$f":"M62/H62-1","v":-1.906873614190685E-2},{"$f":"N62/L62-1","v":-4.166666666666663E-2},{"$f":"O62/N62-1","v":3.6231884057970953E-2},{"$f":"P62/O62-1","v":-1.9230769230769273E-2},{"$f":"Q62/P62-1","v":3.2085561497326109E-2},{"$f":"R62/M62-1","v":2.3508137432188159E-2},{"$f":"S62/Q62-1","v":-4.3177892918825567E-2},{"$f":"T62/S62-1","v":3.2490974729241895E-2},{"$f":"U62/T62-1","v":1.7482517482516613E-3},{"$f":"V62/U62-1","v":3.4904013961605695E-2},{"$f":"W62/R62-1","v":1.2367491166077826E-2},{"$f":"X62/V62-1","v":-1.5177065767284947E-2},{"$f":"Y62/X62-1","v":1.3698630136986356E-2},{"$f":"Z62/Y62-1","v":-1.6891891891891886E-2},{"$f":"AA62/Z62-1","v":8.247422680412364E-2},{"$f":"AB62/W62-1","v":4.1884816753926746E-2},{"$f":"AC62/AA62-1","v":-4.7619047619047672E-2},{"$f":"AD62/AC62-1","v":2.1666666666666723E-2},{"$f":"(1+$C$314)^(1/2)-1","v":1.9803902718557032E-2},{"$f":"(1+$C$314)^(1/1.6)-1","v":2.48158580012936E-2},{"$f":"AG62/AB62-1","v":3.8020504627837237E-2},{"$f":"(1+$C$314)^(1/8)-1","v":4.914626497678487E-3},{"$f":"(1+$C$314)^(1/-4)-1","v":-9.7572642574346169E-3},{"$f":"(1+$C$314)^(1/2)-1","v":1.9803902718557032E-2},{"$f":"(1+$C$314)^(1/1.6)-1","v":2.48158580012936E-2},{"$f":"AL62/AG62-1","v":4.7988462135517107E-2},{"$f":"(1+$C$314)^(1/8)-1","v":4.914626497678487E-3},{"$f":"(1+$C$314)^(1/-4)-1","v":-9.7572642574346169E-3},{"$f":"(1+$C$314)^(1/2)-1","v":1.9803902718557032E-2},{"$f":"(1+$C$314)^(1/1.6)-1","v":2.48158580012936E-2},{"$f":"AQ62/AL62-1","v":4.0000000000000036E-2},{"$f":"(1+$C$314)^(1/8)-1","v":4.914626497678487E-3},{"$f":"(1+$C$314)^(1/-4)-1","v":-9.7572642574346169E-3},{"$f":"(1+$C$314)^(1/2)-1","v":1.9803902718557032E-2},{"$f":"(1+$C$314)^(1/1.6)-1","v":2.48158580012936E-2},{"$f":"AV62/AQ62-1","v":3.9999999999999813E-2}]
[null,"Pet Nutrition Operating Profit",null,144,146,149,153,{"$f":"SUM(D64:G64)","v":592},147,146,157,162,{"$f":"SUM(I64:L64)","v":612},155,162,162,174,{"$f":"SUM(N64:Q64)","v":653},163,169,167,178,{"$f":"SUM(S64:V64)","v":677},164,165,163,188,{"$f":"SUM(X64:AA64)","v":680},164,167,{"$f":"AE62*AE65","v":175.03914186261315},{"$f":"AF62*AF65","v":179.38288835174404},{"$f":"SUM(AC64:AF64)","v":685.42203021435716},{"$f":"AH62*AH65","v":180.26448824806764},178.50560000000002,182.04070753711767,186.55820388581378,{"$f":"SUM(AH64:AK64)","v":727.36899967099907},{"$f":"AM62*AM65","v":187.47506777799032},{"$f":"AN62*AN65","v":185.64582400000003},{"$f":"AO62*AO65","v":189.32233583860238},{"$f":"AP62*AP65","v":194.02053204124635},{"$f":"SUM(AM64:AP64)","v":756.46375965783909},{"$f":"AR62*AR65","v":194.97407048910995},{"$f":"AS62*AS65","v":193.07165696000001},{"$f":"AT62*AT65","v":196.89522927214645},{"$f":"AU62*AU65","v":201.78135332289619},{"$f":"SUM(AR64:AU64)","v":786.72231004415255}]
[null,"     Pet Nutrition Operating Margin",null,{"$f":"D64/D62","v":0.2603978300180832},0.26071428571428573,0.26325088339222613,0.265625,0.26252771618625276,0.27323420074349442,0.26449275362318841,0.28754578754578752,0.28125,0.27667269439421338,0.28079710144927539,0.28321678321678323,0.28877005347593582,0.30051813471502592,0.28842756183745583,0.29422382671480146,0.29545454545454547,0.29144851657940662,0.30016863406408095,0.29537521815008727,0.28082191780821919,0.27871621621621623,0.28006872852233677,0.29841269841269841,0.28475711892797317,0.27333333333333332,0.27243066884176181,{"$f":"$C$315","v":0.28000000000000003},{"$f":"$C$315","v":0.28000000000000003},{"$f":"AG64/AG62","v":0.27651443257996283},{"$f":"$C$315","v":0.28000000000000003},{"$f":"$C$315","v":0.28000000000000003},{"$f":"$C$315","v":0.28000000000000003},{"$f":"$C$315","v":0.28000000000000003},{"$f":"AL64/AL62","v":0.28000000000000003},{"$f":"$C$315","v":0.28000000000000003},{"$f":"$C$315","v":0.28000000000000003},{"$f":"$C$315","v":0.28000000000000003},{"$f":"$C$315","v":0.28000000000000003},{"$f":"AQ64/AQ62","v":0.28000000000000003},{"$f":"$C$315","v":0.28000000000000003},{"$f":"$C$315","v":0.28000000000000003},{"$f":"$C$315","v":0.28000000000000003},{"$f":"$C$315","v":0.28000000000000003},{"$f":"AV64/AV62","v":0.28000000000000003}]
[null,"Pet Nutrition"]
[null,"Corporate Division Operating Profit",null,-485,-171,-255,-177,{"$f":"SUM(D67:G67)","v":-1088},-229,-167,-24,-1267,{"$f":"SUM(I67:L67)","v":-1687},-177,-154,-100,-199,{"$f":"SUM(N67:Q67)","v":-630},-176,-252,-204,-179,{"$f":"SUM(S67:V67)","v":-811},-149,-146,-164,-143,{"$f":"SUM(X67:AA67)","v":-602},-152,-153,{"$f":"AD67","v":-153},{"$f":"AE67","v":-153},{"$f":"SUM(AC67:AF67)","v":-611},{"$f":"AF67","v":-153},{"$f":"AH67","v":-153},{"$f":"AI67","v":-153},{"$f":"AJ67","v":-153},{"$f":"SUM(AH67:AK67)","v":-612},{"$f":"AK67","v":-153},{"$f":"AM67","v":-153},{"$f":"AN67","v":-153},{"$f":"AO67","v":-153},{"$f":"SUM(AM67:AP67)","v":-612},{"$f":"AP67","v":-153},{"$f":"AR67","v":-153},{"$f":"AS67","v":-153},{"$f":"AT67","v":-153},{"$f":"SUM(AR67:AU67)","v":-612}]
[null,"Corporate"]
[]
[null,"Ratios"]
[null,"Gross margin (GAAP)",null,{"$f":"D16/D14","v":0.58358381502890178},0.58639705882352944,0.58415163279287508,0.5863539445628998,0.58511315621925097,0.58771498771498776,0.58214461387112637,0.58689672418104522,0.58809951269556293,0.58619184233503807,0.59755449229133439,0.59921976592977888,0.60098267390742177,0.60386992743886048,0.60039486673247777,0.60313662945241897,0.60115002613695767,0.59964771011575235,0.59815005138746147,0.60049178206289633,0.60169915042478761,0.59212557900154406,0.59011703511053315,0.59118341642613492,0.59386258363355637,0.58882595262615856,0.59699948266942582,{"$f":"$C$292","v":0.56999999999999995},{"$f":"$C$292","v":0.56999999999999995},{"$f":"AG16/AG14","v":0.58137703713899647},{"$f":"$C$292","v":0.56999999999999995},0.56999999999999995,0.56999999999999995,0.56999999999999995,{"$f":"AL16/AL14","v":0.56999999999999995},0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,{"$f":"AQ16/AQ14","v":0.56999999999999995},0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,{"$f":"AV16/AV14","v":0.56999999999999984}]
[null,"Interest expense/(income) to average debt",null,{"$f":"D22/(SUM(D94,D95,D100))","v":1.0512088902237572E-3},{"$f":"E22/(SUM(E94,E95,E100))","v":1.4849034812737172E-3},{"$f":"F22/(SUM(F94,F95,F100))","v":6.606110652353427E-4},{"$f":"G22/(SUM(G94,G95,G100))","v":6.5061808718282373E-4},null,{"$f":"I22/(SUM(I94,I95,I100))","v":1.3054830287206266E-3},{"$f":"J22/(SUM(J94,J95,J100))","v":8.9780038904683525E-4},{"$f":"K22/(SUM(K94,K95,K100))","v":7.3637702503681884E-4},{"$f":"L22/(SUM(L94,L95,L100))","v":1.0690287110568112E-3},null,{"$f":"N22/(SUM(N94,N95,N100))","v":4.2553191489361703E-3},{"$f":"O22/(SUM(O94,O95,O100))","v":3.8040170419963481E-3},{"$f":"P22/(SUM(P94,P95,P100))","v":3.8325923654760081E-3},{"$f":"Q22/(SUM(Q94,Q95,Q100))","v":3.2144497168222867E-3},null,{"$f":"S22/(SUM(S94,S95,S100))","v":3.5532210721458367E-3},{"$f":"T22/(SUM(T94,T95,T100))","v":3.6815462494247586E-3},{"$f":"U22/(SUM(U94,U95,U100))","v":4.1366630917726369E-3},{"$f":"V22/(SUM(V94,V95,V100))","v":4.2572601490041056E-3},null,{"$f":"X22/(SUM(X94,X95,X100))","v":5.2168728573557905E-3},{"$f":"Y22/(SUM(Y94,Y95,Y100))","v":5.0983248361252727E-3},{"$f":"Z22/(SUM(Z94,Z95,Z100))","v":5.4512416717141131E-3},{"$f":"AA22/(SUM(AA94,AA95,AA100))","v":5.8121269242852654E-3},null,{"$f":"AC22/(SUM(AC94,AC95,AC100))","v":6.0051043386878849E-3},{"$f":"AD22/(SUM(AD94,AD95,AD100))","v":5.7185854025583148E-3},{"$f":"Z72","v":5.4512416717141131E-3},{"$f":"AA72","v":5.8121269242852654E-3},null,{"$f":"AC72","v":6.0051043386878849E-3},{"$f":"AD72","v":5.7185854025583148E-3},{"$f":"AE72","v":5.4512416717141131E-3},{"$f":"AF72","v":5.8121269242852654E-3},null,{"$f":"AH72","v":6.0051043386878849E-3},{"$f":"AI72","v":5.7185854025583148E-3},{"$f":"AJ72","v":5.4512416717141131E-3},{"$f":"AK72","v":5.8121269242852654E-3},null,{"$f":"AM72","v":6.0051043386878849E-3},{"$f":"AN72","v":5.7185854025583148E-3},{"$f":"AO72","v":5.4512416717141131E-3},{"$f":"AP72","v":5.8121269242852654E-3}]
[null,"Effective tax rate",null,{"$f":"D25/D24","v":0.31100478468899523},0.31925849639546861,0.38559322033898308,0.32795156407669024,0.33795641098216811,0.31572769953051644,0.33477321814254862,0.31918656056587091,-1.8835616438356164,0.43973941368078173,0.31585220500595945,0.30576713819368878,0.28680688336520077,0.375,0.318232044198895,0.29118329466357307,0.32448733413751507,0.27777777777777779,0.6060267857142857,0.3765414396329223,0.26623376623376621,0.23986486486486486,0.31463414634146342,0.22716346153846154,0.26154734411085451,0.26289926289926291,0.24908869987849333,{"$f":"$C$295","v":0.3},0.3,{"$f":"AG25/AG24","v":0.27852847124477381},{"$f":"$C$295","v":0.3},{"$f":"$C$295","v":0.3},0.3,0.3,{"$f":"AL25/AL24","v":0.29999999999999993},{"$f":"$C$295","v":0.3},{"$f":"$C$295","v":0.3},0.3,0.3,{"$f":"AQ25/AQ24","v":0.30000000000000004},{"$f":"$C$295","v":0.3},{"$f":"$C$295","v":0.3},0.3,0.3,{"$f":"AV25/AV24","v":0.30000000000000004}]
[null,"Change in basic shares (excluding repurchases)",null,null,{"$f":"(E29/D29)-1","v":-3.6976617727024763E-3},-2.5106429429102572E-3,-2.7358284088422336E-3,null,{"$f":"(I29/H29)-1","v":-8.1678367525335194E-3},-3.415225294700952E-3,-4.974574397523801E-3,-3.999555604932814E-3,null,{"$f":"(N29/M29)-1","v":-9.4488625342902255E-3},2.2378874342621202E-4,-2.2373867322966756E-3,-8.5434540927172842E-3,null,{"$f":"(S29/R29)-1","v":-7.0094373504431262E-3},-1.0172939979654627E-3,-3.5075809006561709E-3,-3.0657431588509976E-3,null,{"$f":"(X29/W29)-1","v":-7.2578816058063156E-3},-4.2266392506281614E-3,-3.3268326259034975E-3,-2.5322283609575669E-3,null,{"$f":"(AC29/AB29)-1","v":-9.9066762383344109E-3},{"$f":"(AD29/AC29)-1","v":0},{"$f":"Z74","v":-3.3268326259034975E-3},-2.5322283609575669E-3,null,{"$f":"AC74","v":-9.9066762383344109E-3},{"$f":"AD74","v":0},{"$f":"AE74","v":-3.3268326259034975E-3},{"$f":"AF74","v":-2.5322283609575669E-3},null,{"$f":"AH74","v":-9.9066762383344109E-3},{"$f":"AI74","v":0},{"$f":"AJ74","v":-3.3268326259034975E-3},{"$f":"AK74","v":-2.5322283609575669E-3},null,{"$f":"AM74","v":-9.9066762383344109E-3},{"$f":"AN74","v":0},{"$f":"AO74","v":-3.3268326259034975E-3},{"$f":"AP74","v":-2.5322283609575669E-3}]
[null,"Change in diluted shares (excluding repurchases)",null,null,-2.9076028429895207E-3,-3.348093746624925E-3,-3.0342436064152434E-3,null,-8.6820111973603398E-3,-4.2562479537269216E-3,-6.0280578693555631E-3,-1.1467637005182496E-2,null,-8.6176041408551063E-3,9.9977782714955055E-4,-2.1085340139829212E-3,-1.0904873422524997E-2,null,-7.2131197694809135E-3,-2.244668911336456E-4,-5.0516389762012004E-3,-3.3848584000902848E-3,null,-8.9542152390605922E-3,-6.7053074212978236E-3,-3.3180778032035896E-3,-4.132705774308354E-3,null,{"$f":"(AC30/AB30)-1","v":7.7594846098782977E-3},{"$f":"(AD30/AC30)-1","v":0},{"$f":"Z75","v":-3.3180778032035896E-3},{"$f":"AA75","v":-4.132705774308354E-3},null,{"$f":"AC75","v":7.7594846098782977E-3},0,-3.3180778032035896E-3,-4.132705774308354E-3,null,{"$f":"AH75","v":7.7594846098782977E-3},0,-3.3180778032035896E-3,-4.132705774308354E-3,null,{"$f":"AM75","v":7.7594846098782977E-3},0,-3.3180778032035896E-3,-4.132705774308354E-3]
[null,null,null,{"$f":"ROUND(((D40+D44+D48+D52+D56+D64+D67)-D21),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Colgate Palmolive Balance Sheet"]
[null,"(Dollars in millions, except per share data)",null,"Mar-14","Jun-14","Sep-14","Dec-14","Dec-14","Mar-15","Jun-15","Sep-15","Dec-15","Dec-15","Mar-16","Jun-16","Sep-16","Dec-16","Dec-16","Mar-17","Jun-17","Sep-17","Dec-17","Dec-17","Mar-18","Jun-18","Sep-18","Dec-18","Dec-18","Mar-19","Jun-19","Sep-19","Dec-19","Dec-19","Mar-20","Jun-20","Sep-20","Dec-20","Dec-20","Mar-21","Jun-21","Sep-21","Dec-21","Dec-21","Mar-21","Jun-21","Sep-21","Dec-21","Dec-21"]
[null,null,null,"1Q14","2Q14","3Q14","4Q14","FY 2014","1Q15","2Q15","3Q15","4Q15","FY 2015","1Q16","2Q16","3Q16","4Q16","FY 2016","1Q17","2Q17","3Q17","4Q17","FY 2017","1Q18","2Q18","3Q18","4Q18","FY 2018","1Q19","2Q19","3Q19E","4Q19E","FY 2019E","1Q20E","2Q20E","3Q20E","4Q20E","FY 2020E","1Q21E","2Q21E","3Q21E","4Q21E","FY 2121E","1Q21E","2Q21E","3Q21E","4Q21E","FY 2121E"]
[null,"Assets"]
[null,"Cash and equivalents",null,1795,1161,1355,1089,{"$f":"G81","v":1089},859,1059,1445,970,{"$f":"L81","v":970},1014,1085,1298,1315,{"$f":"Q81","v":1315},1347,1241,1380,1535,{"$f":"V81","v":1535},851,833,841,726,{"$f":"AA81","v":726},843,863,{"$f":"AE168","v":1005.4415879854146},{"$f":"AF168","v":1238.4275141530225},{"$f":"AF81","v":1238.4275141530225},{"$f":"AH168","v":1902.480658703168},2063.9352607503183,2163.6540368217843,2394.4676296204525,{"$f":"AK81","v":2394.4676296204525},{"$f":"AM168","v":3027.0376433207357},3173.4583662059545,3272.6745254026505,3505.7505349381013,{"$f":"AP81","v":3505.7505349381013},{"$f":"AR168","v":4112.7664836643762},4248.6568178165571,4351.0972135283691,4590.1334715518942,{"$f":"AU81","v":4590.1334715518942}]
[null,"Accounts receivables ",null,1670,1803,1747,1552,{"$f":"G82","v":1552},1611,1691,1561,1427,{"$f":"L82","v":1427},1546,1575,1560,1411,{"$f":"Q82","v":1411},1496,1526,1530,1480,{"$f":"V82","v":1480},1644,1545,1532,1400,{"$f":"AA82","v":1400},1547,1590,{"$f":"AE14/AE122","v":1561.4730466689134},{"$f":"AF14/AF122","v":1519.1574352038085},{"$f":"AF82","v":1519.1574352038085},{"$f":"AH14/AH122","v":1501.8440198538588},{"$f":"AI14/AI122","v":1598.4094205897568},{"$f":"AJ14/AJ122","v":1591.6902770363308},{"$f":"AK14/AK122","v":1549.088092850089},{"$f":"AK82","v":1549.088092850089},{"$f":"AM14/AM122","v":1531.538146135257},{"$f":"AN14/AN122","v":1629.7899692188307},{"$f":"AO14/AO122","v":1623.3817786379598},{"$f":"AP14/AP122","v":1580.4648360101505},{"$f":"AP82","v":1580.4648360101505},{"$f":"AR14/AR122","v":1562.6641941742125},{"$f":"AS14/AS122","v":1662.6895739891361},{"$f":"AT14/AT122","v":1656.5957657209301},{"$f":"AU14/AU122","v":1613.3351772516817},{"$f":"AU82","v":1613.3351772516817}]
[null,"Inventories",null,1478,1508,1422,1382,1382,1350,1324,1277,1180,1180,1234,1232,1193,1171,1171,1189,1199,1205,1221,1221,1312,1254,1245,1250,1250,1278,1322,{"$f":"AE15/AE120","v":1330.3987816956596},{"$f":"AF15/AF120","v":1359.7194769853711},1359.7194769853711,{"$f":"AH15/AH120","v":1347.3006646242011},{"$f":"AI15/AI120","v":1413.5452374839538},{"$f":"AJ15/AJ120","v":1356.1443214939864},{"$f":"AK15/AK120","v":1386.5088651143037},1386.5088651143037,{"$f":"AM15/AM120","v":1373.9391940223843},{"$f":"AN15/AN120","v":1441.2964659820284},{"$f":"AO15/AO120","v":1383.1459628036832},{"$f":"AP15/AP120","v":1414.5925698116903},1414.5925698116903,{"$f":"AR15/AR120","v":1401.8622969915534},{"$f":"AS15/AS120","v":1470.3910640487807},{"$f":"AT15/AT120","v":1411.4447848965171},{"$f":"AU15/AU120","v":1444.0131171266362},1444.0131171266362]
[null,"Other Current Assets",null,734,702,657,840,840,880,914,806,807,807,696,722,713,441,441,564,589,621,403,403,485,540,523,417,417,465,480,{"$f":"AD84","v":480},{"$f":"AE84","v":480},480,{"$f":"AG84","v":480},480,480,480,480,480,480,480,480,480,{"$f":"AQ84","v":480},{"$f":"AR84","v":480},{"$f":"AS84","v":480},{"$f":"AT84","v":480},480]
[null,"Total Current Assets",null,{"$f":"SUM(D81:D84)","v":5677},5174,5181,4863,4863,4700,4988,5089,4384,4384,4490,4614,4764,4338,4338,4596,4555,4736,4639,4639,4292,4172,4141,3793,3793,4133,4255,4377.3134163499872,{"$f":"SUM(AF81:AF84)","v":4597.3044263422025},4597.3044263422025,{"$f":"SUM(AH81:AH84)","v":5231.6253431812274},5555.8899188240284,5591.4886353521015,5810.0645875848459,5810.0645875848459,{"$f":"SUM(AM81:AM84)","v":6412.514983478377},6724.5448014068133,6759.2022668442933,6980.8079407599416,6980.8079407599416,{"$f":"SUM(AR81:AR84)","v":7557.2929748301422},7861.7374558544743,7899.1377641458166,8127.4817659302116,8127.4817659302116]
[null,"Property, plant and equipment, net ",null,4037,4077,4038,4080,{"$f":"G86","v":4080},3968,4039,3959,3796,{"$f":"L86","v":3796},3820,3825,3837,3840,{"$f":"Q86","v":3840},3883,3930,3999,4072,{"$f":"V86","v":4072},4087,3908,3871,3881,{"$f":"AA86","v":3881},3821,3793,{"$f":"AD86-AE136-AE150","v":3661.1862092730776},{"$f":"AE86-AF136-AF150","v":3534.0693676725095},{"$f":"AF86","v":3534.0693676725095},{"$f":"AG86-AH136-AH150","v":3416.7465797074019},3302.0719810229043,3193.7705041532136,3091.7793675543535,3091.7793675543535,{"$f":"AL86-AM136-AM150","v":2997.7451412152104},2905.7630184959712,2819.0323467312996,2737.5408884877393,{"$f":"AP86","v":2737.5408884877393},{"$f":"AQ86-AR136-AR150","v":2662.449263780074},2588.9218519533783,2519.7397260184134,2454.9333539685676,{"$f":"AU86","v":2454.9333539685676}]
[null,"Goodwill",null,2485,2489,2355,2307,2307,2186,2241,2139,2103,2103,2170,2170,2181,2107,2107,2134,2191,2216,2218,2218,2572,2483,2539,2530,2530,2517,2536,{"$f":"AD87","v":2536},{"$f":"AE87","v":2536},2536,{"$f":"AG87","v":2536},2536,2536,2536,2536,2536,2536,2536,2536,2536,{"$f":"AQ87","v":2536},{"$f":"AR87","v":2536},{"$f":"AS87","v":2536},{"$f":"AT87","v":2536},2536]
[null,"Intangible assets",null,1500,1486,1424,1413,1413,1356,1371,1367,1346,1346,1361,1347,1346,1313,1313,1312,1340,1343,1341,1341,1782,1735,1660,1637,1637,1612,1609,{"$f":"AD88","v":1609},1609,1609,1609,1609,1609,1609,1609,{"$f":"AL88","v":1609},{"$f":"AM88","v":1609},{"$f":"AN88","v":1609},{"$f":"AO88","v":1609},1609,1609,1609,1609,1609,1609]
[null,"Deferred income taxes and other assets",null,75,74,31,76,76,79,144,137,67,67,349,311,261,301,301,321,360,265,188,188,187,156,165,152,152,164,167,167,167,167,167,167,167,167,167,167,167,167,167,167,167,167,167,167,167]
[null,"Other assets",null,658,688,656,720,{"$f":"G90","v":720},867,877,872,239,{"$f":"L90","v":239},258,248,234,224,{"$f":"Q90","v":224},202,204,216,218,{"$f":"V90","v":218},224,196,195,168,{"$f":"AA90","v":168},636,791,791,791,{"$f":"AF90","v":791},791,791,791,791,791,791,791,791,791,791,791,791,791,791,791]
[null,"Total Assets",null,{"$f":"SUM(D85:D90)","v":14432},13988,13685,13459,13459,13156,13660,13563,11935,11935,12448,12515,12623,12123,12123,12448,12580,12775,12676,12676,13144,12650,12571,12161,12161,{"$f":"SUM(AC85:AC90)","v":12883},{"$f":"SUM(AD85:AD90)","v":13151},{"$f":"SUM(AE85:AE90)","v":13141.499625623064},13234.373794014711,{"$f":"SUM(AG85:AG90)","v":13234.373794014711},{"$f":"SUM(AH85:AH90)","v":13751.371922888629},{"$f":"SUM(AI85:AI90)","v":13960.961899846932},{"$f":"SUM(AJ85:AJ90)","v":13888.259139505315},{"$f":"SUM(AK85:AK90)","v":14004.8439551392},14004.8439551392,{"$f":"SUM(AM85:AM90)","v":14513.260124693588},{"$f":"SUM(AN85:AN90)","v":14733.307819902784},{"$f":"SUM(AO85:AO90)","v":14681.234613575592},{"$f":"SUM(AP85:AP90)","v":14821.348829247681},{"$f":"SUM(AQ85:AQ90)","v":14821.348829247681},{"$f":"SUM(AR85:AR90)","v":15322.742238610215},{"$f":"SUM(AS85:AS90)","v":15553.659307807853},{"$f":"SUM(AT85:AT90)","v":15521.87749016423},{"$f":"SUM(AU85:AU90)","v":15685.415119898778},{"$f":"SUM(AV85:AV90)","v":15685.415119898778}]
[]
[null,"Liabilities"]
[null,"Notes & loans payable",null,24,20,14,16,{"$f":"G94","v":16},18,9,10,4,{"$f":"L94","v":4},5,3,3,13,{"$f":"Q94","v":13},7,13,7,11,{"$f":"V94","v":11},159,346,85,12,{"$f":"AA94","v":12},5,4,{"$f":"AD94","v":4},4,{"$f":"AF94","v":4},{"$f":"AG94","v":4},4,4,4,{"$f":"AK94","v":4},{"$f":"AL94","v":4},4,4,4,{"$f":"AP94","v":4},{"$f":"AQ94","v":4},4,4,4,{"$f":"AU94","v":4}]
[null,"Current portion of long-term debt",null,896,300,600,488,{"$f":"G95","v":488},488,488,226,298,{"$f":"L95","v":298},698,950,904,0,{"$f":"Q95","v":0},0,0,0,0,{"$f":"V95","v":0},0,0,0,0,{"$f":"AA95","v":0},1,1,1,1,{"$f":"AF95","v":1},{"$f":"AG95","v":1},1,1,1,{"$f":"AK95","v":1},{"$f":"AL95","v":1},1,1,1,{"$f":"AP95","v":1},{"$f":"AQ95","v":1},1,1,1,{"$f":"AU95","v":1}]
[null,"Accounts payable",null,1264,1251,1215,1231,{"$f":"G96","v":1231},1167,1169,1109,1110,{"$f":"L96","v":1110},1108,1082,1076,1124,{"$f":"Q96","v":1124},1116,1131,1164,1212,{"$f":"V96","v":1212},1209,1121,1158,1222,{"$f":"AA96","v":1222},1215,1209,{"$f":"AE15/AE125","v":1213.2768401298154},{"$f":"AF15/AF125","v":1297.0470361623979},{"$f":"AF96","v":1297.0470361623979},{"$f":"AH15/AH125","v":1298.802104307428},{"$f":"AI15/AI125","v":1317.859098331194},{"$f":"AJ15/AJ125","v":1236.7558658202461},{"$f":"AK15/AK125","v":1322.6016428745663},1322.6016428745663,{"$f":"AM15/AM125","v":1324.4817309464204},{"$f":"AN15/AN125","v":1343.7317821309373},{"$f":"AO15/AO125","v":1261.3804118565804},{"$f":"AP15/AP125","v":1349.3909082772839},{"$f":"AP96","v":1349.3909082772839},{"$f":"AR15/AR125","v":1351.3996905729493},{"$f":"AS15/AS125","v":1370.8568997131708},{"$f":"AT15/AT125","v":1287.1879410881004},{"$f":"AU15/AU125","v":1377.4553983011599},{"$f":"AU96","v":1377.4553983011599}]
[null,"Accrued income taxes",null,253,244,294,294,{"$f":"G97","v":294},417,297,340,277,{"$f":"L97","v":277},370,364,350,441,{"$f":"Q97","v":441},579,404,391,354,{"$f":"V97","v":354},432,382,360,411,{"$f":"AA97","v":411},400,293,293,293,{"$f":"AF97","v":293},293,293,293,293,293,{"$f":"AL97","v":293},{"$f":"AM97","v":293},{"$f":"AN97","v":293},{"$f":"AO97","v":293},293,{"$f":"AQ97","v":293},{"$f":"AR97","v":293},{"$f":"AS97","v":293},{"$f":"AT97","v":293},293]
[null,"Other accruals",null,2265,2246,2289,1917,1917,2233,2243,2252,1845,1845,2282,2272,2322,1727,1727,2107,2232,2292,1831,1831,2180,2093,2144,1696,1696,2244,2275,2275,2275,2275,2275,2275,2275,2275,2275,2275,2275,2275,2275,2275,2275,2275,2275,2275,2275]
[null,"Total Current liabilities",null,{"$f":"SUM(D94:D98)","v":4702},{"$f":"SUM(E94:E98)","v":4061},4412,{"$f":"SUM(G94:G98)","v":3946},{"$f":"SUM(H94:H98)","v":3946},{"$f":"SUM(I94:I98)","v":4323},{"$f":"SUM(J94:J98)","v":4206},3937,{"$f":"SUM(L94:L98)","v":3534},3534,4463,4671,4655,3305,3305,{"$f":"SUM(S94:S98)","v":3809},3780,3854,3408,3408,3980,3942,3747,3341,3341,3865,3782,3786.2768401298154,{"$f":"SUM(AF94:AF98)","v":3870.0470361623979},3870.0470361623979,{"$f":"SUM(AH94:AH98)","v":3871.8021043074277},3890.8590983311942,3809.7558658202461,3895.6016428745661,3895.6016428745661,{"$f":"SUM(AM94:AM98)","v":3897.4817309464206},3916.7317821309371,3834.3804118565804,3922.3909082772839,3922.3909082772839,{"$f":"SUM(AR94:AR98)","v":3924.3996905729491},3943.8568997131706,3860.1879410881002,3950.4553983011601,3950.4553983011601]
[null,"Long-term debt",null,5739,5741,5441,5644,{"$f":"G100","v":5644},5622,6186,6554,6246,{"$f":"L100","v":6246},5877,5619,5616,6520,{"$f":"Q100","v":6520},6466,6506,6520,6566,{"$f":"V100","v":6566},6550,6519,6519,6354,{"$f":"AA100","v":6354},6655,6640,{"$f":"AD100+SUM(AE158:AE159)","v":6400.3},{"$f":"AE100+SUM(AF158:AF159)","v":6177.52},{"$f":"AF100","v":6177.52},{"$f":"AG100+SUM(AH158:AH159)","v":6461.4000000000005},6424.7400000000007,6199.4220000000005,5990.0088000000005,5990.0088000000005,{"$f":"AL100+SUM(AM158:AM159)","v":6256.8560000000007},6222.3956000000007,6010.5966800000006,5813.7482720000007,{"$f":"AP100","v":5813.7482720000007},{"$f":"AQ100+SUM(AR158:AR159)","v":6064.5846400000009},6032.1918640000013,5833.1008792000011,5648.0633756800016,{"$f":"AU100","v":5648.0633756800016}]
[null,"Deferred income taxes",null,393,393,355,261,261,233,261,234,233,233,249,258,270,246,246,198,195,196,204,204,249,206,325,235,235,306,303,{"$f":"AD101","v":303},303,303,303,303,303,303,303,{"$f":"AL101","v":303},{"$f":"AM101","v":303},{"$f":"AN101","v":303},{"$f":"AO101","v":303},303,{"$f":"AQ101","v":303},{"$f":"AR101","v":303},{"$f":"AS101","v":303},{"$f":"AT101","v":303},303]
[null,"Other liabilities",null,1698,1722,1731,2223,{"$f":"G102","v":2223},2239,2250,2248,1966,{"$f":"L102","v":1966},1932,1933,1854,2035,{"$f":"Q102","v":2035},1980,2011,1938,2255,{"$f":"V102","v":2255},2264,2172,2048,2034,{"$f":"AA102","v":2034},2267,2436,2436,2436,{"$f":"AF102","v":2436},2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436]
[null,"Total liabilities",null,{"$f":"SUM(D99:D102)","v":12532},{"$f":"SUM(E99:E102)","v":11917},{"$f":"SUM(F99:F102)","v":11939},12074,12074,12417,12903,12973,11979,11979,12521,12481,12395,12106,12106,12453,12492,12508,12433,12433,13043,12839,12639,11964,11964,13093,13161,12925.576840129816,{"$f":"SUM(AF99:AF102)","v":12786.567036162398},12786.567036162398,{"$f":"SUM(AH99:AH102)","v":13072.202104307427},13054.599098331195,12748.177865820246,12624.610442874568,12624.610442874568,{"$f":"SUM(AM99:AM102)","v":12893.337730946421},12878.127382130937,12583.977091856581,12475.139180277285,12475.139180277285,{"$f":"SUM(AR99:AR102)","v":12727.98433057295},12715.048763713172,12432.2888202881,12337.518773981163,12337.518773981163]
[]
[null,"Equity"]
[null,"Common stock",null,1466,1466,1466,1466,{"$f":"G106","v":1466},1466,1466,1466,1466,{"$f":"L106","v":1466},1466,1466,1466,1466,{"$f":"Q106","v":1466},1466,1466,1466,1466,{"$f":"V106","v":1466},1466,1466,1466,1466,{"$f":"AA106","v":1466},1466,1466,{"$f":"AD106","v":1466},1466,{"$f":"AF106","v":1466},1466,1466,1466,1466,1466,{"$f":"AL106","v":1466},{"$f":"AM106","v":1466},{"$f":"AN106","v":1466},{"$f":"AO106","v":1466},{"$f":"AP106","v":1466},{"$f":"AQ106","v":1466},{"$f":"AR106","v":1466},{"$f":"AS106","v":1466},{"$f":"AT106","v":1466},{"$f":"AU106","v":1466}]
[null,"APIC",null,1010,1056,1126,1236,{"$f":"G107","v":1236},1272,1310,1351,1438,1438,1495,1542,1654,1691,1691,1787,1854,1932,1984,1984,2047,2081,2183,2204,2204,2241,2338,2338,2338,2338,2338,2338,2338,2338,2338,2338,2338,2338,2338,2338,2338,2338,2338,2338,2338]
[null,"Retained earnings ",null,17698,17991,18210,18832,18832,18704,18936,19323,18861,18861,18705,18955,19310,19922,19922,19782,19952,20207,20531,20531,20581,20851,21008,21615,21615,21436,21653,{"$f":"AD108+(AE135+AE160)","v":21878.922785493251},{"$f":"AE108+(AF135+AF160)","v":22110.806757852315},22110.806757852315,{"$f":"AG108+(AH135+AH160)","v":22342.169818581206},22569.362801515741,22803.081273685071,23043.233512264633,23043.233512264633,{"$f":"AL108+(AM135+AM160)","v":23282.922393747165},23518.180437771844,23760.25752171901,24009.209648970394,24009.209648970394,{"$f":"AQ108+(AR135+AR160)","v":24257.757908037267},24501.610544094681,24752.588669876128,25010.896345917619,25010.896345917619]
[null,"Accumulated other comprehensive income",null,-2537,-2504,-2887,-3507,-3507,-3847,-3776,-4085,-3950,-3950,-3825,-3843,-3829,-4180,-4180,-4052,-3947,-3834,-3855,-3855,-3900,-4164,-4172,-4188,-4188,-4160,-4119,-4119,-4119,-4119,-4119,-4119,-4119,-4119,-4119,{"$f":"AL109","v":-4119},{"$f":"AM109","v":-4119},{"$f":"AN109","v":-4119},{"$f":"AO109","v":-4119},-4119,{"$f":"AQ109","v":-4119},{"$f":"AR109","v":-4119},{"$f":"AS109","v":-4119},{"$f":"AT109","v":-4119},-4119]
[null,"Unearned Compensation",null,-26,-22,-18,-20,{"$f":"G110","v":-20},-13,-9,-8,-12,-12,-7,-5,-3,-7,-7,-3,-2,-1,-5,-5,-2,0,1,-3,-3,-3,-3,{"$f":"AD110","v":-3},{"$f":"AE110","v":-3},-3,-3,-3,-3,-3,-3,-3,-3,-3,-3,-3,-3,-3,-3,-3,-3]
[null,"Treasury stock, at cost",null,-15981,-16208,-16477,-16862,-16862,-17122,-17473,-17792,-18102,-18102,-18204,-18396,-18731,-19135,-19135,-19293,-19565,-19878,-20181,-20181,-20441,-20757,-20916,-21196,-21196,-21532,-21682,-21682,-21682,-21682,-21682,-21682,-21682,-21682,-21682,-21682,-21682,-21682,-21682,-21682,-21682,-21682,-21682,-21682,-21682]
[null,"Total Colgate-Palmolive shareholders' equity",null,{"$f":"SUM(D106:D111)","v":1630},1779,1420,1145,1145,460,454,255,-299,-299,-370,-281,-133,-243,-243,-313,-242,-108,-60,-60,-249,-523,-430,-102,-102,-552,-347,-121.07721450674944,{"$f":"SUM(AF106:AF111)","v":110.80675785231506},110.80675785231506,{"$f":"SUM(AH106:AH111)","v":342.16981858120562},569.36280151574101,803.08127368507121,1043.2335122646327,1043.2335122646327,{"$f":"SUM(AM106:AM111)","v":1282.9223937471652},1518.1804377718436,1760.2575217190097,2009.2096489703945,2009.2096489703945,{"$f":"SUM(AR106:AR111)","v":2257.757908037267},2501.6105440946812,2752.5886698761278,3010.8963459176193,3010.8963459176193]
[null,"Non-controlling interests",null,270,292,326,240,{"$f":"G113","v":240},279,303,335,255,{"$f":"L113","v":255},297,315,361,260,{"$f":"Q113","v":260},308,330,375,303,{"$f":"V113","v":303},350,334,362,299,{"$f":"AA113","v":299},342,337,{"$f":"AD113","v":337},{"$f":"AE113","v":337},{"$f":"AF113","v":337},{"$f":"AG113","v":337},337,337,337,{"$f":"AK113","v":337},{"$f":"AL113","v":337},337,337,337,{"$f":"AP113","v":337},{"$f":"AQ113","v":337},337,337,337,{"$f":"AU113","v":337}]
[null,"Total shareholders' equity",null,{"$f":"SUM(D106:D111)+D113","v":1900},2071,1746,1385,1385,739,757,590,-44,-44,-73,34,228,17,17,-5,88,267,243,243,101,-189,-68,197,197,-210,{"$f":"SUM(AD106:AD111)+AD113","v":-10},{"$f":"SUM(AE106:AE111)+AE113","v":215.92278549325056},447.80675785231506,447.80675785231506,{"$f":"SUM(AH106:AH111)+AH113","v":679.16981858120562},{"$f":"SUM(AI106:AI111)+AI113","v":906.36280151574101},{"$f":"SUM(AJ106:AJ111)+AJ113","v":1140.0812736850712},{"$f":"SUM(AK106:AK111)+AK113","v":1380.2335122646327},1380.2335122646327,{"$f":"SUM(AM106:AM111)+AM113","v":1619.9223937471652},{"$f":"SUM(AN106:AN111)+AN113","v":1855.1804377718436},{"$f":"SUM(AO106:AO111)+AO113","v":2097.2575217190097},{"$f":"SUM(AP106:AP111)+AP113","v":2346.2096489703945},{"$f":"SUM(AQ106:AQ111)+AQ113","v":2346.2096489703945},{"$f":"SUM(AR106:AR111)+AR113","v":2594.757908037267},{"$f":"SUM(AS106:AS111)+AS113","v":2838.6105440946812},{"$f":"SUM(AT106:AT111)+AT113","v":3089.5886698761278},{"$f":"SUM(AU106:AU111)+AU113","v":3347.8963459176193},{"$f":"SUM(AV106:AV111)+AV113","v":3347.8963459176193}]
[null,"Total liabilities and equity",null,{"$f":"D114+D103","v":14432},13988,13685,13459,13459,13156,13660,13563,11935,11935,12448,12515,12623,12123,12123,12448,12580,12775,12676,12676,13144,12650,12571,12161,12161,12883,13151,{"$f":"AE114+AE103","v":13141.499625623066},{"$f":"AF114+AF103","v":13234.373794014713},13234.373794014713,13751.371922888633,13960.961899846936,13888.259139505317,14004.8439551392,{"$f":"AL114+AL103","v":14004.8439551392},14513.260124693586,14733.30781990278,14681.234613575591,14821.34882924768,{"$f":"AQ114+AQ103","v":14821.34882924768},15322.742238610217,15553.659307807853,15521.877490164228,15685.415119898782,{"$f":"AV114+AV103","v":15685.415119898782}]
[null,null,null,{"$f":"D115-D91","v":0},{"$f":"E115-E91","v":0},{"$f":"ROUND((F115-F91),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND((AR115-AR91),0)","v":0},0,0,0,0]
[null,"Balance Sheet Ratios & Assumptions",null,"Mar-14","Jun-14","Sep-14","Dec-14","Dec-14","Mar-15","Jun-15","Sep-15","Dec-15","Dec-15","Mar-16","Jun-16","Sep-16","Dec-16","Dec-16","Mar-17","Jun-17","Sep-17","Dec-17","Dec-17","Mar-18","Jun-18","Sep-18","Dec-18","Dec-18","Mar-19","Jun-19","Sep-19","Dec-19","Dec-19","Mar-20","Jun-20","Sep-20","Dec-20","Dec-20","Mar-21","Jun-21","Sep-21","Dec-21","Dec-21","Mar-21","Jun-21","Sep-21","Dec-21","Dec-21"]
[null,null,null,"1Q14","2Q14","3Q14","4Q14","FY 2014","1Q15","2Q15","3Q15","4Q15","FY 2015","1Q16","2Q16","3Q16","4Q16","FY 2016","1Q17","2Q17","3Q17","4Q17","FY 2017","1Q18","2Q18","3Q18","4Q18","FY 2018","1Q19","2Q19","3Q19E","4Q19E","FY 2019E","1Q20E","2Q20E","3Q20E","4Q20E","FY 2020E","1Q21E","2Q21E","3Q21E","4Q21E","FY 2121E","1Q21E","2Q21E","3Q21E","4Q21E","FY 2121E"]
[null,"Ratios"]
[null,"Inventory turnover",null,null,{"$f":"E15/(AVERAGE(D83,E83))","v":1.2056262558606832},{"$f":"F15/(AVERAGE(E83,F83))","v":1.2430034129692833},{"$f":"G15/(AVERAGE(F83,G83))","v":1.2453637660485022},null,{"$f":"I15/(AVERAGE(H83,I83))","v":1.2284040995607612},{"$f":"J15/(AVERAGE(I83,J83))","v":1.2707554225878832},{"$f":"K15/(AVERAGE(J83,K83))","v":1.2702806612841215},{"$f":"L15/(AVERAGE(K83,L83))","v":1.3072853072853072},null,{"$f":"N15/(AVERAGE(M83,N83))","v":1.2543496271748136},{"$f":"O15/(AVERAGE(N83,O83))","v":1.2497972424979724},{"$f":"P15/(AVERAGE(O83,P83))","v":1.2725773195876289},{"$f":"Q15/(AVERAGE(P83,Q83))","v":1.2470389170896785},null,{"$f":"S15/(AVERAGE(R83,S83))","v":1.2652542372881357},{"$f":"T15/(AVERAGE(S83,T83))","v":1.2780569514237856},{"$f":"U15/(AVERAGE(T83,U83))","v":1.3236272878535773},{"$f":"V15/(AVERAGE(U83,V83))","v":1.2893652102225885},null,{"$f":"X15/(AVERAGE(W83,X83))","v":1.2585866561389656},{"$f":"Y15/(AVERAGE(X83,Y83))","v":1.235385814497272},{"$f":"Z15/(AVERAGE(Y83,Z83))","v":1.2613045218087235},{"$f":"AA15/(AVERAGE(Z83,AA83))","v":1.2488977955911824},null,{"$f":"AC15/(AVERAGE(AB83,AC83))","v":1.2634493670886076},{"$f":"AD15/(AVERAGE(AC83,AD83))","v":1.1984615384615385},{"$f":"Z120","v":1.2613045218087235},1.2488977955911824,null,{"$f":"AC120","v":1.2634493670886076},{"$f":"AD120","v":1.1984615384615385},{"$f":"AE120","v":1.2613045218087235},{"$f":"AF120","v":1.2488977955911824},null,{"$f":"AH120","v":1.2634493670886076},{"$f":"AI120","v":1.1984615384615385},{"$f":"AJ120","v":1.2613045218087235},{"$f":"AK120","v":1.2488977955911824},null,{"$f":"AM120","v":1.2634493670886076},{"$f":"AN120","v":1.1984615384615385},{"$f":"AO120","v":1.2613045218087235},{"$f":"AP120","v":1.2488977955911824}]
[null,"Days of inventory on hand*",null,null,{"$f":"90/E120","v":74.650000000000006},{"$f":"90/F120","v":72.405271828665562},72.268041237113394,null,{"$f":"90/I120","v":73.265792610250301},70.824014125956452,70.850484261501208,68.844956413449566,null,{"$f":"90/N120","v":71.750330250990757},{"$f":"90/O120","v":72.011680726800776},{"$f":"90/P120","v":70.722618276085541},{"$f":"90/Q120","v":72.170963364993213},null,{"$f":"90/S120","v":71.1319490957803},{"$f":"90/T120","v":70.419397116644816},{"$f":"90/U120","v":67.994971715901954},{"$f":"90/V120","v":69.801790281329929},null,{"$f":"90/X120","v":71.508782936010036},{"$f":"90/Y120","v":72.851735015772874},{"$f":"90/Z120","v":71.354695431472081},{"$f":"90/AA120","v":72.063543003851095},null,{"$f":"90/AC120","v":71.233562930494685},{"$f":"90/AD120","v":75.096277278562255},{"$f":"90/AE120","v":71.354695431472081},72.063543003851095,null,{"$f":"90/AH120","v":71.233562930494685},{"$f":"90/AI120","v":75.096277278562255},71.354695431472081,72.063543003851095,null,{"$f":"90/AM120","v":71.233562930494685},{"$f":"90/AN120","v":75.096277278562255},71.354695431472081,72.063543003851095,null,{"$f":"90/AR120","v":71.233562930494685},{"$f":"90/AS120","v":75.096277278562255},71.354695431472081,72.063543003851095]
[null,"Receivables turnover",null,null,{"$f":"E14/(AVERAGE(E82,D82))","v":2.5061906133026204},{"$f":"F14/(AVERAGE(F82,E82))","v":2.4670422535211269},{"$f":"G14/(AVERAGE(G82,F82))","v":2.5589572597756898},null,{"$f":"I14/(AVERAGE(I82,H82))","v":2.5735061650331965},{"$f":"J14/(AVERAGE(J82,I82))","v":2.4627498485766202},{"$f":"K14/(AVERAGE(K82,J82))","v":2.4594095940959408},{"$f":"L14/(AVERAGE(L82,K82))","v":2.6097724230254351},null,{"$f":"N14/(AVERAGE(N82,M82))","v":2.5307769929364277},{"$f":"O14/(AVERAGE(O82,N82))","v":2.4639538609420057},{"$f":"P14/(AVERAGE(P82,O82))","v":2.4669856459330144},{"$f":"Q14/(AVERAGE(Q82,P82))","v":2.5048805116122517},null,{"$f":"S14/(AVERAGE(S82,R82))","v":2.5882352941176472},{"$f":"T14/(AVERAGE(T82,S82))","v":2.5320979483785573},{"$f":"U14/(AVERAGE(U82,T82))","v":2.6007853403141361},{"$f":"V14/(AVERAGE(V82,U82))","v":2.5860465116279068},null,{"$f":"X14/(AVERAGE(X82,W82))","v":2.5620998719590271},{"$f":"Y14/(AVERAGE(Y82,X82))","v":2.4371276262151143},{"$f":"Z14/(AVERAGE(Z82,Y82))","v":2.4991875203119922},{"$f":"AA14/(AVERAGE(AA82,Z82))","v":2.5995907230559343},null,{"$f":"AC14/(AVERAGE(AC82,AB82))","v":2.6359009161859519},{"$f":"AD14/(AVERAGE(AD82,AC82))","v":2.4647752629901181},{"$f":"Z122","v":2.4991875203119922},{"$f":"AA122","v":2.5995907230559343},null,{"$f":"AC122","v":2.6359009161859519},{"$f":"AD122","v":2.4647752629901181},{"$f":"AE122","v":2.4991875203119922},{"$f":"AF122","v":2.5995907230559343},null,{"$f":"AH122","v":2.6359009161859519},{"$f":"AI122","v":2.4647752629901181},{"$f":"AJ122","v":2.4991875203119922},{"$f":"AK122","v":2.5995907230559343},null,{"$f":"AM122","v":2.6359009161859519},{"$f":"AN122","v":2.4647752629901181},{"$f":"AO122","v":2.4991875203119922},{"$f":"AP122","v":2.5995907230559343}]
[null,"Days sales outstanding*",null,null,{"$f":"90/E122","v":35.911075367647058},{"$f":"90/F122","v":36.480931719570677},35.170575692963752,null,{"$f":"90/I122","v":34.971744471744472},36.544515494343337,36.594148537134288,34.485765580918184,null,{"$f":"90/N122","v":35.562200956937801},{"$f":"90/O122","v":36.526657997399219},{"$f":"90/P122","v":36.481768813033362},{"$f":"90/Q122","v":35.929857565170657},null,{"$f":"90/S122","v":34.772727272727273},{"$f":"90/T122","v":35.543648719289074},{"$f":"90/U122","v":34.604932058379468},{"$f":"90/V122","v":34.802158273381295},null,{"$f":"90/X122","v":35.127436281859069},{"$f":"90/Y122","v":36.92871847658261},{"$f":"90/Z122","v":36.011703511053319},{"$f":"90/AA122","v":34.62083442665967},null,{"$f":"90/AC122","v":34.143923789907312},{"$f":"90/AD122","v":36.514485256078629},{"$f":"90/AE122","v":36.011703511053319},34.62083442665967,null,{"$f":"90/AH122","v":34.143923789907312},36.514485256078629,36.011703511053319,34.62083442665967,null,{"$f":"90/AM122","v":34.143923789907312},36.514485256078629,36.011703511053319,34.62083442665967,null,{"$f":"90/AR122","v":34.143923789907312},36.514485256078629,36.011703511053319,34.62083442665967]
[null,"PP&E turnover",null,null,{"$f":"E14/(AVERAGE(E86,D86))","v":1.0727138279516883},{"$f":"F14/(AVERAGE(F86,E86))","v":1.0792359827479976},{"$f":"G14/(AVERAGE(G86,F86))","v":1.039911308203991},null,{"$f":"I14/(AVERAGE(I86,H86))","v":1.0114314115308152},{"$f":"J14/(AVERAGE(J86,I86))","v":1.0156113400774323},{"$f":"K14/(AVERAGE(K86,J86))","v":1},{"$f":"L14/(AVERAGE(L86,K86))","v":1.0055448098001289},null,{"$f":"N14/(AVERAGE(N86,M86))","v":0.98792016806722693},{"$f":"O14/(AVERAGE(O86,N86))","v":1.0058862001308044},{"$f":"P14/(AVERAGE(P86,O86))","v":1.009397024275646},{"$f":"Q14/(AVERAGE(Q86,P86))","v":0.96938908427771264},null,{"$f":"S14/(AVERAGE(S86,R86))","v":0.97423281108377568},{"$f":"T14/(AVERAGE(T86,S86))","v":0.97939331882759506},{"$f":"U14/(AVERAGE(U86,T86))","v":1.0023962668684576},{"$f":"V14/(AVERAGE(V86,U86))","v":0.96444058976582825},null,{"$f":"X14/(AVERAGE(X86,W86))","v":0.98100257384483391},{"$f":"Y14/(AVERAGE(Y86,X86))","v":0.97210756722951841},{"$f":"Z14/(AVERAGE(Z86,Y86))","v":0.98855894073788408},{"$f":"AA14/(AVERAGE(AA86,Z86))","v":0.98323013415892668},null,{"$f":"AC14/(AVERAGE(AC86,AB86))","v":1.0085692028044664},{"$f":"AD14/(AVERAGE(AD86,AC86))","v":1.015497767270817},{"$f":"AE14/(AVERAGE(AE86,AD86))","v":1.0470395672927661},{"$f":"AF14/(AVERAGE(AF86,AE86))","v":1.0977198886641113},null,{"$f":"AH14/(AVERAGE(AH86,AG86))","v":1.1390639769114885},{"$f":"AI14/(AVERAGE(AI86,AH86))","v":1.1727418933520866},{"$f":"AJ14/(AVERAGE(AJ86,AI86))","v":1.2247626033571484},{"$f":"AK14/(AVERAGE(AK86,AJ86))","v":1.2813501181482172},null,{"$f":"AM14/(AVERAGE(AM86,AL86))","v":1.3258778404645462},{"$f":"AN14/(AVERAGE(AN86,AM86))","v":1.3609080876400541},{"$f":"AO14/(AVERAGE(AO86,AN86))","v":1.4173905696322853},{"$f":"AP14/(AVERAGE(AP86,AO86))","v":1.478811329172069},null,{"$f":"AR14/(AVERAGE(AR86,AQ86))","v":1.525568701041033},{"$f":"AS14/(AVERAGE(AS86,AR86))","v":1.5607947112028153},{"$f":"AT14/(AVERAGE(AT86,AS86))","v":1.6208329327366131},{"$f":"AU14/(AVERAGE(AU86,AT86))","v":1.686145438113593}]
[null,"Payables turnover*",null,null,{"$f":"E15/(AVERAGE(E96,D96))","v":1.4314115308151094},{"$f":"F15/(AVERAGE(F96,E96))","v":1.4768856447688565},{"$f":"G15/(AVERAGE(G96,F96))","v":1.4276369582992641},null,{"$f":"I15/(AVERAGE(I96,H96))","v":1.3994995829858214},{"$f":"J15/(AVERAGE(J96,I96))","v":1.4546232876712328},{"$f":"K15/(AVERAGE(K96,J96))","v":1.4503950834064969},{"$f":"L15/(AVERAGE(L96,K96))","v":1.4474988733663812},null,{"$f":"N15/(AVERAGE(N96,M96))","v":1.3651938683498648},{"$f":"O15/(AVERAGE(O96,N96))","v":1.4073059360730593},{"$f":"P15/(AVERAGE(P96,O96))","v":1.4300278035217795},{"$f":"Q15/(AVERAGE(Q96,P96))","v":1.34},null,{"$f":"S15/(AVERAGE(S96,R96))","v":1.3330357142857143},{"$f":"T15/(AVERAGE(T96,S96))","v":1.3582554517133956},{"$f":"U15/(AVERAGE(U96,T96))","v":1.386492374727669},{"$f":"V15/(AVERAGE(V96,U96))","v":1.3164983164983164},null,{"$f":"X15/(AVERAGE(X96,W96))","v":1.3168112350268484},{"$f":"Y15/(AVERAGE(Y96,X96))","v":1.3605150214592274},{"$f":"Z15/(AVERAGE(Z96,Y96))","v":1.3830627468187802},{"$f":"AA15/(AVERAGE(AA96,Z96))","v":1.3092436974789916},null,{"$f":"AC15/(AVERAGE(AC96,AB96))","v":1.3106278210915059},{"$f":"AD15/(AVERAGE(AD96,AC96))","v":1.2854785478547854},{"$f":"Z125","v":1.3830627468187802},{"$f":"AA125","v":1.3092436974789916},null,{"$f":"AC125","v":1.3106278210915059},{"$f":"AD125","v":1.2854785478547854},{"$f":"AE125","v":1.3830627468187802},{"$f":"AF125","v":1.3092436974789916},null,{"$f":"AH125","v":1.3106278210915059},{"$f":"AI125","v":1.2854785478547854},{"$f":"AJ125","v":1.3830627468187802},{"$f":"AK125","v":1.3092436974789916},null,{"$f":"AM125","v":1.3106278210915059},{"$f":"AN125","v":1.2854785478547854},{"$f":"AO125","v":1.3830627468187802},{"$f":"AP125","v":1.3092436974789916}]
[null,"Number of days of payables",null,null,{"$f":"90/E125","v":62.875},{"$f":"90/F125","v":60.93904448105436},63.041237113402062,null,{"$f":"90/I125","v":64.308700834326586},61.871689228958211,62.052058111380148,62.176214196762146,null,{"$f":"90/N125","v":65.924702774108326},{"$f":"90/O125","v":63.951979234263469},{"$f":"90/P125","v":62.93583927414128},{"$f":"90/Q125","v":67.164179104477611},null,{"$f":"90/S125","v":67.515070328198263},{"$f":"90/T125","v":66.261467889908261},{"$f":"90/U125","v":64.912005028284099},{"$f":"90/V125","v":68.363171355498721},null,{"$f":"90/X125","v":68.346925972396491},{"$f":"90/Y125","v":66.151419558359621},{"$f":"90/Z125","v":65.072969543147209},{"$f":"90/AA125","v":68.741976893453142},null,{"$f":"90/AC125","v":68.669380087664379},{"$f":"90/AD125","v":70.012836970474964},{"$f":"90/AE125","v":65.072969543147209},68.741976893453142,null,{"$f":"90/AH125","v":68.669380087664379},70.012836970474964,65.072969543147209,68.741976893453142,null,{"$f":"90/AM125","v":68.669380087664379},70.012836970474964,65.072969543147209,68.741976893453142,null,{"$f":"90/AR125","v":68.669380087664379},70.012836970474964,65.072969543147209,68.741976893453142]
[null,"Cash conversion cycle*",null,null,{"$f":"E121+E123-E126","v":47.686075367647064},{"$f":"F121+F123-F126","v":47.947159067181879},44.397379816675084,null,{"$f":"I121+I123-I126","v":43.928836247668187},45.496840391341586,45.392574687255347,41.154507797605604,null,{"$f":"N121+N123-N126","v":41.387828433820232},{"$f":"O121+O123-O126","v":44.586359489936534},{"$f":"P121+P123-P126","v":44.26854781497763},{"$f":"Q121+Q123-Q126","v":40.936641825686266},null,{"$f":"S121+S123-S126","v":38.389606040309317},{"$f":"T121+T123-T126","v":39.701577946025623},{"$f":"U121+U123-U126","v":37.687898745997316},{"$f":"V121+V123-V126","v":36.240777199212502},null,{"$f":"X121+X123-X126","v":38.289293245472606},{"$f":"Y121+Y123-Y126","v":43.629033933995871},{"$f":"Z121+Z123-Z126","v":42.293429399378184},{"$f":"AA121+AA123-AA126","v":37.942400537057623},null,{"$f":"AC121+AC123-AC126","v":36.708106632737625},{"$f":"AD121+AD123-AD126","v":41.597925564165919},{"$f":"AE121+AE123-AE126","v":42.293429399378184},{"$f":"AF121+AF123-AF126","v":37.942400537057623},null,{"$f":"AH121+AH123-AH126","v":36.708106632737625},{"$f":"AI121+AI123-AI126","v":41.597925564165919},{"$f":"AJ121+AJ123-AJ126","v":42.293429399378184},{"$f":"AK121+AK123-AK126","v":37.942400537057623},null,{"$f":"AM121+AM123-AM126","v":36.708106632737625},{"$f":"AN121+AN123-AN126","v":41.597925564165919},{"$f":"AO121+AO123-AO126","v":42.293429399378184},{"$f":"AP121+AP123-AP126","v":37.942400537057623},null,{"$f":"AR121+AR123-AR126","v":36.708106632737625},{"$f":"AS121+AS123-AS126","v":41.597925564165919},{"$f":"AT121+AT123-AT126","v":42.293429399378184},{"$f":"AU121+AU123-AU126","v":37.942400537057623}]
[null,"*Assumes 90 days in each quarter"]
[]
[]
[null,"Nike Cash Flow Statement"]
[null,"(Dollars in millions, except per share data)",null,"Mar-14","Jun-14","Sep-14","Dec-14","Dec-14","Mar-15","Jun-15","Sep-15","Dec-15","Dec-15","Mar-16","Jun-16","Sep-16","Dec-16","Dec-16","Mar-17","Jun-17","Sep-17","Dec-17","Dec-17","Mar-18","Jun-18","Sep-18","Dec-18","Dec-18","Mar-19","Jun-19","Sep-19","Dec-19","Dec-19","Mar-20","Jun-20","Sep-20","Dec-20","Dec-20","Mar-21","Jun-21","Sep-21","Dec-21","Dec-21","Mar-21","Jun-21","Sep-21","Dec-21","Dec-21"]
[null,null,null,"1Q14","2Q14","3Q14","4Q14","FY 2014","1Q15","2Q15","3Q15","4Q15","FY 2015","1Q16","2Q16","3Q16","4Q16","FY 2016","1Q17","2Q17","3Q17","4Q17","FY 2017","1Q18","2Q18","3Q18","4Q18","FY 2018","1Q19","2Q19","3Q19E","4Q19E","FY 2019E","1Q20E","2Q20E","3Q20E","4Q20E","FY 2020E","1Q21E","2Q21E","3Q21E","4Q21E","FY 2121E","1Q21E","2Q21E","3Q21E","4Q21E","FY 2121E"]
[null,"Cash flows from operating activities"]
[null,"Net income (loss)",null,432,661,580,666,{"$f":"SUM(D135:G135)","v":2339},583,616,770,-421,{"$f":"SUM(I135:L135)","v":1548},574,638,746,628,{"$f":"SUM(N135:Q135)","v":2586},611,560,650,353,{"$f":"SUM(S135:V135)","v":2174},678,675,562,643,{"$f":"SUM(X135:AA135)","v":2558},600,618,{"$f":"AE26","v":598.42234571017343},{"$f":"AF26","v":606.23222240439259},{"$f":"SUM(AC135:AF135)","v":2422.6545681145662},{"$f":"AH26","v":607.56917552374148},{"$f":"AI26","v":605.26618293453726},{"$f":"AJ26","v":613.66802359059238},{"$f":"AK26","v":621.98745362579848},{"$f":"SUM(AH135:AK135)","v":2448.4908356746696},{"$f":"AM26","v":623.4191185732825},{"$f":"AN26","v":620.89270802468036},{"$f":"AO26","v":629.62562639685302},{"$f":"AP26","v":638.42404659854492},{"$f":"SUM(AM135:AP135)","v":2512.3614995933608},{"$f":"AR26","v":639.95310089943553},{"$f":"AS26","v":637.19999333741464},{"$f":"AT26","v":646.2776390801298},{"$f":"AU26","v":655.56903377559365},{"$f":"SUM(AR135:AU135)","v":2578.9997670925736}]
[null,"Depreciation & amortisation",null,108,107,114,113,442,114,111,112,112,449,106,109,114,114,443,109,117,128,121,475,129,129,127,126,511,128,128,{"$f":"(AVERAGE(AD86,AC86))*AE177","v":190.35000000000002},{"$f":"(AVERAGE(AE86,AD86))*AF177","v":186.35465523182694},632.70465523182702,{"$f":"(AVERAGE(AG86,AF86))*AH177","v":176.70346838362548},173.77039868449779,{"$f":"(AVERAGE(AI86,AH86))*AJ177","v":167.97046401825764},{"$f":"(AVERAGE(AJ86,AI86))*AK177","v":162.39606212940294},680.84039321578382,{"$f":"(AVERAGE(AL86,AK86))*AM177","v":154.58896837771769},{"$f":"(AVERAGE(AM86,AL86))*AN177","v":152.2381127192391},{"$f":"(AVERAGE(AN86,AM86))*AO177","v":147.58770399277955},{"$f":"(AVERAGE(AO86,AN86))*AP177","v":143.11988413068178},597.53466922041821,{"$f":"(AVERAGE(AQ86,AP86))*AR177","v":136.87704442438698},{"$f":"(AVERAGE(AR86,AQ86))*AS177","v":134.99975380669534},{"$f":"(AVERAGE(AS86,AR86))*AT177","v":131.28427789333634},{"$f":"(AVERAGE(AT86,AS86))*AU177","v":127.71653944929481},530.87761557371346]
[null,"Restructuring charges",null,45,23,1,-5,64,57,2,9,1,69,6,2,-9,-8,-9,-9,87,2,11,91,-25,11,-6,13,-7,5,16,0,0,21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Stock-based compensation",null,34,20,55,22,131,32,19,53,21,125,31,17,54,21,123,35,18,53,21,127,28,19,50,12,109,17,17,0,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Deferred taxes",null,-21,-16,2,53,18,-22,-38,18,-9,-51,-36,-5,91,6,56,-51,-13,62,110,108,13,-11,76,-51,27,53,0,0,0,{"$f":"SUM(AC139:AF139)","v":53},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Other operating cash flows",null,266,0,125,2,393,0,16,-169,1084,931,0,0,-97,-53,-150,0,0,0,275,275,0,0,80,0,80,0,-102,0,0,-102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Change in operating assets and liabilities"]
[null,"Accounts receivable",null,-77,-121,-24,113,-109,-150,-72,50,97,-75,-95,-37,6,109,{"$f":"SUM(N143:Q143)","v":-17},-52,-12,14,35,{"$f":"SUM(S143:V143)","v":-15},-211,11,4,117,{"$f":"SUM(X143:AA143)","v":-79},-145,-33,{"$f":"-(AE82-AD82)","v":28.526953331086588},{"$f":"-(AF82-AE82)","v":42.315611465104894},{"$f":"SUM(AC143:AF143)","v":-107.15743520380852},{"$f":"-(AH82-AG82)","v":17.313415349949764},-96.565400735898038,{"$f":"-(AJ82-AI82)","v":6.7191435534259654},{"$f":"-(AK82-AJ82)","v":42.602184186241857},{"$f":"SUM(AH143:AK143)","v":-29.930657646280451},{"$f":"-(AM82-AL82)","v":17.549946714832004},-98.251823083573754,{"$f":"-(AO82-AN82)","v":6.4081905808709507},{"$f":"-(AP82-AO82)","v":42.916942627809249},{"$f":"SUM(AM143:AP143)","v":-31.376743160061551},{"$f":"-(AR82-AQ82)","v":17.800641835937995},-100.02537981492355,{"$f":"-(AT82-AS82)","v":6.0938082682059758},{"$f":"-(AU82-AT82)","v":43.260588469248432},{"$f":"SUM(AR143:AU143)","v":-32.87034124153115}]
[null,"Inventories",null,-67,-23,39,-9,-60,-23,31,-7,-14,-13,-32,-3,39,-8,-4,9,0,7,-24,-8,-33,3,-6,-22,-58,-32,-31,{"$f":"-(AE83-AD83)","v":-8.3987816956596362},{"$f":"-(AF83-AE83)","v":-29.320695289711466},-100.7194769853711,{"$f":"-(AH83-AG83)","v":12.418812361170012},-66.24457285975268,{"$f":"-(AJ83-AI83)","v":57.400915989967416},{"$f":"-(AK83-AJ83)","v":-30.364543620317363},-26.789388128932615,{"$f":"-(AM83-AL83)","v":12.569671091919417},-67.357271959644095,{"$f":"-(AO83-AN83)","v":58.150503178345161},{"$f":"-(AP83-AO83)","v":-31.446607008007049},-28.083704697386565,{"$f":"-(AR83-AQ83)","v":12.730272820136861},-68.528767057227242,{"$f":"-(AT83-AS83)","v":58.946279152263514},{"$f":"-(AU83-AT83)","v":-32.56833223011904},-29.420547314945907]
[null,"Accounts payable and other accruals",null,100,-108,108,-43,{"$f":"SUM(D145:G145)","v":57},111,-188,59,-49,{"$f":"SUM(I145:L145)","v":-67},80,-11,32,-1,{"$f":"SUM(N145:Q145)","v":100},98,-159,100,-135,{"$f":"SUM(S145:V145)","v":-96},33,-129,109,5,{"$f":"SUM(X145:AA145)","v":18},44,-58,{"$f":"(AE96-AD96)","v":4.2768401298153549},{"$f":"(AF96-AE96)","v":83.770196032582589},{"$f":"SUM(AC145:AF145)","v":74.047036162397944},{"$f":"(AH96-AG96)","v":1.755068145030009},19.056994023766038,{"$f":"(AJ96-AI96)","v":-81.103232510947919},{"$f":"(AK96-AJ96)","v":85.845777054320251},{"$f":"SUM(AH145:AK145)","v":25.554606712168379},{"$f":"(AM96-AL96)","v":1.8800880718540611},19.250051184516906,{"$f":"(AO96-AN96)","v":-82.351370274356896},{"$f":"(AP96-AO96)","v":88.010496420703475},{"$f":"SUM(AM145:AP145)","v":26.789265402717547},{"$f":"(AR96-AQ96)","v":2.0087822956654691},19.457209140221494,{"$f":"(AT96-AS96)","v":-83.668958625070445},{"$f":"(AU96-AT96)","v":90.267457213059515},{"$f":"SUM(AR145:AU145)","v":28.064490023876033}]
[null,"Other non-current assets and liabilities",null,0,26,3,-6,23,25,-1,-10,19,33,-20,-4,21,16,13,-59,16,-26,-8,-77,4,-27,-99,19,-103,-65,89,0,0,24,0,0,0,0,{"$f":"SUM(AH146:AK146)","v":0},0,0,0,0,{"$f":"SUM(AM146:AP146)","v":0},0,0,0,0,{"$f":"SUM(AR146:AU146)","v":0}]
[null,"Net cash provided by operating activities",null,{"$f":"SUM(D135:D146)","v":820},569,1003,906,3298,727,496,885,841,2949,614,706,997,824,3141,691,614,990,759,3054,616,681,897,862,3056,605,644,813.17735747541576,{"$f":"SUM(AF135:AF146)","v":889.35198984419549},2951.5293473196111,{"$f":"SUM(AH135:AH146)","v":815.75993976351674},635.28360204715034,764.65531464129549,882.46693337544616,3098.1657898274088,{"$f":"SUM(AM135:AM146)","v":810.00779282960571},626.77177688521851,759.42065387449179,881.02476276973243,3077.2249863590478,{"$f":"SUM(AR135:AR146)","v":809.36984227556286},623.1028094121807,758.93304576886521,884.24528667707739,3075.6509841336865]
[]
[null,"Cash flows from investing activities"]
[null,"Capital Expenditures",null,-168,{"$f":"-314-D150","v":-146},-179,-264,{"$f":"SUM(D150:G150)","v":-757},-122,-158,-179,-232,{"$f":"SUM(I150:L150)","v":-691},-114,-134,-144,-201,{"$f":"SUM(N150:Q150)","v":-593},-121,-108,-153,-171,{"$f":"SUM(S150:V150)","v":-553},-118,-98,-105,-115,{"$f":"SUM(X150:AA150)","v":-436},-71,-75,{"$f":"-AE$14*$C$291","v":-58.536209273077404},{"$f":"-AF$14*$C$291","v":-59.237813631259009},{"$f":"SUM(AC150:AF150)","v":-263.77402290433645},{"$f":"-AH$14*$C$291","v":-59.380680418517684},-59.095799999999997,-59.668987148567027,-60.404925530542513,{"$f":"SUM(AH150:AK150)","v":-238.55039309762725},-60.554742038574865,-60.255989999999997,-60.85703222810811,-61.62842588712158,{"$f":"SUM(AM150:AP150)","v":-243.29619015380456},-61.78541971672184,-61.472341979999996,-62.10215195837155,-62.910167399449087,{"$f":"SUM(AR150:AU150)","v":-248.27008105454249}]
[null,"Purchases of marketable securities",null,-151,{"$f":"-165-D151","v":-14},-67,-108,-340,-252,-113,-134,-243,-742,-80,-103,-88,-65,-336,-85,85,-301,-46,-347,-38,-58,-63,-10,-169,-27,-53,0,0,-80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Sale of marketable securities",null,74,{"$f":"177-D152","v":103},100,6,283,110,85,203,201,599,50,37,71,220,378,48,-48,149,242,391,0,19,9,128,156,0,14,0,0,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Acquisitions, net of cash acquired",null,-25,0,0,-62,-87,0,0,-13,0,-13,0,0,0,-5,-5,0,0,0,0,0,-727,0,-1,0,-728,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Other",null,21,-8,5,24,42,7,5,217,-67,162,null,4,56,-3,57,0,-83,85,36,{"$f":"SUM(S154:V154)","v":38},2,-72,76,1,{"$f":"SUM(X154:AA154)","v":7},0,0,0,0,{"$f":"SUM(AC154:AF154)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Net cash provided by (used for) investing",null,{"$f":"SUM(D150:D154)","v":-249},-65,-141,-404,-859,-257,-181,94,-341,-685,-144,-196,-105,-54,-499,-158,-154,-220,61,-471,-881,-209,-84,4,-1170,-98,-114,-58.536209273077404,{"$f":"SUM(AF150:AF154)","v":-59.237813631259009},-329.77402290433645,{"$f":"SUM(AH150:AH154)","v":-59.380680418517684},-59.095799999999997,-59.668987148567027,-60.404925530542513,-238.55039309762725,{"$f":"SUM(AM150:AM154)","v":-60.554742038574865},-60.255989999999997,-60.85703222810811,-61.62842588712158,-243.29619015380456,{"$f":"SUM(AR150:AR154)","v":-61.78541971672184},-61.472341979999996,-62.10215195837155,-62.910167399449087,-248.27008105454249]
[]
[null,"Cash flows from financing activities"]
[null,"Principal payments on debt",null,-1938,{"$f":"-4282-D158","v":-2344},-1938,-2305,{"$f":"SUM(D158:G158)","v":-8525},-2171,-2007,-2513,-2490,{"$f":"SUM(I158:L158)","v":-9181},-2388,-1690,-1368,-1828,{"$f":"SUM(N158:Q158)","v":-7274},-805,-1036,-1710,-1257,{"$f":"SUM(S158:V158)","v":-4808},-2079,-1874,-1525,-1877,{"$f":"SUM(X158:AA158)","v":-7355},-1774,-1331,{"$f":"Z158*$C$296","v":-1433.5},{"$f":"AA158*$C$296","v":-1764.3799999999999},{"$f":"SUM(AC158:AF158)","v":-6302.88},{"$f":"AC158*$C$296","v":-1667.56},{"$f":"AD158*$C$296","v":-1251.1399999999999},{"$f":"AE158*$C$296","v":-1347.49},{"$f":"AF158*$C$296","v":-1658.5171999999998},{"$f":"SUM(AH158:AK158)","v":-5924.7071999999989},{"$f":"AH158*$C$296","v":-1567.5063999999998},{"$f":"AI158*$C$296","v":-1176.0715999999998},{"$f":"AJ158*$C$296","v":-1266.6405999999999},{"$f":"AK158*$C$296","v":-1559.0061679999997},{"$f":"SUM(AM158:AP158)","v":-5569.2247679999991},{"$f":"AM158*$C$296","v":-1473.4560159999996},{"$f":"AN158*$C$296","v":-1105.5073039999997},{"$f":"AO158*$C$296","v":-1190.6421639999999},{"$f":"AP158*$C$296","v":-1465.4657979199997},{"$f":"SUM(AR158:AU158)","v":-5235.0712819199989}]
[null,"Proceeds from issuance of debt",null,2960,{"$f":"4707-D159","v":1747},1890,2363,8960,2105,2581,2607,2309,9602,2370,1753,1324,1991,7438,738,1023,1717,1301,4779,2226,2040,1270,1640,7176,2076,1292,{"$f":"Z159*$C$193","v":1193.8},{"$f":"AA159*$C$193","v":1541.6},6103.4,{"$f":"AC159*$C$193","v":1951.4399999999998},{"$f":"AD159*$C$193","v":1214.48},{"$f":"AE159*$C$193","v":1122.1719999999998},{"$f":"AF159*$C$193","v":1449.1039999999998},5737.1959999999999,{"$f":"AH159*$C$193","v":1834.3535999999997},{"$f":"AI159*$C$193","v":1141.6112000000001},{"$f":"AJ159*$C$193","v":1054.8416799999998},{"$f":"AK159*$C$193","v":1362.1577599999998},5392.9642399999993,{"$f":"AM159*$C$193","v":1724.2923839999996},{"$f":"AN159*$C$193","v":1073.1145280000001},{"$f":"AO159*$C$193","v":991.55117919999975},{"$f":"AP159*$C$193","v":1280.4282943999997},5069.3863855999989]
[null,"Dividends paid",null,-316,{"$f":"-662-D160","v":-346},-328,-456,-1446,-329,-360,-344,-460,-1493,-340,-364,-349,-455,-1508,-345,-371,-354,-459,-1529,-352,-404,-366,-469,-1591,-366,-404,{"$f":"-AE33*AE29","v":-372.49956021692373},{"$f":"-AF33*AF29","v":-374.34825004532883},-1516.8478102622526,{"$f":"-AH33*AH29","v":-376.20611479485234},{"$f":"-AI33*AI29","v":-378.0732000000001},{"$f":"-AJ33*AJ29","v":-379.9495514212623},{"$f":"-AK33*AK29","v":-381.83521504623548},-1516.0640812623501,{"$f":"-AM33*AM29","v":-383.73023709074954},{"$f":"-AN33*AN29","v":-385.63466400000016},{"$f":"-AO33*AO29","v":-387.5485424496876},{"$f":"-AP33*AP29","v":-389.47191934716034},-1546.3853628875977,{"$f":"-AR33*AR29","v":-391.40484183256461},{"$f":"-AS33*AS29","v":-393.34735728000032},{"$f":"-AT33*AT29","v":-395.29951329868152},{"$f":"-AU33*AU29","v":-397.26135773410363},-1577.3130701453501]
[null,"Purchases of treasury shares",null,-453,{"$f":"-746-D161","v":-293},-373,-411,-1530,-374,-393,-429,-355,-1551,-229,-253,-431,-422,-1335,-333,-327,-395,-344,-1399,-351,-345,-260,-282,-1238,-399,-265,{"$f":"AE111-AD111","v":0},{"$f":"AF111-AE111","v":0},-664,{"$f":"AH111-AG111","v":0},0,{"$f":"AJ111-AI111","v":0},{"$f":"AK111-AJ111","v":0},0,{"$f":"AM111-AL111","v":0},0,{"$f":"AO111-AN111","v":0},{"$f":"AP111-AO111","v":0},0,{"$f":"AR111-AQ111","v":0},0,{"$f":"AT111-AS111","v":0},{"$f":"AU111-AT111","v":0},0]
[null,"Proceeds from exercise of stock options and excess tax benefits",null,50,{"$f":"153-D162","v":103},142,76,{"$f":"SUM(D162:G162)","v":371},128,64,109,46,347,146,128,144,28,446,225,112,94,76,507,119,41,159,10,329,71,196,0,0,267,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Other",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Net cash provided by (used for) financing",null,{"$f":"SUM(D158:D163)","v":303},-1133,-607,-733,-2170,-641,-115,-570,-950,-2276,-441,-426,-680,-686,-2233,-520,-599,-648,-683,-2450,-437,-542,-722,-978,-2679,-392,-512,-612.19956021692383,{"$f":"SUM(AF158:AF163)","v":-597.12825004532874},-2113.327810262253,{"$f":"SUM(AH158:AH163)","v":-92.326114794852458},-414.73319999999995,-605.26755142126251,-591.24841504623544,-1703.5752812623491,{"$f":"SUM(AM158:AM163)","v":-116.88303709074961},-420.09506399999987,-599.34746244968778,-586.32032734716017,-1722.6458908875975,{"$f":"SUM(AR158:AR163)","v":-140.56847383256462},-425.74013328000001,-594.39049809868163,-582.2988612541036,-1742.9979664653501]
[null,"Effect of exchange rates on cash",null,-41,-5,-61,-35,-142,-59,0,-23,-25,-107,15,-13,1,-67,-64,19,33,17,18,{"$f":"SUM(S165:V165)","v":87},18,-25,-6,-3,{"$f":"SUM(X165:AA165)","v":-16},2,2,0,0,{"$f":"SUM(AC165:AF165)","v":4},0,0,0,0,{"$f":"SUM(AH165:AK165)","v":0},0,0,0,0,{"$f":"SUM(AM165:AP165)","v":0},0,0,0,0,{"$f":"SUM(AR165:AU165)","v":0}]
[null,"Net increase (decrease) in cash and equivalents",null,{"$f":"D164+D155+D147+D165","v":833},-634,194,-266,127,-230,200,386,-475,-119,44,71,213,17,345,32,-106,139,155,220,-684,-95,85,-115,-809,117,20,{"$f":"AE164+AE155+AE147+AE165","v":142.44158798541457},{"$f":"AF164+AF155+AF147+AF165","v":232.98592616760777},512.42751415302155,664.05314455014661,161.45460204715039,{"$f":"AJ164+AJ155+AJ147+AJ165","v":99.718776071465982},{"$f":"AK164+AK155+AK147+AK165","v":230.8135927986682},{"$f":"AL164+AL155+AL147+AL165","v":1156.0401154674325},632.57001370028127,146.42072288521865,{"$f":"AO164+AO155+AO147+AO165","v":99.216159196695912},{"$f":"AP164+AP155+AP147+AP165","v":233.07600953545068},{"$f":"AQ164+AQ155+AQ147+AQ165","v":1111.2829053176456},607.01594872627641,135.89033415218069,{"$f":"AT164+AT155+AT147+AT165","v":102.44039571181202},{"$f":"AU164+AU155+AU147+AU165","v":239.03625802352474},{"$f":"AV164+AV155+AV147+AV165","v":1084.3829366137938}]
[null,"Cash and equivalents at beginning of period",null,962,{"$f":"D168","v":1795},{"$f":"E168","v":1161},1355,{"$f":"D167","v":962},{"$f":"H168","v":1089},{"$f":"I168","v":859},1059,1445,{"$f":"I167","v":1089},{"$f":"M168","v":970},{"$f":"N168","v":1014},{"$f":"O168","v":1085},{"$f":"P168","v":1298},{"$f":"N167","v":970},{"$f":"R168","v":1315},{"$f":"S168","v":1347},{"$f":"T168","v":1241},{"$f":"U168","v":1380},{"$f":"S167","v":1315},{"$f":"W168","v":1535},{"$f":"X168","v":851},{"$f":"Y168","v":756},{"$f":"Z168","v":841},{"$f":"X167","v":1535},{"$f":"AB168","v":726},{"$f":"AC168","v":843},{"$f":"AD168","v":863},1005.4415879854146,{"$f":"AC167","v":726},{"$f":"AG168","v":1238.4275141530215},{"$f":"AH168","v":1902.480658703168},{"$f":"AI168","v":2063.9352607503183},{"$f":"AJ168","v":2163.6540368217843},{"$f":"AH167","v":1238.4275141530215},{"$f":"AL168","v":2394.4676296204543},{"$f":"AM168","v":3027.0376433207357},{"$f":"AN168","v":3173.4583662059545},{"$f":"AO168","v":3272.6745254026505},{"$f":"AM167","v":2394.4676296204543},{"$f":"AQ168","v":3505.7505349380999},{"$f":"AR168","v":4112.7664836643762},{"$f":"AS168","v":4248.6568178165571},{"$f":"AT168","v":4351.0972135283691},{"$f":"AR167","v":3505.7505349380999}]
[null,"Cash and equivalents at end of period",null,{"$f":"D167+D166","v":1795},{"$f":"E167+E166","v":1161},{"$f":"F167+F166","v":1355},{"$f":"G167+G166","v":1089},{"$f":"H167+H166","v":1089},{"$f":"I167+I166","v":859},{"$f":"J167+J166","v":1059},{"$f":"K167+K166","v":1445},{"$f":"L167+L166","v":970},{"$f":"M167+M166","v":970},{"$f":"N167+N166","v":1014},{"$f":"O167+O166","v":1085},1298,{"$f":"Q167+Q166","v":1315},{"$f":"R167+R166","v":1315},{"$f":"S167+S166","v":1347},{"$f":"T167+T166","v":1241},1380,{"$f":"V167+V166","v":1535},{"$f":"W167+W166","v":1535},{"$f":"X167+X166","v":851},{"$f":"Y167+Y166","v":756},841,{"$f":"AA167+AA166","v":726},{"$f":"AB167+AB166","v":726},{"$f":"AC167+AC166","v":843},{"$f":"AD167+AD166","v":863},1005.4415879854146,{"$f":"AF167+AF166","v":1238.4275141530225},{"$f":"AG167+AG166","v":1238.4275141530215},{"$f":"AH167+AH166","v":1902.480658703168},2063.9352607503183,2163.6540368217843,2394.4676296204525,{"$f":"AL167+AL166","v":2394.4676296204543},{"$f":"AM167+AM166","v":3027.0376433207357},3173.4583662059545,3272.6745254026505,3505.7505349381013,{"$f":"AQ167+AQ166","v":3505.7505349380999},{"$f":"AR167+AR166","v":4112.7664836643762},4248.6568178165571,4351.0972135283691,4590.1334715518942,{"$f":"AV167+AV166","v":4590.1334715518933}]
[null,"Net cash per share ",null,{"$f":"(D81-D94-D100)/D30","v":-4.273099289252638},-4.9681391078950208,-4.4429995665366278,-4.9684782608695652,-4.9452303031942222,-5.2177234530175713,-5.6291100394563793,-5.6445032528393426,-5.889570552147239,-5.8148178739572147,-5.4076871806265272,-5.0349572744423483,-4.8053825622775799,-5.8669138964824921,-5.8140986992624564,-5.7530864197530862,-5.9250112258643917,-5.8072887284215282,-5.7081399298086719,-5.6788871994143157,-6.6575747244004999,-6.9016018306636155,-6.6157731603719432,-6.5014409221902021,-6.4595561918396562,-6.6109785202863964,-6.5700647800886465,-6.1357636231555706,-5.6177889372053391,-5.6177889372053391,-5.1857249020307226,-4.9605690865435648,-4.5911671362407276,-4.0908525632225796,-4.0908525632225796,-3.6752112247747073,-3.4696411339857329,-3.1161747409902834,-2.6275687431093302,-2.6275687431093302,-2.2227732200654899,-2.0315206798311674,-1.6888324419498035,-1.2068756723810745,-1.2068756723810745]
[null,"DCF Period (approximate number of years)",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,null,null,null,null,{"$f":"AG170+1","v":1.5},null,null,null,null,{"$f":"AL170+1","v":2.5},null,null,null,null,{"$f":"AQ170+1","v":3.5}]
[null,"Free Cash Flow to Firm (FCFF)*",null,null,null,null,null,{"$f":"H147-(-H150)+(-H22*(1-$C$348))","v":2523.2771362586604},null,null,null,null,{"$f":"M147-(-M150)+(-M22*(1-$C$348))","v":2238.800230946882},null,null,null,null,{"$f":"R147-(-R150)+(-R22*(1-$C$348))","v":2474.8931870669744},null,null,null,null,{"$f":"W147-(-W150)+(-W22*(1-$C$348))","v":2425.677829099307},null,null,null,null,{"$f":"AB147-(-AB150)+(-AB22*(1-$C$348))","v":2514.4012702078521},null,null,null,null,{"$f":"AG147-(-AG150)+(-AG22*(1-$C$348))","v":2576.3375113823827},null,null,null,null,{"$f":"AL147-(-AL150)+(-AL22*(1-$C$348))","v":2752.789976666495},null,null,null,null,{"$f":"AQ147-(-AQ150)+(-AQ22*(1-$C$348))","v":2730.4000525678475},null,null,null,null,{"$f":"AV147-(-AV150)+(-AV22*(1-$C$348))","v":2726.9510352820862}]
[null,"Discounted FCFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AG171/(1+$C$350)^AG170","v":2499.6551164006682},null,null,null,null,{"$f":"AL171/(1+$C$350)^AL170","v":2514.2304625633278},null,null,null,null,{"$f":"AQ171/(1+$C$350)^AQ170","v":2347.5397776873224},null,null,null,null,{"$f":"AV171/(1+$C$350)^AV170","v":2207.0831066255373}]
[]
[null,"Cash Flow Ratios & Assumptions",null,"Mar-14","Jun-14","Sep-14","Dec-14","Dec-14","Mar-15","Jun-15","Sep-15","Dec-15","Dec-15","Mar-16","Jun-16","Sep-16","Dec-16","Dec-16","Mar-17","Jun-17","Sep-17","Dec-17","Dec-17","Mar-18","Jun-18","Sep-18","Dec-18","Dec-18","Mar-19","Jun-19","Sep-19","Dec-19","Dec-19","Mar-20","Jun-20","Sep-20","Dec-20","Dec-20","Mar-21","Jun-21","Sep-21","Dec-21","Dec-21","Mar-21","Jun-21","Sep-21","Dec-21","Dec-21"]
[null,null,null,"1Q14","2Q14","3Q14","4Q14","FY 2014","1Q15","2Q15","3Q15","4Q15","FY 2015","1Q16","2Q16","3Q16","4Q16","FY 2016","1Q17","2Q17","3Q17","4Q17","FY 2017","1Q18","2Q18","3Q18","4Q18","FY 2018","1Q19","2Q19","3Q19E","4Q19E","FY 2019E","1Q20E","2Q20E","3Q20E","4Q20E","FY 2020E","1Q21E","2Q21E","3Q21E","4Q21E","FY 2121E","1Q21E","2Q21E","3Q21E","4Q21E","FY 2121E"]
[null,"Ratios"]
[null,"Depreciation to PPE",null,null,{"$f":"E136/(AVERAGE(E86,D86))","v":2.6374168104510723E-2},{"$f":"F136/(AVERAGE(F86,E86))","v":2.8096118299445472E-2},{"$f":"G136/(AVERAGE(G86,F86))","v":2.7839369302783936E-2},null,{"$f":"I136/(AVERAGE(I86,G86))","v":2.8330019880715707E-2},{"$f":"J136/(AVERAGE(J86,I86))","v":2.7725739977519669E-2},{"$f":"K136/(AVERAGE(K86,J86))","v":2.8007001750437608E-2},{"$f":"L136/(AVERAGE(L86,K86))","v":2.8884590586718245E-2},null,{"$f":"N136/(AVERAGE(N86,L86))","v":2.7836134453781514E-2},{"$f":"O136/(AVERAGE(O86,N86))","v":2.8515369522563769E-2},{"$f":"P136/(AVERAGE(P86,O86))","v":2.975724353954581E-2},{"$f":"Q136/(AVERAGE(Q86,P86))","v":2.9699101211410707E-2},null,{"$f":"S136/(AVERAGE(S86,Q86))","v":2.8227372782597435E-2},{"$f":"T136/(AVERAGE(T86,S86))","v":2.9950083194675542E-2},{"$f":"U136/(AVERAGE(U86,T86))","v":3.2286543069743975E-2},{"$f":"V136/(AVERAGE(V86,U86))","v":2.9983892950068144E-2},null,{"$f":"X136/(AVERAGE(X86,V86))","v":3.1621522245373207E-2},{"$f":"Y136/(AVERAGE(Y86,X86))","v":3.2270168855534707E-2},{"$f":"Z136/(AVERAGE(Z86,Y86))","v":3.2652011826712943E-2},{"$f":"AA136/(AVERAGE(AA86,Z86))","v":3.2507739938080496E-2},null,{"$f":"AC136/(AVERAGE(AC86,AA86))","v":3.3238119968839262E-2},{"$f":"AD136/(AVERAGE(AD86,AC86))","v":3.3622274757026532E-2},{"$f":"$C$290","v":0.05},{"$f":"$C$290","v":0.05},null,{"$f":"$C$290","v":0.05},{"$f":"$C$290","v":0.05},{"$f":"$C$290","v":0.05},{"$f":"$C$290","v":0.05},null,{"$f":"$C$290","v":0.05},{"$f":"$C$290","v":0.05},{"$f":"$C$290","v":0.05},{"$f":"$C$290","v":0.05},null,{"$f":"$C$290","v":0.05},{"$f":"$C$290","v":0.05},{"$f":"$C$290","v":0.05},{"$f":"$C$290","v":0.05}]
[null,"Net Cash from Operations growth rate",null,null,{"$f":"E147/D147-1","v":-0.30609756097560981},{"$f":"F147/E147-1","v":0.76274165202108968},{"$f":"G147/F147-1","v":-9.6709870388833497E-2},null,{"$f":"I147/G147-1","v":-0.19757174392935983},{"$f":"J147/I147-1","v":-0.31774415405777168},{"$f":"K147/J147-1","v":0.78427419354838701},{"$f":"L147/K147-1","v":-4.9717514124293816E-2},{"$f":"M147/H147-1","v":-0.10582171012734987},{"$f":"N147/L147-1","v":-0.26991676575505352},{"$f":"O147/N147-1","v":0.14983713355048867},{"$f":"P147/O147-1","v":0.4121813031161472},{"$f":"Q147/P147-1","v":-0.17352056168505514},{"$f":"R147/M147-1","v":6.5106815869786283E-2},{"$f":"S147/Q147-1","v":-0.16140776699029125},{"$f":"T147/S147-1","v":-0.11143270622286539},{"$f":"U147/T147-1","v":0.6123778501628665},{"$f":"V147/U147-1","v":-0.23333333333333328},{"$f":"W147/R147-1","v":-2.7698185291308519E-2},-0.39104729729729726,0.33564493758668523,0.10799584631360326,-0.16682286785379574,{"$f":"AB147/W147-1","v":6.5487884741322056E-4},{"$f":"AC147/AA147-1","v":-0.29814385150812062},{"$f":"AD147/AC147-1","v":6.4462809917355424E-2},{"$f":"AE147/AD147-1","v":0.26269776005499335},{"$f":"AF147/AE147-1","v":9.3675299328637163E-2},{"$f":"AG147/AB147-1","v":-3.4185422997509485E-2},{"$f":"AH147/AF147-1","v":-8.2747945606521101E-2},{"$f":"AI147/AH147-1","v":-0.22123706855313985},{"$f":"AJ147/AI147-1","v":0.20364402949683447},{"$f":"AK147/AJ147-1","v":0.15407153586504108},{"$f":"AL147/AG147-1","v":4.9681512616828183E-2},{"$f":"AM147/AK147-1","v":-8.2109751431346467E-2},{"$f":"AN147/AM147-1","v":-0.22621512726968662},{"$f":"AO147/AN147-1","v":0.21163824199053782},{"$f":"AP147/AO147-1","v":0.16012747121747095},{"$f":"AQ147/AL147-1","v":-6.7590971203408401E-3},{"$f":"AR147/AP147-1","v":-8.1331335420021023E-2},{"$f":"AS147/AR147-1","v":-0.23013834113177223},{"$f":"AT147/AS147-1","v":0.21799008816028809},{"$f":"AU147/AT147-1","v":0.16511633220722377},{"$f":"AV147/AQ147-1","v":-5.1150053452009292E-4}]
[null,"Capex to sales",null,{"$f":"-D150/D14","v":3.8843930635838152E-2},3.3547794117647058E-2,4.0876912537108928E-2,6.2544420753375976E-2,4.3815477224055099E-2,2.9975429975429974E-2,3.885882931628136E-2,4.4761190297574395E-2,5.9502436522185176E-2,4.3095921167519022E-2,3.0303030303030304E-2,3.4850455136540961E-2,3.7238169123351435E-2,5.4017737167428109E-2,3.9025995393221456E-2,3.2163742690058478E-2,2.8227914270778882E-2,3.8500251635631602E-2,4.3936279547790343E-2,3.5783615892325614E-2,2.9485257371314341E-2,2.5218733916623777E-2,2.7308192457737322E-2,3.0175806874836002E-2,2.8049408131755018E-2,1.8280123583934087E-2,1.9399896533885151E-2,{"$f":"-AE150/AE14","v":1.4999999999999999E-2},{"$f":"-AF150/AF14","v":1.4999999999999999E-2},1.6906855520479696E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.5000000000000001E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.5000000000000001E-2]
[]
[]
[]
[null,"Nike Model Scenario & Sensitivity Analysis"]
[]
[null,"Base Case",null,null,null,null,"Base Case: Sensitivity of forecast share price to changes in assumptions"]
[]
[null,"Depreciation to PPE",0.05,null,null,null,null,null,null,null,null,"Net Sales Growth- North America"]
[null,"Capex/Sales",1.4999999999999999E-2,null,null,null,"Operating Margin\nNorth America (%)",73.669513681524762,2.3999999999999994E-2,2.5999999999999995E-2,2.7999999999999997E-2,0.03,3.2000000000000001E-2,3.4000000000000002E-2,3.6000000000000004E-2]
[null,"Gross margin (GAAP)",0.56999999999999995,null,null,null,null,0.25,70.89780162582413,71.005302767078746,71.113248062333895,71.221638483810395,71.330475003863683,71.439758594983019,71.54949022979072]
[null,"SG&A/Total Operating Expense",0.96,null,null,null,null,0.26,71.697697558595166,71.810526862225728,71.923826286155901,72.037596883048536,72.151839705813032,72.266555807604846,72.381746241824402]
[null,"Other/Total Operating Expense",0.04,null,null,null,null,0.27,72.497593491366175,72.615750957372711,72.734404509977935,72.853555282286649,72.973204407762381,73.093353020226687,73.214002253858084]
[null,"Effective Tax Rate",0.3,null,null,null,null,0.28000000000000003,73.297489424137183,73.42097505251968,73.544982733799955,73.669513681524762,73.794569109711759,73.920150232848542,74.046258265891765]
[null,"Debt Issuance & Principal Payments (YoY)",0.94,null,null,null,null,0.28999999999999998,74.097385356908205,74.226199147666676,74.355560957621989,74.485472080762889,74.615933811661108,74.746947445470369,74.878514277925461]
[null,null,null,null,null,null,null,0.3,74.897281289679228,75.031423242813659,75.166139181443981,75.301430480001017,75.437298513610472,75.57374465809221,75.710770289959157]
[null,"North America",null,null,null,null,null,0.31,75.697177222450264,75.83664733796067,75.976717405266015,76.11738887923913,76.258663215559835,76.400541870714022,76.543026301992853]
[null,"Net Sales Growth p.a.",0.03]
[null,"Operating Margin p.a.",0.28000000000000003]
[null,"LATAM"]
[null,"Net Sales Growth p.a.",0.04,null,null,null,null,null,null,null,null,"Net Sales Growth- LATAM"]
[null,"Operating Margin p.a.",0.28000000000000003,null,null,null,"Operating Margin\nLATAM (%)",73.669513681524762,3.3999999999999996E-2,3.5999999999999997E-2,3.7999999999999999E-2,0.04,4.2000000000000003E-2,4.4000000000000004E-2,4.6000000000000006E-2]
[null,"Europe",null,null,null,null,null,0.25,70.5285917730954,70.64908904110527,70.770079377998485,70.891563852109428,71.013543531915872,71.136019486037924,71.258992783237261]
[null,"Net Sales Growth p.a.",-0.02,null,null,null,null,0.26,71.436505024307792,71.562996647700189,71.690010296696784,71.817547128581225,71.945608300903473,72.074194971478875,72.203308298387441]
[null,"Operating Margin p.a.",0.28000000000000003,null,null,null,null,0.27,72.344418275520212,72.476904254295107,72.609941215395082,72.743530405053008,72.877673069891046,73.012370456919868,73.147623813537592]
[null,"APAC",null,null,null,null,null,0.28000000000000003,73.252331526732604,73.390811860890025,73.529872134093409,73.669513681524762,73.809737838878647,73.950545942360804,74.091939328687744]
[null,"Net Sales Growth p.a.",-0.01,null,null,null,null,0.28999999999999998,74.160244777944968,74.304719467484929,74.449803052791708,74.595496957996545,74.741802607866234,74.888721427801784,75.036254843837895]
[null,"Operating Margin p.a.",0.28000000000000003,null,null,null,null,0.3,75.068158029157388,75.218627074079834,75.369733971490007,75.521480234468328,75.673867376853821,75.826896913242763,75.980570358988047]
[null,"Africa/Eurasia",null,null,null,null,null,0.31,75.976071280369766,76.132534680674738,76.289664890188305,76.447463510940096,76.605932145841393,76.765072398683742,76.924885874138226]
[null,"Net Sales Growth p.a.",0.02]
[null,"Operating Margin p.a.",0.19]
[null,"Pet Nutrition"]
[null,"Net Sales Growth p.a.",0.04]
[null,"Operating Margin p.a.",0.28000000000000003]
[null,"Constant Growth Stage",null,null,null,null,"Revenue growth (in perpetuity)",null,null,null,"Constant CFO growth rate",null,null,null,"Ave CapEx (% of sales)"]
[null,"Revenue growth (in perpetuity)",2.8000000000000001E-2]
[null,"Constant CFO growth rate",2.5000000000000001E-2,null,null,null,"Change","Share Price Forecast",null,null,"Change","Share Price Forecast",null,null,"Change","Share Price Forecast"]
[null,"Ave CapEx (% of sales)",0.04,null,null,null,0,73.669513681524762,null,null,0,73.669513681524762,null,null,0,73.669513681524762]
[null,"Dividend growth assumption",0.02,null,null,null,-0.01,65.810946988751425,null,null,-0.01,73.248492081439238,null,null,-0.01,75.998642814469989]
[null,null,null,null,null,null,0.01,87.997242474193968,null,null,0.01,74.090535281610315,null,null,0.01,71.340384548579578]
[null,"Bear Case"]
[]
[null,"Depreciation to PPE",0.05]
[null,"Capex/Sales",1.4999999999999999E-2]
[null,"Gross margin (GAAP)",0.54]
[null,"SG&A/Total Operating Expense",0.96]
[null,"Other/Total Operating Expense",0.04]
[null,"Effective Tax Rate",0.32]
[null,"Debt Issuance & Principal Payments (YoY)",0.94]
[]
[null,"North America"]
[null,"Net Sales Growth p.a.",2.5000000000000001E-2]
[null,"Operating Margin p.a.",0.27]
[null,"LATAM"]
[null,"Net Sales Growth p.a.",3.5000000000000003E-2]
[null,"Operating Margin p.a.",0.26]
[null,"Europe"]
[null,"Net Sales Growth p.a.",-0.03]
[null,"Operating Margin p.a.",0.27]
[null,"APAC"]
[null,"Net Sales Growth p.a.",-0.02]
[null,"Operating Margin p.a.",0.26]
[null,"Africa/Eurasia"]
[null,"Net Sales Growth p.a.",0.01]
[null,"Operating Margin p.a.",0.17]
[null,"Pet Nutrition"]
[null,"Net Sales Growth p.a.",2.5000000000000001E-2]
[null,"Operating Margin p.a.",0.26]
[null,"Constant Growth Stage"]
[null,"Revenue growth (in perpetuity)",2.5000000000000001E-2]
[null,"Constant CFO growth rate",0.02]
[null,"Ave CapEx (% of sales)",0.03]
[null,"Dividend growth assumption",0.02]
[]
[null,"Bull Case"]
[]
[null,"Depreciation to PPE",0.05]
[null,"Capex/Sales",1.4999999999999999E-2]
[null,"Gross margin (GAAP)",0.6]
[null,"SG&A/Total Operating Expense",0.96]
[null,"Other/Total Operating Expense",0.04]
[null,"Effective Tax Rate",0.27]
[null,"Debt Issuance & Principal Payments (YoY)",0.94]
[]
[null,"North America"]
[null,"Net Sales Growth p.a.",3.5000000000000003E-2]
[null,"Operating Margin p.a.",0.28999999999999998]
[null,"LATAM"]
[null,"Net Sales Growth p.a.",0.05]
[null,"Operating Margin p.a.",0.3]
[null,"Europe"]
[null,"Net Sales Growth p.a.",-0.01]
[null,"Operating Margin p.a.",0.31]
[null,"APAC"]
[null,"Net Sales Growth p.a.",5.0000000000000001E-3]
[null,"Operating Margin p.a.",0.31]
[null,"Africa/Eurasia"]
[null,"Net Sales Growth p.a.",0.03]
[null,"Operating Margin p.a.",0.22]
[null,"Pet Nutrition"]
[null,"Net Sales Growth p.a.",0.05]
[null,"Operating Margin p.a.",0.31]
[null,"Constant Growth Stage"]
[null,"Revenue growth (in perpetuity)",2.7E-2]
[null,"Constant CFO growth rate",2.7E-2]
[null,"Ave CapEx (% of sales)",0.03]
[null,"Dividend growth assumption",0.02]
[]
[]
[null,"Live Case"]
[]
[1,"Depreciation to PPE",{"$f":"OFFSET($B$185,MATCH($B$10,$B$185:$B$285,0)+$A290,1)","v":0.05}]
[{"$f":"A290+1","v":2},"Capex/Sales",1.4999999999999999E-2]
[3,"Gross margin (GAAP)",0.56999999999999995]
[4,"SG&A/Total Operating Expense",0.96]
[5,"Other/Total Operating Expense",0.04]
[6,"Effective Tax Rate",0.3]
[7,"Debt Issuance & Principal Payments (YoY)",0.94]
[8]
[9,"North America"]
[10,"Net Sales Growth p.a.",{"$f":"OFFSET($B$185,MATCH($B$10,$B$185:$B$285,0)+$A299,1)","v":0.03}]
[11,"Operating Margin p.a.",0.28000000000000003]
[12,"LATAM"]
[13,"Net Sales Growth p.a.",0.04]
[14,"Operating Margin p.a.",0.28000000000000003]
[15,"Europe"]
[16,"Net Sales Growth p.a.",-0.02]
[17,"Operating Margin p.a.",0.28000000000000003]
[18,"APAC"]
[19,"Net Sales Growth p.a.",-0.01]
[20,"Operating Margin p.a.",0.28000000000000003]
[21,"Africa/Eurasia"]
[22,"Net Sales Growth p.a.",0.02]
[23,"Operating Margin p.a.",0.19]
[24,"Pet Nutrition"]
[25,"Net Sales Growth p.a.",0.04]
[26,"Operating Margin p.a.",0.28000000000000003]
[27,"Constant Growth Stage"]
[28,"Revenue growth (in perpetuity)",{"$f":"OFFSET($B$185,MATCH($B$10,$B$185:$B$285,0)+$A317,1)+G216","v":2.8000000000000001E-2}]
[29,"Constant CFO growth rate",{"$f":"OFFSET($B$185,MATCH($B$10,$B$185:$B$285,0)+$A318,1)+K216","v":2.5000000000000001E-2}]
[30,"Ave CapEx (% of sales)",{"$f":"OFFSET($B$185,MATCH($B$10,$B$185:$B$285,0)+$A319,1)+O216","v":0.04}]
[31,"Dividend growth assumption",0.02]
[]
[null,"Multiple Valuation"]
[null,"P/E 3-month average(a) ",25.383329687500009]
[null,"P/E 3-month high",26.567599999999999]
[null,"P/E 3-month low",24.1875]
[null,"P/E used for valuation",27]
[null,"Net cash per share ",{"$f":"AD169","v":-6.5700647800886465}]
[null,"Implied P/E 12-month target value",{"$f":"(C326*AV32)+C327","v":72.567330050573361}]
[null,"NOTE: There are many different multiples which could be applied to various earnings metrics, each of which result in different valuations. This calculation is for demonstration only. Please refer to our disclosures for important details.  Our DCF and Multiple valuation metrics are kept constant at certain points during each quarter to isolate the impact from changes in earnings estimates.   The multiple  in this section was last updated on 7/25/2019. "]
[null,"(a) Multiples are calculated excluding the value of net cash and are based on the 3-month average daily share price compared to the consensus EPS estimates for the next twelve month period. "]
[]
[]
[]
[]
[null,"Discounted Cash Flow Valuation"]
[null,"WACC Inputs"]
[null,"Current share price",73.150000000000006]
[null,"Shares outstanding",{"$f":"AD29","v":862}]
[null,"Market Capitalization ($M)",{"$f":"C338*C337","v":63055.3}]
[null,"Beta (relative to the S&P500)",0.74734472807975161]
[null,"Constant market Sharpe ratio(b)",0.31171527531865395]
[null,"S&P500 implied volatility(c)",0.16429494047619045]
[null,"Equity market risk premium",{"$f":"C341*C342","v":5.1213242603997566E-2}]
[null,"Risk Free (3mo ave 10yr US-T)",2.8838352783808936E-2]
[null,"Required return on equity (CAPM)",{"$f":"C344+(C340*C343)","v":6.7112299651775842E-2}]
[null,"Equity to total capital",{"$f":"C339/(C339+AD94+AD100+AD95)","v":0.90466325109074142}]
[null,"Average cost of debt",{"$f":"AB22/(AB100+AB94)","v":2.2463085139805217E-2}]
[null,"Effective tax rate",{"$f":"AB73","v":0.26154734411085451}]
[null,"After tax cost of debt ",{"$f":"C347*(1-C348)","v":1.6587924880953162E-2}]
[null,"Weighted Average Cost of Capital",{"$f":"(C346*C345)+((1-C346)*C349)","v":6.2295470020452645E-2}]
[]
[null,"Constant Growth Stage Assumptions(d,e)"]
[null,"Revenue growth (in perpetuity)",{"$f":"C317","v":2.8000000000000001E-2}]
[null,"Constant CFO growth rate",{"$f":"C318","v":2.5000000000000001E-2}]
[null,"Ave CapEx (% of sales)",{"$f":"C319","v":0.04}]
[null,"Dividend growth assumption",{"$f":"C320","v":0.02}]
[]
[null,"DCF Valuation"]
[null,"PV of terminal value",{"$f":"((((AV147*(1+C354))-(C355*AV14*(1+C353))+(C349*AV100)))/(C350-C353))/(1+$C$350)^3.5","v":60548.090460514031}]
[null,"NPV of stage-one cash flows",{"$f":"AG172+AL172+AQ172+AV172","v":9568.5084632768558}]
[null,"Plus cash/(debt) per share ",{"$f":"C327","v":-6.5700647800886465}]
[null,"Implied DCF 12-month target value",{"$f":"(C359+C360)/C338+C361","v":74.771697312476178}]
[null,"NOTE: There are many different methods to calculate a DCF-based valuation, each of which result in different final valuation estimates. This calculation is for demonstration only. Different inputs and assumptions can result in significantly different valuation estimates. Refer to the Disclosure tab for important information regarding this demonstration.  Our DCF and Multiple valuation metrics are kept constant at certain points during each quarter to isolate the impact from changes in earnings estimates.  The  Beta, Volatility, and Risk-Free rate used in this DCF section was last updated on 7/25/2019. "]
[null,"(b) We use the Constant Sharpe approach to estimate the Equity Risk Premium. The S&P500 Constant Sharpe is calculated by taking the excess return on the index over the risk-free rate, divided by the standard deviation of returns. We then multiply the constant Sharpe by the last three month average implied volatility.\n"]
[null,"(c) The VIX is quoted in percentage points and measures the implied annualized volatility for the S&P500. The VIX is a forward looking measure of implied volatility, however, single day volatility would have too much of an impact on the overall discount rate, which is why we choose to use the three month average."]
[null,"(d) Assumes constant networking capital in the constant growth stage.\n(e) Assumes debt balance and interest expense remains constant in the constant growth stage, and that book value of debt approximates fair value."]
[]
[]
[]
[]
[]
[null,null,"GR"]

{"sheet":"Share Price History","index":1,"n_rows":1775,"n_cols":13,"rows_kept":1775,"cut":false,"hidden":false,"merged":[]}
["Date","Last Price",null,null,"Start Date","End Date","Quarter","Average Price (Adj)",null,null,"Date","Price Earnings Ratio (P/E)"]
["2012-08-15",52.75,null,null,"2014-12-31",{"$f":"EOMONTH(E2,3)","v":"2015-03-31"},"F1Q15",{"$f":"AVERAGE(OFFSET($A$1,MATCH($F2,$A:$A,1)-1,1,MATCH($E2,$A:$A,1)-MATCH($F2,$A:$A,1)))","v":69.11754098360656},null,null,"2012-08-15",20.276299999999999]
["2012-08-16",52.914999999999999,null,null,{"$f":"F2","v":"2015-03-31"},{"$f":"EOMONTH(E3,3)","v":"2015-06-30"},"F2Q15",67.836984126984134,null,null,"2012-08-16",20.339700000000001]
["2012-08-17",53.09,null,null,{"$f":"F3","v":"2015-06-30"},"2015-09-30","F3Q15",65.32718749999998,null,null,"2012-08-17",20.407]
["2012-08-20",52.975000000000001,null,null,"2015-09-30","2015-12-31","F4Q15",66.52234374999999,null,null,"2012-08-20",20.3628]
["2012-08-21",52.85,null,null,"2015-12-31","2016-03-31","F1Q16",66.530983606557371,null,null,"2012-08-21",20.314800000000002]
["2012-08-22",52.685000000000002,null,null,"2016-03-31","2016-06-30","F2Q16",71.205156250000002,null,null,"2012-08-22",20.251300000000001]
["2012-08-23",52.354999999999997,null,null,"2016-06-30","2016-09-30","F3Q16",73.923749999999998,null,null,"2012-08-23",20.124500000000001]
["2012-08-24",52.884999999999998,null,null,"2016-09-30","2016-12-31","F4Q16",68.565238095238058,null,null,"2012-08-24",20.328199999999999]
["2012-08-27",52.9,null,null,"2016-12-31","2017-03-31","F1Q17",69.998870967741922,null,null,"2012-08-27",20.334]
["2012-08-28",53.174999999999997,null,null,"2017-03-31","2017-06-30","F2Q17",74.245238095238108,null,null,"2012-08-28",20.439699999999998]
["2012-08-29",53.215000000000003,null,null,"2017-06-30","2017-09-30","F3Q17",72.071904761904776,null,null,"2012-08-29",20.454999999999998]
["2012-08-30",52.905000000000001,null,null,"2017-09-30","2017-12-31","F4Q17",73.017619047619036,null,null,"2012-08-30",20.335899999999999]
["2012-08-31",53.155000000000001,null,null,"2017-12-31","2018-03-31","F1Q18",71.96295081967213,null,null,"2012-08-31",20.431999999999999]
["2012-09-04",53.61,null,null,"2018-03-31","2018-06-30","F2Q18",65.412656250000012,null,null,"2012-09-04",20.6069]
["2012-09-05",53.25,null,null,"2018-06-30","2018-09-30","F3Q18",66.606666666666655,null,null,"2012-09-05",20.468499999999999]
["2012-09-06",53.744999999999997,null,null,"2018-09-30","2018-12-31","F4Q18",62.564126984126979,null,null,"2012-09-06",20.658799999999999]
["2012-09-07",53.15,null,null,"2018-12-31","2019-03-31","F1Q19",64.592950819672126,null,null,"2012-09-07",20.430099999999999]
["2012-09-10",51.85,null,null,"2019-03-31","2019-06-30","F2Q19",70.989047619047625,null,null,"2012-09-10",19.930399999999999]
["2012-09-11",51.41,null,null,"2019-06-30","2019-09-30","F3Q19",72.722391304347823,null,null,"2012-09-11",19.761199999999999]
["2012-09-12",51.31,null,null,null,null,null,null,null,null,"2012-09-12",19.722799999999999]
["2012-09-13",52.27,null,null,null,null,null,null,null,null,"2012-09-13",20.091799999999999]
["2012-09-14",51.875,null,null,null,null,null,null,null,null,"2012-09-14",19.940000000000001]
["2012-09-17",52.575000000000003,null,null,null,null,null,null,null,null,"2012-09-17",20.209]
["2012-09-18",53.005000000000003,null,null,null,null,null,null,null,null,"2012-09-18",20.374300000000002]
["2012-09-19",52.945,null,null,null,null,null,null,null,null,"2012-09-19",20.351299999999998]
["2012-09-20",53.395000000000003,null,null,null,null,null,null,null,null,"2012-09-20",20.5242]
["2012-09-21",53.265000000000001,null,null,null,null,null,null,null,null,"2012-09-21",20.474299999999999]
["2012-09-24",53.47,null,null,null,null,null,null,null,null,"2012-09-24",20.553100000000001]
["2012-09-25",53.325000000000003,null,null,null,null,null,null,null,null,"2012-09-25",20.497299999999999]
["2012-09-26",53.375,null,null,null,null,null,null,null,null,"2012-09-26",20.5166]
["2012-09-27",53.674999999999997,null,null,null,null,null,null,null,null,"2012-09-27",20.631900000000002]
["2012-09-28",53.61,null,null,null,null,null,null,null,null,"2012-09-28",20.348600000000001]
["2012-10-01",53.994999999999997,null,null,null,null,null,null,null,null,"2012-10-01",20.494800000000001]
["2012-10-02",53.96,null,null,null,null,null,null,null,null,"2012-10-02",20.4815]
["2012-10-03",54.015000000000001,null,null,null,null,null,null,null,null,"2012-10-03",20.502400000000002]
["2012-10-04",54.23,null,null,null,null,null,null,null,null,"2012-10-04",20.584]
["2012-10-05",54.225000000000001,null,null,null,null,null,null,null,null,"2012-10-05",20.582100000000001]
["2012-10-08",54.244999999999997,null,null,null,null,null,null,null,null,"2012-10-08",20.589700000000001]
["2012-10-09",53.715000000000003,null,null,null,null,null,null,null,null,"2012-10-09",20.388500000000001]
["2012-10-10",53.844999999999999,null,null,null,null,null,null,null,null,"2012-10-10",20.437799999999999]
["2012-10-11",54.015000000000001,null,null,null,null,null,null,null,null,"2012-10-11",20.502400000000002]
["2012-10-12",53.945,null,null,null,null,null,null,null,null,"2012-10-12",20.4758]
["2012-10-15",54.23,null,null,null,null,null,null,null,null,"2012-10-15",20.584]
["2012-10-16",54.295000000000002,null,null,null,null,null,null,null,null,"2012-10-16",20.608599999999999]
["2012-10-17",55.284999999999997,null,null,null,null,null,null,null,null,"2012-10-17",20.984400000000001]
["2012-10-18",55.31,null,null,null,null,null,null,null,null,"2012-10-18",20.9939]
["2012-10-19",53.87,null,null,null,null,null,null,null,null,"2012-10-19",20.447299999999998]
["2012-10-22",53.844999999999999,null,null,null,null,null,null,null,null,"2012-10-22",20.437799999999999]
["2012-10-23",53.265000000000001,null,null,null,null,null,null,null,null,"2012-10-23",20.217700000000001]
["2012-10-24",53.28,null,null,null,null,null,null,null,null,"2012-10-24",20.223400000000002]
["2012-10-25",52.3,null,null,null,null,null,null,null,null,"2012-10-25",19.851400000000002]
["2012-10-26",51.935000000000002,null,null,null,null,null,null,null,null,"2012-10-26",19.712900000000001]
["2012-10-31",52.48,null,null,null,null,null,null,null,null,"2012-10-31",19.919699999999999]
["2012-11-01",52.935000000000002,null,null,null,null,null,null,null,null,"2012-11-01",20.092400000000001]
["2012-11-02",52.48,null,null,null,null,null,null,null,null,"2012-11-02",19.919699999999999]
["2012-11-05",52.615000000000002,null,null,null,null,null,null,null,null,"2012-11-05",19.971]
["2012-11-06",52.82,null,null,null,null,null,null,null,null,"2012-11-06",20.0488]
["2012-11-07",52.484999999999999,null,null,null,null,null,null,null,null,"2012-11-07",19.921600000000002]
["2012-11-08",52.034999999999997,null,null,null,null,null,null,null,null,"2012-11-08",19.750800000000002]
["2012-11-09",51.935000000000002,null,null,null,null,null,null,null,null,"2012-11-09",19.712900000000001]
["2012-11-12",52.155000000000001,null,null,null,null,null,null,null,null,"2012-11-12",19.796399999999998]
["2012-11-13",52.14,null,null,null,null,null,null,null,null,"2012-11-13",19.790700000000001]
["2012-11-14",51.765000000000001,null,null,null,null,null,null,null,null,"2012-11-14",19.648299999999999]
["2012-11-15",51.884999999999998,null,null,null,null,null,null,null,null,"2012-11-15",19.693899999999999]
["2012-11-16",52.575000000000003,null,null,null,null,null,null,null,null,"2012-11-16",19.9558]
["2012-11-19",53.454999999999998,null,null,null,null,null,null,null,null,"2012-11-19",20.2898]
["2012-11-20",53.454999999999998,null,null,null,null,null,null,null,null,"2012-11-20",20.2898]
["2012-11-21",53.4,null,null,null,null,null,null,null,null,"2012-11-21",20.268899999999999]
["2012-11-23",54,null,null,null,null,null,null,null,null,"2012-11-23",20.496700000000001]
["2012-11-26",53.93,null,null,null,null,null,null,null,null,"2012-11-26",20.470099999999999]
["2012-11-27",53.82,null,null,null,null,null,null,null,null,"2012-11-27",20.4283]
["2012-11-28",53.88,null,null,null,null,null,null,null,null,"2012-11-28",20.4511]
["2012-11-29",54.005000000000003,null,null,null,null,null,null,null,null,"2012-11-29",20.4986]
["2012-11-30",54.25,null,null,null,null,null,null,null,null,"2012-11-30",20.5916]
["2012-12-03",54.045000000000002,null,null,null,null,null,null,null,null,"2012-12-03",20.5137]
["2012-12-04",53.79,null,null,null,null,null,null,null,null,"2012-12-04",20.417000000000002]
["2012-12-05",53.604999999999997,null,null,null,null,null,null,null,null,"2012-12-05",20.346699999999998]
["2012-12-06",53.325000000000003,null,null,null,null,null,null,null,null,"2012-12-06",20.240500000000001]
["2012-12-07",54.185000000000002,null,null,null,null,null,null,null,null,"2012-12-07",20.5669]
["2012-12-10",53.395000000000003,null,null,null,null,null,null,null,null,"2012-12-10",20.266999999999999]
["2012-12-11",53.94,null,null,null,null,null,null,null,null,"2012-12-11",20.4739]
["2012-12-12",53.494999999999997,null,null,null,null,null,null,null,null,"2012-12-12",20.305]
["2012-12-13",53.08,null,null,null,null,null,null,null,null,"2012-12-13",20.147500000000001]
["2012-12-14",52.92,null,null,null,null,null,null,null,null,"2012-12-14",20.0867]
["2012-12-17",53.104999999999997,null,null,null,null,null,null,null,null,"2012-12-17",20.1569]
["2012-12-18",53.63,null,null,null,null,null,null,null,null,"2012-12-18",20.356200000000001]
["2012-12-19",53.015000000000001,null,null,null,null,null,null,null,null,"2012-12-19",20.122800000000002]
["2012-12-20",52.895000000000003,null,null,null,null,null,null,null,null,"2012-12-20",20.077200000000001]
["2012-12-21",52.55,null,null,null,null,null,null,null,null,"2012-12-21",19.946300000000001]
["2012-12-24",52.524999999999999,null,null,null,null,null,null,null,null,"2012-12-24",19.936800000000002]
["2012-12-26",52.354999999999997,null,null,null,null,null,null,null,null,"2012-12-26",19.872299999999999]
["2012-12-27",52.634999999999998,null,null,null,null,null,null,null,null,"2012-12-27",19.9785]
["2012-12-28",52.02,null,null,null,null,null,null,null,null,"2012-12-28",19.745100000000001]
["2012-12-31",52.27,null,null,null,null,null,null,null,null,"2012-12-31",19.456]
["2013-01-02",53.155000000000001,null,null,null,null,null,null,null,null,"2013-01-02",19.785399999999999]
["2013-01-03",53.33,null,null,null,null,null,null,null,null,"2013-01-03",19.8506]
["2013-01-04",53.95,null,null,null,null,null,null,null,null,"2013-01-04",20.081299999999999]
["2013-01-07",53.04,null,null,null,null,null,null,null,null,"2013-01-07",19.742599999999999]
["2013-01-08",53.16,null,null,null,null,null,null,null,null,"2013-01-08",19.787299999999998]
["2013-01-09",53.064999999999998,null,null,null,null,null,null,null,null,"2013-01-09",19.751899999999999]
["2013-01-10",53.695,null,null,null,null,null,null,null,null,"2013-01-10",19.9864]
["2013-01-11",53.545000000000002,null,null,null,null,null,null,null,null,"2013-01-11",19.930599999999998]
["2013-01-14",53.965000000000003,null,null,null,null,null,null,null,null,"2013-01-14",20.0869]
["2013-01-15",53.87,null,null,null,null,null,null,null,null,"2013-01-15",20.051600000000001]
["2013-01-16",53.914999999999999,null,null,null,null,null,null,null,null,"2013-01-16",20.068300000000001]
["2013-01-17",54.47,null,null,null,null,null,null,null,null,"2013-01-17",20.274899999999999]
["2013-01-18",54.505000000000003,null,null,null,null,null,null,null,null,"2013-01-18",20.2879]
["2013-01-22",54.23,null,null,null,null,null,null,null,null,"2013-01-22",20.185600000000001]
["2013-01-23",54.405000000000001,null,null,null,null,null,null,null,null,"2013-01-23",20.250699999999998]
["2013-01-24",54.884999999999998,null,null,null,null,null,null,null,null,"2013-01-24",20.429400000000001]
["2013-01-25",55.075000000000003,null,null,null,null,null,null,null,null,"2013-01-25",20.5001]
["2013-01-28",55.075000000000003,null,null,null,null,null,null,null,null,"2013-01-28",20.5001]
["2013-01-29",55.454999999999998,null,null,null,null,null,null,null,null,"2013-01-29",20.641500000000001]
["2013-01-30",55.424999999999997,null,null,null,null,null,null,null,null,"2013-01-30",20.630400000000002]
["2013-01-31",53.685000000000002,null,null,null,null,null,null,null,null,"2013-01-31",19.982700000000001]
["2013-02-01",54.92,null,null,null,null,null,null,null,null,"2013-02-01",20.442399999999999]
["2013-02-04",54.365000000000002,null,null,null,null,null,null,null,null,"2013-02-04",20.235800000000001]
["2013-02-05",54.73,null,null,null,null,null,null,null,null,"2013-02-05",20.371700000000001]
["2013-02-06",54.905000000000001,null,null,null,null,null,null,null,null,"2013-02-06",20.436800000000002]
["2013-02-07",55.094999999999999,null,null,null,null,null,null,null,null,"2013-02-07",20.5075]
["2013-02-08",54.244999999999997,null,null,null,null,null,null,null,null,"2013-02-08",20.191099999999999]
["2013-02-11",54.145000000000003,null,null,null,null,null,null,null,null,"2013-02-11",20.1539]
["2013-02-12",54.024999999999999,null,null,null,null,null,null,null,null,"2013-02-12",20.109300000000001]
["2013-02-13",53.95,null,null,null,null,null,null,null,null,"2013-02-13",20.081299999999999]
["2013-02-14",54.164999999999999,null,null,null,null,null,null,null,null,"2013-02-14",20.1614]
["2013-02-15",55.01,null,null,null,null,null,null,null,null,"2013-02-15",20.475899999999999]
["2013-02-19",55.954999999999998,null,null,null,null,null,null,null,null,"2013-02-19",20.8276]
["2013-02-20",56.055,null,null,null,null,null,null,null,null,"2013-02-20",20.864899999999999]
["2013-02-21",56.545000000000002,null,null,null,null,null,null,null,null,"2013-02-21",21.0473]
["2013-02-22",56.984999999999999,null,null,null,null,null,null,null,null,"2013-02-22",21.210999999999999]
["2013-02-25",57.005000000000003,null,null,null,null,null,null,null,null,"2013-02-25",21.218499999999999]
["2013-02-26",56.954999999999998,null,null,null,null,null,null,null,null,"2013-02-26",21.1999]
["2013-02-27",57.23,null,null,null,null,null,null,null,null,"2013-02-27",21.302199999999999]
["2013-02-28",57.215000000000003,null,null,null,null,null,null,null,null,"2013-02-28",21.296600000000002]
["2013-03-01",57.055,null,null,null,null,null,null,null,null,"2013-03-01",21.237100000000002]
["2013-03-04",57.42,null,null,null,null,null,null,null,null,"2013-03-04",21.372900000000001]
["2013-03-05",57.854999999999997,null,null,null,null,null,null,null,null,"2013-03-05",21.5349]
["2013-03-06",57.674999999999997,null,null,null,null,null,null,null,null,"2013-03-06",21.4679]
["2013-03-07",57.704999999999998,null,null,null,null,null,null,null,null,"2013-03-07",21.478999999999999]
["2013-03-08",57.87,null,null,null,null,null,null,null,null,"2013-03-08",21.540400000000002]
["2013-03-11",57.82,null,null,null,null,null,null,null,null,"2013-03-11",21.521799999999999]
["2013-03-12",57.53,null,null,null,null,null,null,null,null,"2013-03-12",21.413900000000002]
["2013-03-13",57.45,null,null,null,null,null,null,null,null,"2013-03-13",21.3841]
["2013-03-14",56.92,null,null,null,null,null,null,null,null,"2013-03-14",21.186800000000002]
["2013-03-15",56.04,null,null,null,null,null,null,null,null,"2013-03-15",20.859300000000001]
["2013-03-18",56.13,null,null,null,null,null,null,null,null,"2013-03-18",20.892800000000001]
["2013-03-19",56.27,null,null,null,null,null,null,null,null,"2013-03-19",20.944900000000001]
["2013-03-20",57.3,null,null,null,null,null,null,null,null,"2013-03-20",21.328299999999999]
["2013-03-21",56.854999999999997,null,null,null,null,null,null,null,null,"2013-03-21",21.162600000000001]
["2013-03-22",57.204999999999998,null,null,null,null,null,null,null,null,"2013-03-22",21.292899999999999]
["2013-03-25",57.2,null,null,null,null,null,null,null,null,"2013-03-25",21.2911]
["2013-03-26",58.66,null,null,null,null,null,null,null,null,"2013-03-26",21.834499999999998]
["2013-03-27",58.36,null,null,null,null,null,null,null,null,"2013-03-27",21.722799999999999]
["2013-03-28",59.015000000000001,null,null,null,null,null,null,null,null,"2013-03-28",21.704899999999999]
["2013-04-01",58.854999999999997,null,null,null,null,null,null,null,null,"2013-04-01",21.646100000000001]
["2013-04-02",59.45,null,null,null,null,null,null,null,null,"2013-04-02",21.864899999999999]
["2013-04-03",58.655000000000001,null,null,null,null,null,null,null,null,"2013-04-03",21.572500000000002]
["2013-04-04",58.54,null,null,null,null,null,null,null,null,"2013-04-04",21.530200000000001]
["2013-04-05",58.36,null,null,null,null,null,null,null,null,"2013-04-05",21.463999999999999]
["2013-04-08",58.86,null,null,null,null,null,null,null,null,"2013-04-08",21.6479]
["2013-04-09",58.625,null,null,null,null,null,null,null,null,"2013-04-09",21.561499999999999]
["2013-04-10",59.134999999999998,null,null,null,null,null,null,null,null,"2013-04-10",21.748999999999999]
["2013-04-11",59.42,null,null,null,null,null,null,null,null,"2013-04-11",21.853899999999999]
["2013-04-12",59.185000000000002,null,null,null,null,null,null,null,null,"2013-04-12",21.767399999999999]
["2013-04-15",58.435000000000002,null,null,null,null,null,null,null,null,"2013-04-15",21.491599999999998]
["2013-04-16",59.664999999999999,null,null,null,null,null,null,null,null,"2013-04-16",21.943999999999999]
["2013-04-17",58.924999999999997,null,null,null,null,null,null,null,null,"2013-04-17",21.671800000000001]
["2013-04-18",59.284999999999997,null,null,null,null,null,null,null,null,"2013-04-18",21.804200000000002]
["2013-04-19",59.86,null,null,null,null,null,null,null,null,"2013-04-19",22.015699999999999]
["2013-04-22",60.204999999999998,null,null,null,null,null,null,null,null,"2013-04-22",22.142600000000002]
["2013-04-23",60.715000000000003,null,null,null,null,null,null,null,null,"2013-04-23",22.330200000000001]
["2013-04-24",58.95,null,null,null,null,null,null,null,null,"2013-04-24",21.681000000000001]
["2013-04-25",59.71,null,null,null,null,null,null,null,null,"2013-04-25",21.9605]
["2013-04-26",59.494999999999997,null,null,null,null,null,null,null,null,"2013-04-26",21.881499999999999]
["2013-04-29",59.685000000000002,null,null,null,null,null,null,null,null,"2013-04-29",21.9513]
["2013-04-30",59.704999999999998,null,null,null,null,null,null,null,null,"2013-04-30",21.9587]
["2013-05-01",59.57,null,null,null,null,null,null,null,null,"2013-05-01",21.908999999999999]
["2013-05-02",60.365000000000002,null,null,null,null,null,null,null,null,"2013-05-02",22.2014]
["2013-05-03",60.575000000000003,null,null,null,null,null,null,null,null,"2013-05-03",22.278700000000001]
["2013-05-06",60.1,null,null,null,null,null,null,null,null,"2013-05-06",22.103999999999999]
["2013-05-07",60.164999999999999,null,null,null,null,null,null,null,null,"2013-05-07",22.1279]
["2013-05-08",60.26,null,null,null,null,null,null,null,null,"2013-05-08",22.162800000000001]
["2013-05-09",60.094999999999999,null,null,null,null,null,null,null,null,"2013-05-09",22.1021]
["2013-05-10",60.36,null,null,null,null,null,null,null,null,"2013-05-10",22.1996]
["2013-05-13",60.454999999999998,null,null,null,null,null,null,null,null,"2013-05-13",22.234500000000001]
["2013-05-14",61.674999999999997,null,null,null,null,null,null,null,null,"2013-05-14",22.683199999999999]
["2013-05-15",62.274999999999999,null,null,null,null,null,null,null,null,"2013-05-15",22.9039]
["2013-05-16",62.38,null,null,null,null,null,null,null,null,"2013-05-16",22.942499999999999]
["2013-05-17",62.04,null,null,null,null,null,null,null,null,"2013-05-17",22.817499999999999]
["2013-05-20",61.55,null,null,null,null,null,null,null,null,"2013-05-20",22.6373]
["2013-05-21",61.58,null,null,null,null,null,null,null,null,"2013-05-21",22.648299999999999]
["2013-05-22",61.41,null,null,null,null,null,null,null,null,"2013-05-22",22.585799999999999]
["2013-05-23",60.97,null,null,null,null,null,null,null,null,"2013-05-23",22.4239]
["2013-05-24",61.17,null,null,null,null,null,null,null,null,"2013-05-24",22.497499999999999]
["2013-05-28",61.63,null,null,null,null,null,null,null,null,"2013-05-28",22.666699999999999]
["2013-05-29",59.58,null,null,null,null,null,null,null,null,"2013-05-29",21.912700000000001]
["2013-05-30",59.63,null,null,null,null,null,null,null,null,"2013-05-30",21.931100000000001]
["2013-05-31",57.84,null,null,null,null,null,null,null,null,"2013-05-31",21.2728]
["2013-06-03",58.6,null,null,null,null,null,null,null,null,"2013-06-03",21.552299999999999]
["2013-06-04",58.87,null,null,null,null,null,null,null,null,"2013-06-04",21.651599999999998]
["2013-06-05",57.9,null,null,null,null,null,null,null,null,"2013-06-05",21.294799999999999]
["2013-06-06",58.04,null,null,null,null,null,null,null,null,"2013-06-06",21.346299999999999]
["2013-06-07",59.1,null,null,null,null,null,null,null,null,"2013-06-07",21.7362]
["2013-06-10",58.82,null,null,null,null,null,null,null,null,"2013-06-10",21.633199999999999]
["2013-06-11",58.62,null,null,null,null,null,null,null,null,"2013-06-11",21.5596]
["2013-06-12",58.16,null,null,null,null,null,null,null,null,"2013-06-12",21.390499999999999]
["2013-06-13",58.46,null,null,null,null,null,null,null,null,"2013-06-13",21.500800000000002]
["2013-06-14",58.82,null,null,null,null,null,null,null,null,"2013-06-14",21.633199999999999]
["2013-06-17",59.64,null,null,null,null,null,null,null,null,"2013-06-17",21.934799999999999]
["2013-06-18",59.7,null,null,null,null,null,null,null,null,"2013-06-18",21.956800000000001]
["2013-06-19",58,null,null,null,null,null,null,null,null,"2013-06-19",21.331600000000002]
["2013-06-20",55.87,null,null,null,null,null,null,null,null,"2013-06-20",20.548200000000001]
["2013-06-21",56.81,null,null,null,null,null,null,null,null,"2013-06-21",20.893899999999999]
["2013-06-24",56.15,null,null,null,null,null,null,null,null,"2013-06-24",20.651199999999999]
["2013-06-25",56.22,null,null,null,null,null,null,null,null,"2013-06-25",20.677]
["2013-06-26",57,null,null,null,null,null,null,null,null,"2013-06-26",20.963799999999999]
["2013-06-27",57.39,null,null,null,null,null,null,null,null,"2013-06-27",21.107299999999999]
["2013-06-28",57.29,null,null,null,null,null,null,null,null,"2013-06-28",20.745100000000001]
["2013-07-01",57.95,null,null,null,null,null,null,null,null,"2013-07-01",20.984100000000002]
["2013-07-02",57.72,null,null,null,null,null,null,null,null,"2013-07-02",20.9008]
["2013-07-03",57.82,null,null,null,null,null,null,null,null,"2013-07-03",20.937100000000001]
["2013-07-05",57.86,null,null,null,null,null,null,null,null,"2013-07-05",20.951499999999999]
["2013-07-08",58.58,null,null,null,null,null,null,null,null,"2013-07-08",21.212299999999999]
["2013-07-09",58.98,null,null,null,null,null,null,null,null,"2013-07-09",21.357099999999999]
["2013-07-10",58.62,null,null,null,null,null,null,null,null,"2013-07-10",21.226700000000001]
["2013-07-11",58.95,null,null,null,null,null,null,null,null,"2013-07-11",21.3462]
["2013-07-12",59.14,null,null,null,null,null,null,null,null,"2013-07-12",21.414999999999999]
["2013-07-15",58.82,null,null,null,null,null,null,null,null,"2013-07-15",21.299199999999999]
["2013-07-16",58.48,null,null,null,null,null,null,null,null,"2013-07-16",21.176100000000002]
["2013-07-17",58.36,null,null,null,null,null,null,null,null,"2013-07-17",21.1326]
["2013-07-18",58.8,null,null,null,null,null,null,null,null,"2013-07-18",21.291899999999998]
["2013-07-19",58.88,null,null,null,null,null,null,null,null,"2013-07-19",21.320900000000002]
["2013-07-22",58.65,null,null,null,null,null,null,null,null,"2013-07-22",21.2376]
["2013-07-23",58.41,null,null,null,null,null,null,null,null,"2013-07-23",21.150700000000001]
["2013-07-24",58.47,null,null,null,null,null,null,null,null,"2013-07-24",21.1724]
["2013-07-25",59.62,null,null,null,null,null,null,null,null,"2013-07-25",21.588899999999999]
["2013-07-26",60.25,null,null,null,null,null,null,null,null,"2013-07-26",21.817]
["2013-07-29",60.08,null,null,null,null,null,null,null,null,"2013-07-29",21.755400000000002]
["2013-07-30",60.24,null,null,null,null,null,null,null,null,"2013-07-30",21.813400000000001]
["2013-07-31",59.87,null,null,null,null,null,null,null,null,"2013-07-31",21.679400000000001]
["2013-08-01",60.56,null,null,null,null,null,null,null,null,"2013-08-01",21.929200000000002]
["2013-08-02",60.53,null,null,null,null,null,null,null,null,"2013-08-02",21.918399999999998]
["2013-08-05",60.98,null,null,null,null,null,null,null,null,"2013-08-05",22.081299999999999]
["2013-08-06",60.99,null,null,null,null,null,null,null,null,"2013-08-06",22.084900000000001]
["2013-08-07",60.94,null,null,null,null,null,null,null,null,"2013-08-07",22.066800000000001]
["2013-08-08",60.91,null,null,null,null,null,null,null,null,"2013-08-08",22.056000000000001]
["2013-08-09",60.68,null,null,null,null,null,null,null,null,"2013-08-09",21.9727]
["2013-08-12",60.96,null,null,null,null,null,null,null,null,"2013-08-12",22.074100000000001]
["2013-08-13",61.08,null,null,null,null,null,null,null,null,"2013-08-13",22.1175]
["2013-08-14",60.67,null,null,null,null,null,null,null,null,"2013-08-14",21.969100000000001]
["2013-08-15",59.81,null,null,null,null,null,null,null,null,"2013-08-15",21.657699999999998]
["2013-08-16",59.47,null,null,null,null,null,null,null,null,"2013-08-16",21.534500000000001]
["2013-08-19",59.15,null,null,null,null,null,null,null,null,"2013-08-19",21.418700000000001]
["2013-08-20",59.09,null,null,null,null,null,null,null,null,"2013-08-20",21.396899999999999]
["2013-08-21",58.51,null,null,null,null,null,null,null,null,"2013-08-21",21.186900000000001]
["2013-08-22",58.45,null,null,null,null,null,null,null,null,"2013-08-22",21.165199999999999]
["2013-08-23",59.03,null,null,null,null,null,null,null,null,"2013-08-23",21.3752]
["2013-08-26",58.22,null,null,null,null,null,null,null,null,"2013-08-26",21.081900000000001]
["2013-08-27",57.64,null,null,null,null,null,null,null,null,"2013-08-27",20.8719]
["2013-08-28",57.27,null,null,null,null,null,null,null,null,"2013-08-28",20.7379]
["2013-08-29",57.25,null,null,null,null,null,null,null,null,"2013-08-29",20.730699999999999]
["2013-08-30",57.77,null,null,null,null,null,null,null,null,"2013-08-30",20.919]
["2013-09-03",57.45,null,null,null,null,null,null,null,null,"2013-09-03",20.803100000000001]
["2013-09-04",57.8,null,null,null,null,null,null,null,null,"2013-09-04",20.9298]
["2013-09-05",57.53,null,null,null,null,null,null,null,null,"2013-09-05",20.832000000000001]
["2013-09-06",58,null,null,null,null,null,null,null,null,"2013-09-06",21.002199999999998]
["2013-09-09",58.57,null,null,null,null,null,null,null,null,"2013-09-09",21.208600000000001]
["2013-09-10",58.59,null,null,null,null,null,null,null,null,"2013-09-10",21.215900000000001]
["2013-09-11",59.25,null,null,null,null,null,null,null,null,"2013-09-11",21.454899999999999]
["2013-09-12",59.28,null,null,null,null,null,null,null,null,"2013-09-12",21.465699999999998]
["2013-09-13",59.43,null,null,null,null,null,null,null,null,"2013-09-13",21.520099999999999]
["2013-09-16",60.02,null,null,null,null,null,null,null,null,"2013-09-16",21.733699999999999]
["2013-09-17",59.8,null,null,null,null,null,null,null,null,"2013-09-17",21.654]
["2013-09-18",61.19,null,null,null,null,null,null,null,null,"2013-09-18",22.157399999999999]
["2013-09-19",60.97,null,null,null,null,null,null,null,null,"2013-09-19",22.0777]
["2013-09-20",60.44,null,null,null,null,null,null,null,null,"2013-09-20",21.8858]
["2013-09-23",60.2,null,null,null,null,null,null,null,null,"2013-09-23",21.7989]
["2013-09-24",59.87,null,null,null,null,null,null,null,null,"2013-09-24",21.679400000000001]
["2013-09-25",59.34,null,null,null,null,null,null,null,null,"2013-09-25",21.487500000000001]
["2013-09-26",60.39,null,null,null,null,null,null,null,null,"2013-09-26",21.867699999999999]
["2013-09-27",59.93,null,null,null,null,null,null,null,null,"2013-09-27",21.7011]
["2013-09-30",59.3,null,null,null,null,null,null,null,null,"2013-09-30",21.179200000000002]
["2013-10-01",60.09,null,null,null,null,null,null,null,null,"2013-10-01",21.461300000000001]
["2013-10-02",59.43,null,null,null,null,null,null,null,null,"2013-10-02",21.2256]
["2013-10-03",59.22,null,null,null,null,null,null,null,null,"2013-10-03",21.150600000000001]
["2013-10-04",59.33,null,null,null,null,null,null,null,null,"2013-10-04",21.189900000000002]
["2013-10-07",59.21,null,null,null,null,null,null,null,null,"2013-10-07",21.146999999999998]
["2013-10-08",58.96,null,null,null,null,null,null,null,null,"2013-10-08",21.057700000000001]
["2013-10-09",59.83,null,null,null,null,null,null,null,null,"2013-10-09",21.368400000000001]
["2013-10-10",60.79,null,null,null,null,null,null,null,null,"2013-10-10",21.711300000000001]
["2013-10-11",61.45,null,null,null,null,null,null,null,null,"2013-10-11",21.946999999999999]
["2013-10-14",61.53,null,null,null,null,null,null,null,null,"2013-10-14",21.9756]
["2013-10-15",61.23,null,null,null,null,null,null,null,null,"2013-10-15",21.868500000000001]
["2013-10-16",62.28,null,null,null,null,null,null,null,null,"2013-10-16",22.243500000000001]
["2013-10-17",63.41,null,null,null,null,null,null,null,null,"2013-10-17",22.647099999999998]
["2013-10-18",62.81,null,null,null,null,null,null,null,null,"2013-10-18",22.4328]
["2013-10-21",62.26,null,null,null,null,null,null,null,null,"2013-10-21",22.2363]
["2013-10-22",63.47,null,null,null,null,null,null,null,null,"2013-10-22",22.668500000000002]
["2013-10-23",63.47,null,null,null,null,null,null,null,null,"2013-10-23",22.668500000000002]
["2013-10-24",63.04,null,null,null,null,null,null,null,null,"2013-10-24",22.514900000000001]
["2013-10-25",63.6,null,null,null,null,null,null,null,null,"2013-10-25",22.7149]
["2013-10-28",64.760000000000005,null,null,null,null,null,null,null,null,"2013-10-28",23.129200000000001]
["2013-10-29",65.94,null,null,null,null,null,null,null,null,"2013-10-29",23.550699999999999]
["2013-10-30",65.22,null,null,null,null,null,null,null,null,"2013-10-30",23.293500000000002]
["2013-10-31",64.73,null,null,null,null,null,null,null,null,"2013-10-31",23.118500000000001]
["2013-11-01",65.39,null,null,null,null,null,null,null,null,"2013-11-01",23.354199999999999]
["2013-11-04",65.73,null,null,null,null,null,null,null,null,"2013-11-04",23.4756]
["2013-11-05",65.36,null,null,null,null,null,null,null,null,"2013-11-05",23.343499999999999]
["2013-11-06",66.010000000000005,null,null,null,null,null,null,null,null,"2013-11-06",23.575700000000001]
["2013-11-07",64.8,null,null,null,null,null,null,null,null,"2013-11-07",23.1435]
["2013-11-08",64.83,null,null,null,null,null,null,null,null,"2013-11-08",23.154199999999999]
["2013-11-11",64.62,null,null,null,null,null,null,null,null,"2013-11-11",23.0792]
["2013-11-12",64.72,null,null,null,null,null,null,null,null,"2013-11-12",23.114899999999999]
["2013-11-13",65.09,null,null,null,null,null,null,null,null,"2013-11-13",23.2471]
["2013-11-14",65.599999999999994,null,null,null,null,null,null,null,null,"2013-11-14",23.429200000000002]
["2013-11-15",65.78,null,null,null,null,null,null,null,null,"2013-11-15",23.493500000000001]
["2013-11-18",65.180000000000007,null,null,null,null,null,null,null,null,"2013-11-18",23.279199999999999]
["2013-11-19",65.28,null,null,null,null,null,null,null,null,"2013-11-19",23.314900000000002]
["2013-11-20",65.260000000000005,null,null,null,null,null,null,null,null,"2013-11-20",23.3078]
["2013-11-21",65.98,null,null,null,null,null,null,null,null,"2013-11-21",23.564900000000002]
["2013-11-22",66.260000000000005,null,null,null,null,null,null,null,null,"2013-11-22",23.664899999999999]
["2013-11-25",65.95,null,null,null,null,null,null,null,null,"2013-11-25",23.554200000000002]
["2013-11-26",66.010000000000005,null,null,null,null,null,null,null,null,"2013-11-26",23.575700000000001]
["2013-11-27",65.83,null,null,null,null,null,null,null,null,"2013-11-27",23.511399999999998]
["2013-11-29",65.81,null,null,null,null,null,null,null,null,"2013-11-29",23.504200000000001]
["2013-12-02",65.28,null,null,null,null,null,null,null,null,"2013-12-02",23.314900000000002]
["2013-12-03",65.37,null,null,null,null,null,null,null,null,"2013-12-03",23.347100000000001]
["2013-12-04",65.040000000000006,null,null,null,null,null,null,null,null,"2013-12-04",23.229199999999999]
["2013-12-05",64.540000000000006,null,null,null,null,null,null,null,null,"2013-12-05",23.050599999999999]
["2013-12-06",65.66,null,null,null,null,null,null,null,null,"2013-12-06",23.450600000000001]
["2013-12-09",65.69,null,null,null,null,null,null,null,null,"2013-12-09",23.461400000000001]
["2013-12-10",64.69,null,null,null,null,null,null,null,null,"2013-12-10",23.104199999999999]
["2013-12-11",64.94,null,null,null,null,null,null,null,null,"2013-12-11",23.1935]
["2013-12-12",63.97,null,null,null,null,null,null,null,null,"2013-12-12",22.847100000000001]
["2013-12-13",63.98,null,null,null,null,null,null,null,null,"2013-12-13",22.8506]
["2013-12-16",64.040000000000006,null,null,null,null,null,null,null,null,"2013-12-16",22.8721]
["2013-12-17",63.58,null,null,null,null,null,null,null,null,"2013-12-17",22.707799999999999]
["2013-12-18",64.64,null,null,null,null,null,null,null,null,"2013-12-18",23.086400000000001]
["2013-12-19",64.239999999999995,null,null,null,null,null,null,null,null,"2013-12-19",22.9435]
["2013-12-20",64.739999999999995,null,null,null,null,null,null,null,null,"2013-12-20",23.1221]
["2013-12-23",64.63,null,null,null,null,null,null,null,null,"2013-12-23",23.082799999999999]
["2013-12-24",64.709999999999994,null,null,null,null,null,null,null,null,"2013-12-24",23.1114]
["2013-12-26",64.83,null,null,null,null,null,null,null,null,"2013-12-26",23.154199999999999]
["2013-12-27",65.37,null,null,null,null,null,null,null,null,"2013-12-27",23.347100000000001]
["2013-12-30",65.430000000000007,null,null,null,null,null,null,null,null,"2013-12-30",23.368500000000001]
["2013-12-31",65.209999999999994,null,null,null,null,null,null,null,null,"2013-12-31",23.036999999999999]
["2014-01-02",64.3,null,null,null,null,null,null,null,null,"2014-01-02",22.715499999999999]
["2014-01-03",64.180000000000007,null,null,null,null,null,null,null,null,"2014-01-03",22.673100000000002]
["2014-01-06",64.14,null,null,null,null,null,null,null,null,"2014-01-06",22.658999999999999]
["2014-01-07",64.2,null,null,null,null,null,null,null,null,"2014-01-07",22.680199999999999]
["2014-01-08",63.54,null,null,null,null,null,null,null,null,"2014-01-08",22.446999999999999]
["2014-01-09",65.02,null,null,null,null,null,null,null,null,"2014-01-09",22.969899999999999]
["2014-01-10",65.08,null,null,null,null,null,null,null,null,"2014-01-10",22.991099999999999]
["2014-01-13",64.69,null,null,null,null,null,null,null,null,"2014-01-13",22.853300000000001]
["2014-01-14",64.849999999999994,null,null,null,null,null,null,null,null,"2014-01-14",22.909800000000001]
["2014-01-15",64.78,null,null,null,null,null,null,null,null,"2014-01-15",22.885100000000001]
["2014-01-16",64.98,null,null,null,null,null,null,null,null,"2014-01-16",22.9558]
["2014-01-17",64.7,null,null,null,null,null,null,null,null,"2014-01-17",22.8568]
["2014-01-21",64.739999999999995,null,null,null,null,null,null,null,null,"2014-01-21",22.870999999999999]
["2014-01-22",64.010000000000005,null,null,null,null,null,null,null,null,"2014-01-22",22.613099999999999]
["2014-01-23",63.44,null,null,null,null,null,null,null,null,"2014-01-23",22.4117]
["2014-01-24",62.39,null,null,null,null,null,null,null,null,"2014-01-24",22.040800000000001]
["2014-01-27",62.11,null,null,null,null,null,null,null,null,"2014-01-27",21.9419]
["2014-01-28",62.87,null,null,null,null,null,null,null,null,"2014-01-28",22.2103]
["2014-01-29",61.59,null,null,null,null,null,null,null,null,"2014-01-29",21.758199999999999]
["2014-01-30",61.49,null,null,null,null,null,null,null,null,"2014-01-30",21.722799999999999]
["2014-01-31",61.23,null,null,null,null,null,null,null,null,"2014-01-31",21.631]
["2014-02-03",60.17,null,null,null,null,null,null,null,null,"2014-02-03",21.256499999999999]
["2014-02-04",60.35,null,null,null,null,null,null,null,null,"2014-02-04",21.3201]
["2014-02-05",60.42,null,null,null,null,null,null,null,null,"2014-02-05",21.344799999999999]
["2014-02-06",60.6,null,null,null,null,null,null,null,null,"2014-02-06",21.4084]
["2014-02-07",60.86,null,null,null,null,null,null,null,null,"2014-02-07",21.500299999999999]
["2014-02-10",61.52,null,null,null,null,null,null,null,null,"2014-02-10",21.7334]
["2014-02-11",62.4,null,null,null,null,null,null,null,null,"2014-02-11",22.0443]
["2014-02-12",61.92,null,null,null,null,null,null,null,null,"2014-02-12",21.874700000000001]
["2014-02-13",62.31,null,null,null,null,null,null,null,null,"2014-02-13",22.012499999999999]
["2014-02-14",62.68,null,null,null,null,null,null,null,null,"2014-02-14",22.1432]
["2014-02-18",62.39,null,null,null,null,null,null,null,null,"2014-02-18",22.040800000000001]
["2014-02-19",61.53,null,null,null,null,null,null,null,null,"2014-02-19",21.736999999999998]
["2014-02-20",61.86,null,null,null,null,null,null,null,null,"2014-02-20",21.8535]
["2014-02-21",61.56,null,null,null,null,null,null,null,null,"2014-02-21",21.747599999999998]
["2014-02-24",61.95,null,null,null,null,null,null,null,null,"2014-02-24",21.885300000000001]
["2014-02-25",62.07,null,null,null,null,null,null,null,null,"2014-02-25",21.927700000000002]
["2014-02-26",61.95,null,null,null,null,null,null,null,null,"2014-02-26",21.885300000000001]
["2014-02-27",62.12,null,null,null,null,null,null,null,null,"2014-02-27",21.945399999999999]
["2014-02-28",62.83,null,null,null,null,null,null,null,null,"2014-02-28",22.196200000000001]
["2014-03-03",62.22,null,null,null,null,null,null,null,null,"2014-03-03",21.980699999999999]
["2014-03-04",63.01,null,null,null,null,null,null,null,null,"2014-03-04",22.259799999999998]
["2014-03-05",62.62,null,null,null,null,null,null,null,null,"2014-03-05",22.122]
["2014-03-06",63.02,null,null,null,null,null,null,null,null,"2014-03-06",22.263300000000001]
["2014-03-07",63.13,null,null,null,null,null,null,null,null,"2014-03-07",22.302199999999999]
["2014-03-10",63.05,null,null,null,null,null,null,null,null,"2014-03-10",22.273900000000001]
["2014-03-11",63.29,null,null,null,null,null,null,null,null,"2014-03-11",22.358699999999999]
["2014-03-12",63.22,null,null,null,null,null,null,null,null,"2014-03-12",22.334]
["2014-03-13",63.23,null,null,null,null,null,null,null,null,"2014-03-13",22.337499999999999]
["2014-03-14",63.83,null,null,null,null,null,null,null,null,"2014-03-14",22.549499999999998]
["2014-03-17",64.400000000000006,null,null,null,null,null,null,null,null,"2014-03-17",22.750900000000001]
["2014-03-18",64.34,null,null,null,null,null,null,null,null,"2014-03-18",22.729700000000001]
["2014-03-19",63.39,null,null,null,null,null,null,null,null,"2014-03-19",22.394100000000002]
["2014-03-20",63.59,null,null,null,null,null,null,null,null,"2014-03-20",22.464700000000001]
["2014-03-21",63.46,null,null,null,null,null,null,null,null,"2014-03-21",22.418800000000001]
["2014-03-24",63.31,null,null,null,null,null,null,null,null,"2014-03-24",22.3658]
["2014-03-25",63.77,null,null,null,null,null,null,null,null,"2014-03-25",22.528300000000002]
["2014-03-26",64.27,null,null,null,null,null,null,null,null,"2014-03-26",22.704899999999999]
["2014-03-27",64.06,null,null,null,null,null,null,null,null,"2014-03-27",22.630700000000001]
["2014-03-28",64.099999999999994,null,null,null,null,null,null,null,null,"2014-03-28",22.6449]
["2014-03-31",64.87,null,null,null,null,null,null,null,null,"2014-03-31",22.665400000000002]
["2014-04-01",64.22,null,null,null,null,null,null,null,null,"2014-04-01",22.438300000000002]
["2014-04-02",64.3,null,null,null,null,null,null,null,null,"2014-04-02",22.4663]
["2014-04-03",64.28,null,null,null,null,null,null,null,null,"2014-04-03",22.459299999999999]
["2014-04-04",64.22,null,null,null,null,null,null,null,null,"2014-04-04",22.438300000000002]
["2014-04-07",64.92,null,null,null,null,null,null,null,null,"2014-04-07",22.6829]
["2014-04-08",65.63,null,null,null,null,null,null,null,null,"2014-04-08",22.931000000000001]
["2014-04-09",65.73,null,null,null,null,null,null,null,null,"2014-04-09",22.965900000000001]
["2014-04-10",65.94,null,null,null,null,null,null,null,null,"2014-04-10",23.039300000000001]
["2014-04-11",65.31,null,null,null,null,null,null,null,null,"2014-04-11",22.819099999999999]
["2014-04-14",65.86,null,null,null,null,null,null,null,null,"2014-04-14",23.011299999999999]
["2014-04-15",66.37,null,null,null,null,null,null,null,null,"2014-04-15",23.189499999999999]
["2014-04-16",67.180000000000007,null,null,null,null,null,null,null,null,"2014-04-16",23.4725]
["2014-04-17",66.94,null,null,null,null,null,null,null,null,"2014-04-17",23.3887]
["2014-04-21",66.84,null,null,null,null,null,null,null,null,"2014-04-21",23.3537]
["2014-04-22",66.36,null,null,null,null,null,null,null,null,"2014-04-22",23.186]
["2014-04-23",65.87,null,null,null,null,null,null,null,null,"2014-04-23",23.014800000000001]
["2014-04-24",66.430000000000007,null,null,null,null,null,null,null,null,"2014-04-24",23.2105]
["2014-04-25",66.239999999999995,null,null,null,null,null,null,null,null,"2014-04-25",23.144100000000002]
["2014-04-28",67.86,null,null,null,null,null,null,null,null,"2014-04-28",23.710100000000001]
["2014-04-29",67.040000000000006,null,null,null,null,null,null,null,null,"2014-04-29",23.4236]
["2014-04-30",67.3,null,null,null,null,null,null,null,null,"2014-04-30",23.514500000000002]
["2014-05-01",67.010000000000005,null,null,null,null,null,null,null,null,"2014-05-01",23.4131]
["2014-05-02",67.099999999999994,null,null,null,null,null,null,null,null,"2014-05-02",23.444600000000001]
["2014-05-05",66.900000000000006,null,null,null,null,null,null,null,null,"2014-05-05",23.374700000000001]
["2014-05-06",66.709999999999994,null,null,null,null,null,null,null,null,"2014-05-06",23.308299999999999]
["2014-05-07",67.23,null,null,null,null,null,null,null,null,"2014-05-07",23.49]
["2014-05-08",67.099999999999994,null,null,null,null,null,null,null,null,"2014-05-08",23.444600000000001]
["2014-05-09",67.650000000000006,null,null,null,null,null,null,null,null,"2014-05-09",23.636700000000001]
["2014-05-12",67.19,null,null,null,null,null,null,null,null,"2014-05-12",23.475999999999999]
["2014-05-13",67.260000000000005,null,null,null,null,null,null,null,null,"2014-05-13",23.500499999999999]
["2014-05-14",66.959999999999994,null,null,null,null,null,null,null,null,"2014-05-14",23.395700000000001]
["2014-05-15",66.41,null,null,null,null,null,null,null,null,"2014-05-15",23.203499999999998]
["2014-05-16",66.92,null,null,null,null,null,null,null,null,"2014-05-16",23.381699999999999]
["2014-05-19",66.73,null,null,null,null,null,null,null,null,"2014-05-19",23.315300000000001]
["2014-05-20",66.56,null,null,null,null,null,null,null,null,"2014-05-20",23.2559]
["2014-05-21",66.81,null,null,null,null,null,null,null,null,"2014-05-21",23.3432]
["2014-05-22",66.61,null,null,null,null,null,null,null,null,"2014-05-22",23.273399999999999]
["2014-05-23",66.73,null,null,null,null,null,null,null,null,"2014-05-23",23.315300000000001]
["2014-05-27",66.709999999999994,null,null,null,null,null,null,null,null,"2014-05-27",23.308299999999999]
["2014-05-28",66.12,null,null,null,null,null,null,null,null,"2014-05-28",23.1022]
["2014-05-29",66.92,null,null,null,null,null,null,null,null,"2014-05-29",23.381699999999999]
["2014-05-30",68.400000000000006,null,null,null,null,null,null,null,null,"2014-05-30",23.898800000000001]
["2014-06-02",68.209999999999994,null,null,null,null,null,null,null,null,"2014-06-02",23.8324]
["2014-06-03",67.239999999999995,null,null,null,null,null,null,null,null,"2014-06-03",23.493500000000001]
["2014-06-04",67.709999999999994,null,null,null,null,null,null,null,null,"2014-06-04",23.657699999999998]
["2014-06-05",67.959999999999994,null,null,null,null,null,null,null,null,"2014-06-05",23.745100000000001]
["2014-06-06",68.02,null,null,null,null,null,null,null,null,"2014-06-06",23.765999999999998]
["2014-06-09",68.44,null,null,null,null,null,null,null,null,"2014-06-09",23.912800000000001]
["2014-06-10",68.69,null,null,null,null,null,null,null,null,"2014-06-10",24.0001]
["2014-06-11",68.62,null,null,null,null,null,null,null,null,"2014-06-11",23.9757]
["2014-06-12",67.84,null,null,null,null,null,null,null,null,"2014-06-12",23.703099999999999]
["2014-06-13",67.86,null,null,null,null,null,null,null,null,"2014-06-13",23.710100000000001]
["2014-06-16",68.09,null,null,null,null,null,null,null,null,"2014-06-16",23.790500000000002]
["2014-06-17",67.89,null,null,null,null,null,null,null,null,"2014-06-17",23.720600000000001]
["2014-06-18",68.73,null,null,null,null,null,null,null,null,"2014-06-18",24.014099999999999]
["2014-06-19",69.430000000000007,null,null,null,null,null,null,null,null,"2014-06-19",24.258700000000001]
["2014-06-20",68.38,null,null,null,null,null,null,null,null,"2014-06-20",23.8918]
["2014-06-23",67.83,null,null,null,null,null,null,null,null,"2014-06-23",23.6996]
["2014-06-24",67.95,null,null,null,null,null,null,null,null,"2014-06-24",23.741599999999998]
["2014-06-25",67.95,null,null,null,null,null,null,null,null,"2014-06-25",23.741599999999998]
["2014-06-26",67.900000000000006,null,null,null,null,null,null,null,null,"2014-06-26",23.7241]
["2014-06-27",68.430000000000007,null,null,null,null,null,null,null,null,"2014-06-27",23.909300000000002]
["2014-06-30",68.180000000000007,null,null,null,null,null,null,null,null,"2014-06-30",23.647300000000001]
["2014-07-01",68.48,null,null,null,null,null,null,null,null,"2014-07-01",23.751300000000001]
["2014-07-02",68.47,null,null,null,null,null,null,null,null,"2014-07-02",23.747900000000001]
["2014-07-03",68.819999999999993,null,null,null,null,null,null,null,null,"2014-07-03",23.869299999999999]
["2014-07-07",68.86,null,null,null,null,null,null,null,null,"2014-07-07",23.883099999999999]
["2014-07-08",69.5,null,null,null,null,null,null,null,null,"2014-07-08",24.1051]
["2014-07-09",69.650000000000006,null,null,null,null,null,null,null,null,"2014-07-09",24.1571]
["2014-07-10",69.42,null,null,null,null,null,null,null,null,"2014-07-10",24.077400000000001]
["2014-07-11",69.52,null,null,null,null,null,null,null,null,"2014-07-11",24.111999999999998]
["2014-07-14",69.790000000000006,null,null,null,null,null,null,null,null,"2014-07-14",24.2057]
["2014-07-15",69.66,null,null,null,null,null,null,null,null,"2014-07-15",24.160599999999999]
["2014-07-16",69.45,null,null,null,null,null,null,null,null,"2014-07-16",24.087800000000001]
["2014-07-17",68.599999999999994,null,null,null,null,null,null,null,null,"2014-07-17",23.792899999999999]
["2014-07-18",68.900000000000006,null,null,null,null,null,null,null,null,"2014-07-18",23.896999999999998]
["2014-07-21",68.760000000000005,null,null,null,null,null,null,null,null,"2014-07-21",23.848400000000002]
["2014-07-22",68.59,null,null,null,null,null,null,null,null,"2014-07-22",23.7895]
["2014-07-23",68.17,null,null,null,null,null,null,null,null,"2014-07-23",23.643799999999999]
["2014-07-24",68.11,null,null,null,null,null,null,null,null,"2014-07-24",23.623000000000001]
["2014-07-25",67.59,null,null,null,null,null,null,null,null,"2014-07-25",23.442599999999999]
["2014-07-28",67.33,null,null,null,null,null,null,null,null,"2014-07-28",23.352499999999999]
["2014-07-29",66.36,null,null,null,null,null,null,null,null,"2014-07-29",23.015999999999998]
["2014-07-30",66.11,null,null,null,null,null,null,null,null,"2014-07-30",22.929300000000001]
["2014-07-31",63.4,null,null,null,null,null,null,null,null,"2014-07-31",21.9894]
["2014-08-01",63.95,null,null,null,null,null,null,null,null,"2014-08-01",22.180199999999999]
["2014-08-04",63.76,null,null,null,null,null,null,null,null,"2014-08-04",22.1143]
["2014-08-05",63.77,null,null,null,null,null,null,null,null,"2014-08-05",22.117699999999999]
["2014-08-06",64.8,null,null,null,null,null,null,null,null,"2014-08-06",22.475000000000001]
["2014-08-07",64.45,null,null,null,null,null,null,null,null,"2014-08-07",22.3536]
["2014-08-08",65.180000000000007,null,null,null,null,null,null,null,null,"2014-08-08",22.6068]
["2014-08-11",65.06,null,null,null,null,null,null,null,null,"2014-08-11",22.565200000000001]
["2014-08-12",64.42,null,null,null,null,null,null,null,null,"2014-08-12",22.3432]
["2014-08-13",64.38,null,null,null,null,null,null,null,null,"2014-08-13",22.3293]
["2014-08-14",64.209999999999994,null,null,null,null,null,null,null,null,"2014-08-14",22.270299999999999]
["2014-08-15",64.13,null,null,null,null,null,null,null,null,"2014-08-15",22.242599999999999]
["2014-08-18",64.62,null,null,null,null,null,null,null,null,"2014-08-18",22.412500000000001]
["2014-08-19",64.260000000000005,null,null,null,null,null,null,null,null,"2014-08-19",22.287700000000001]
["2014-08-20",64.67,null,null,null,null,null,null,null,null,"2014-08-20",22.4299]
["2014-08-21",64.81,null,null,null,null,null,null,null,null,"2014-08-21",22.478400000000001]
["2014-08-22",64.569999999999993,null,null,null,null,null,null,null,null,"2014-08-22",22.395199999999999]
["2014-08-25",64.87,null,null,null,null,null,null,null,null,"2014-08-25",22.499300000000002]
["2014-08-26",64.790000000000006,null,null,null,null,null,null,null,null,"2014-08-26",22.471499999999999]
["2014-08-27",64.83,null,null,null,null,null,null,null,null,"2014-08-27",22.485399999999998]
["2014-08-28",64.510000000000005,null,null,null,null,null,null,null,null,"2014-08-28",22.374400000000001]
["2014-08-29",64.73,null,null,null,null,null,null,null,null,"2014-08-29",22.450700000000001]
["2014-09-02",64.42,null,null,null,null,null,null,null,null,"2014-09-02",22.3432]
["2014-09-03",64.42,null,null,null,null,null,null,null,null,"2014-09-03",22.3432]
["2014-09-04",64.31,null,null,null,null,null,null,null,null,"2014-09-04",22.305]
["2014-09-05",64.86,null,null,null,null,null,null,null,null,"2014-09-05",22.495799999999999]
["2014-09-08",63.64,null,null,null,null,null,null,null,null,"2014-09-08",22.072600000000001]
["2014-09-09",63.43,null,null,null,null,null,null,null,null,"2014-09-09",21.9998]
["2014-09-10",64,null,null,null,null,null,null,null,null,"2014-09-10",22.197500000000002]
["2014-09-11",64.42,null,null,null,null,null,null,null,null,"2014-09-11",22.3432]
["2014-09-12",64.48,null,null,null,null,null,null,null,null,"2014-09-12",22.364000000000001]
["2014-09-15",64.510000000000005,null,null,null,null,null,null,null,null,"2014-09-15",22.374400000000001]
["2014-09-16",65.14,null,null,null,null,null,null,null,null,"2014-09-16",22.5929]
["2014-09-17",65.239999999999995,null,null,null,null,null,null,null,null,"2014-09-17",22.627600000000001]
["2014-09-18",65.31,null,null,null,null,null,null,null,null,"2014-09-18",22.651900000000001]
["2014-09-19",65.28,null,null,null,null,null,null,null,null,"2014-09-19",22.641500000000001]
["2014-09-22",65.69,null,null,null,null,null,null,null,null,"2014-09-22",22.7837]
["2014-09-23",65.400000000000006,null,null,null,null,null,null,null,null,"2014-09-23",22.6831]
["2014-09-24",66.23,null,null,null,null,null,null,null,null,"2014-09-24",22.9709]
["2014-09-25",65.48,null,null,null,null,null,null,null,null,"2014-09-25",22.710799999999999]
["2014-09-26",65.7,null,null,null,null,null,null,null,null,"2014-09-26",22.787099999999999]
["2014-09-29",65.63,null,null,null,null,null,null,null,null,"2014-09-29",22.762799999999999]
["2014-09-30",65.22,null,null,null,null,null,null,null,null,"2014-09-30",22.336400000000001]
["2014-10-01",64.89,null,null,null,null,null,null,null,null,"2014-10-01",22.223400000000002]
["2014-10-02",64.78,null,null,null,null,null,null,null,null,"2014-10-02",22.185700000000001]
["2014-10-03",65.459999999999994,null,null,null,null,null,null,null,null,"2014-10-03",22.418600000000001]
["2014-10-06",65.27,null,null,null,null,null,null,null,null,"2014-10-06",22.3536]
["2014-10-07",64.900000000000006,null,null,null,null,null,null,null,null,"2014-10-07",22.226800000000001]
["2014-10-08",65.819999999999993,null,null,null,null,null,null,null,null,"2014-10-08",22.541899999999998]
["2014-10-09",65.2,null,null,null,null,null,null,null,null,"2014-10-09",22.329599999999999]
["2014-10-10",65.290000000000006,null,null,null,null,null,null,null,null,"2014-10-10",22.360399999999998]
["2014-10-13",64.19,null,null,null,null,null,null,null,null,"2014-10-13",21.983699999999999]
["2014-10-14",64.41,null,null,null,null,null,null,null,null,"2014-10-14",22.059000000000001]
["2014-10-15",63.53,null,null,null,null,null,null,null,null,"2014-10-15",21.7576]
["2014-10-16",63.11,null,null,null,null,null,null,null,null,"2014-10-16",21.613800000000001]
["2014-10-17",63.73,null,null,null,null,null,null,null,null,"2014-10-17",21.8261]
["2014-10-20",64.540000000000006,null,null,null,null,null,null,null,null,"2014-10-20",22.1035]
["2014-10-21",65.42,null,null,null,null,null,null,null,null,"2014-10-21",22.404900000000001]
["2014-10-22",65.319999999999993,null,null,null,null,null,null,null,null,"2014-10-22",22.370699999999999]
["2014-10-23",65.05,null,null,null,null,null,null,null,null,"2014-10-23",22.278199999999998]
["2014-10-24",65.349999999999994,null,null,null,null,null,null,null,null,"2014-10-24",22.381]
["2014-10-27",66.11,null,null,null,null,null,null,null,null,"2014-10-27",22.641200000000001]
["2014-10-28",65.790000000000006,null,null,null,null,null,null,null,null,"2014-10-28",22.531600000000001]
["2014-10-29",65.849999999999994,null,null,null,null,null,null,null,null,"2014-10-29",22.552199999999999]
["2014-10-30",66.41,null,null,null,null,null,null,null,null,"2014-10-30",22.744]
["2014-10-31",66.88,null,null,null,null,null,null,null,null,"2014-10-31",22.904900000000001]
["2014-11-03",67.41,null,null,null,null,null,null,null,null,"2014-11-03",23.086500000000001]
["2014-11-04",68.05,null,null,null,null,null,null,null,null,"2014-11-04",23.305599999999998]
["2014-11-05",68.150000000000006,null,null,null,null,null,null,null,null,"2014-11-05",23.3399]
["2014-11-06",68.11,null,null,null,null,null,null,null,null,"2014-11-06",23.3262]
["2014-11-07",68.05,null,null,null,null,null,null,null,null,"2014-11-07",23.305599999999998]
["2014-11-10",68.55,null,null,null,null,null,null,null,null,"2014-11-10",23.476900000000001]
["2014-11-11",68.47,null,null,null,null,null,null,null,null,"2014-11-11",23.4495]
["2014-11-12",68.7,null,null,null,null,null,null,null,null,"2014-11-12",23.528300000000002]
["2014-11-13",68.290000000000006,null,null,null,null,null,null,null,null,"2014-11-13",23.387799999999999]
["2014-11-14",67.56,null,null,null,null,null,null,null,null,"2014-11-14",23.137799999999999]
["2014-11-17",67.92,null,null,null,null,null,null,null,null,"2014-11-17",23.261099999999999]
["2014-11-18",67.97,null,null,null,null,null,null,null,null,"2014-11-18",23.278199999999998]
["2014-11-19",68.290000000000006,null,null,null,null,null,null,null,null,"2014-11-19",23.387799999999999]
["2014-11-20",68.06,null,null,null,null,null,null,null,null,"2014-11-20",23.309100000000001]
["2014-11-21",68.34,null,null,null,null,null,null,null,null,"2014-11-21",23.405000000000001]
["2014-11-24",67.95,null,null,null,null,null,null,null,null,"2014-11-24",23.2714]
["2014-11-25",68.33,null,null,null,null,null,null,null,null,"2014-11-25",23.401499999999999]
["2014-11-26",68.69,null,null,null,null,null,null,null,null,"2014-11-26",23.524799999999999]
["2014-11-28",69.59,null,null,null,null,null,null,null,null,"2014-11-28",23.833100000000002]
["2014-12-01",69.400000000000006,null,null,null,null,null,null,null,null,"2014-12-01",23.768000000000001]
["2014-12-02",69.86,null,null,null,null,null,null,null,null,"2014-12-02",23.9255]
["2014-12-03",69.06,null,null,null,null,null,null,null,null,"2014-12-03",23.651599999999998]
["2014-12-04",69.45,null,null,null,null,null,null,null,null,"2014-12-04",23.7851]
["2014-12-05",69.37,null,null,null,null,null,null,null,null,"2014-12-05",23.7577]
["2014-12-08",69.44,null,null,null,null,null,null,null,null,"2014-12-08",23.781700000000001]
["2014-12-09",69.33,null,null,null,null,null,null,null,null,"2014-12-09",23.744]
["2014-12-10",68.87,null,null,null,null,null,null,null,null,"2014-12-10",23.586500000000001]
["2014-12-11",69.28,null,null,null,null,null,null,null,null,"2014-12-11",23.726900000000001]
["2014-12-12",68.569999999999993,null,null,null,null,null,null,null,null,"2014-12-12",23.483699999999999]
["2014-12-15",67.95,null,null,null,null,null,null,null,null,"2014-12-15",23.2714]
["2014-12-16",67.510000000000005,null,null,null,null,null,null,null,null,"2014-12-16",23.120699999999999]
["2014-12-17",68.66,null,null,null,null,null,null,null,null,"2014-12-17",23.514600000000002]
["2014-12-18",69.48,null,null,null,null,null,null,null,null,"2014-12-18",23.795400000000001]
["2014-12-19",69.98,null,null,null,null,null,null,null,null,"2014-12-19",23.9666]
["2014-12-22",70.260000000000005,null,null,null,null,null,null,null,null,"2014-12-22",24.0625]
["2014-12-23",71,null,null,null,null,null,null,null,null,"2014-12-23",24.315999999999999]
["2014-12-24",70.47,null,null,null,null,null,null,null,null,"2014-12-24",24.134399999999999]
["2014-12-26",70.88,null,null,null,null,null,null,null,null,"2014-12-26",24.274899999999999]
["2014-12-29",70.48,null,null,null,null,null,null,null,null,"2014-12-29",24.137899999999998]
["2014-12-30",70.040000000000006,null,null,null,null,null,null,null,null,"2014-12-30",23.987200000000001]
["2014-12-31",69.19,null,null,null,null,null,null,null,null,"2014-12-31",23.575199999999999]
["2015-01-02",69.040000000000006,null,null,null,null,null,null,null,null,"2015-01-02",23.524100000000001]
["2015-01-05",68.53,null,null,null,null,null,null,null,null,"2015-01-05",23.350300000000001]
["2015-01-06",67.81,null,null,null,null,null,null,null,null,"2015-01-06",23.105]
["2015-01-07",68.349999999999994,null,null,null,null,null,null,null,null,"2015-01-07",23.289000000000001]
["2015-01-08",69.28,null,null,null,null,null,null,null,null,"2015-01-08",23.605799999999999]
["2015-01-09",68.599999999999994,null,null,null,null,null,null,null,null,"2015-01-09",23.374099999999999]
["2015-01-12",68.260000000000005,null,null,null,null,null,null,null,null,"2015-01-12",23.258299999999998]
["2015-01-13",68.73,null,null,null,null,null,null,null,null,"2015-01-13",23.418399999999998]
["2015-01-14",68.45,null,null,null,null,null,null,null,null,"2015-01-14",23.323]
["2015-01-15",68.319999999999993,null,null,null,null,null,null,null,null,"2015-01-15",23.278700000000001]
["2015-01-16",69.17,null,null,null,null,null,null,null,null,"2015-01-16",23.5684]
["2015-01-20",68.959999999999994,null,null,null,null,null,null,null,null,"2015-01-20",23.4968]
["2015-01-21",68.349999999999994,null,null,null,null,null,null,null,null,"2015-01-21",23.289000000000001]
["2015-01-22",69.319999999999993,null,null,null,null,null,null,null,null,"2015-01-22",23.619499999999999]
["2015-01-23",67.14,null,null,null,null,null,null,null,null,"2015-01-23",22.8767]
["2015-01-26",66.290000000000006,null,null,null,null,null,null,null,null,"2015-01-26",22.5871]
["2015-01-27",65.66,null,null,null,null,null,null,null,null,"2015-01-27",22.372399999999999]
["2015-01-28",65.12,null,null,null,null,null,null,null,null,"2015-01-28",22.188400000000001]
["2015-01-29",69.03,null,null,null,null,null,null,null,null,"2015-01-29",23.520700000000001]
["2015-01-30",67.52,null,null,null,null,null,null,null,null,"2015-01-30",23.0062]
["2015-02-02",68.989999999999995,null,null,null,null,null,null,null,null,"2015-02-02",23.507000000000001]
["2015-02-03",69.19,null,null,null,null,null,null,null,null,"2015-02-03",23.575199999999999]
["2015-02-04",69.2,null,null,null,null,null,null,null,null,"2015-02-04",23.578600000000002]
["2015-02-05",69.790000000000006,null,null,null,null,null,null,null,null,"2015-02-05",23.779599999999999]
["2015-02-06",69.3,null,null,null,null,null,null,null,null,"2015-02-06",23.6127]
["2015-02-09",69.069999999999993,null,null,null,null,null,null,null,null,"2015-02-09",23.534300000000002]
["2015-02-10",69.44,null,null,null,null,null,null,null,null,"2015-02-10",23.660399999999999]
["2015-02-11",69.47,null,null,null,null,null,null,null,null,"2015-02-11",23.6706]
["2015-02-12",69.849999999999994,null,null,null,null,null,null,null,null,"2015-02-12",23.8001]
["2015-02-13",70.08,null,null,null,null,null,null,null,null,"2015-02-13",23.878399999999999]
["2015-02-17",70.19,null,null,null,null,null,null,null,null,"2015-02-17",23.915900000000001]
["2015-02-18",70.540000000000006,null,null,null,null,null,null,null,null,"2015-02-18",24.0352]
["2015-02-19",70.209999999999994,null,null,null,null,null,null,null,null,"2015-02-19",23.922699999999999]
["2015-02-20",70.239999999999995,null,null,null,null,null,null,null,null,"2015-02-20",23.9329]
["2015-02-23",70.680000000000007,null,null,null,null,null,null,null,null,"2015-02-23",24.082899999999999]
["2015-02-24",71.010000000000005,null,null,null,null,null,null,null,null,"2015-02-24",24.1953]
["2015-02-25",71.010000000000005,null,null,null,null,null,null,null,null,"2015-02-25",24.1953]
["2015-02-26",71.11,null,null,null,null,null,null,null,null,"2015-02-26",24.229399999999998]
["2015-02-27",70.819999999999993,null,null,null,null,null,null,null,null,"2015-02-27",24.130600000000001]
["2015-03-02",71.010000000000005,null,null,null,null,null,null,null,null,"2015-03-02",24.1953]
["2015-03-03",70.680000000000007,null,null,null,null,null,null,null,null,"2015-03-03",24.082899999999999]
["2015-03-04",70.680000000000007,null,null,null,null,null,null,null,null,"2015-03-04",24.082899999999999]
["2015-03-05",71.459999999999994,null,null,null,null,null,null,null,null,"2015-03-05",24.348600000000001]
["2015-03-06",69.25,null,null,null,null,null,null,null,null,"2015-03-06",23.595600000000001]
["2015-03-09",69.59,null,null,null,null,null,null,null,null,"2015-03-09",23.711500000000001]
["2015-03-10",68.400000000000006,null,null,null,null,null,null,null,null,"2015-03-10",23.306000000000001]
["2015-03-11",67.89,null,null,null,null,null,null,null,null,"2015-03-11",23.132200000000001]
["2015-03-12",68.53,null,null,null,null,null,null,null,null,"2015-03-12",23.350300000000001]
["2015-03-13",68.459999999999994,null,null,null,null,null,null,null,null,"2015-03-13",23.3264]
["2015-03-16",69.02,null,null,null,null,null,null,null,null,"2015-03-16",23.517299999999999]
["2015-03-17",68.41,null,null,null,null,null,null,null,null,"2015-03-17",23.3094]
["2015-03-18",68.33,null,null,null,null,null,null,null,null,"2015-03-18",23.2821]
["2015-03-19",68.290000000000006,null,null,null,null,null,null,null,null,"2015-03-19",23.2685]
["2015-03-20",69.56,null,null,null,null,null,null,null,null,"2015-03-20",23.7012]
["2015-03-23",70.17,null,null,null,null,null,null,null,null,"2015-03-23",23.909099999999999]
["2015-03-24",69.31,null,null,null,null,null,null,null,null,"2015-03-24",23.616099999999999]
["2015-03-25",68.89,null,null,null,null,null,null,null,null,"2015-03-25",23.472999999999999]
["2015-03-26",68.739999999999995,null,null,null,null,null,null,null,null,"2015-03-26",23.421800000000001]
["2015-03-27",68.75,null,null,null,null,null,null,null,null,"2015-03-27",23.4253]
["2015-03-30",69.290000000000006,null,null,null,null,null,null,null,null,"2015-03-30",23.609200000000001]
["2015-03-31",69.34,null,null,null,null,null,null,null,null,"2015-03-31",23.820699999999999]
["2015-04-01",69.09,null,null,null,null,null,null,null,null,"2015-04-01",23.7348]
["2015-04-02",69.33,null,null,null,null,null,null,null,null,"2015-04-02",23.8172]
["2015-04-06",69.95,null,null,null,null,null,null,null,null,"2015-04-06",24.030200000000001]
["2015-04-07",69.709999999999994,null,null,null,null,null,null,null,null,"2015-04-07",23.947800000000001]
["2015-04-08",69.900000000000006,null,null,null,null,null,null,null,null,"2015-04-08",24.013000000000002]
["2015-04-09",69.959999999999994,null,null,null,null,null,null,null,null,"2015-04-09",24.0337]
["2015-04-10",69.61,null,null,null,null,null,null,null,null,"2015-04-10",23.913399999999999]
["2015-04-13",69.31,null,null,null,null,null,null,null,null,"2015-04-13",23.810400000000001]
["2015-04-14",69.63,null,null,null,null,null,null,null,null,"2015-04-14",23.920300000000001]
["2015-04-15",69.88,null,null,null,null,null,null,null,null,"2015-04-15",24.0062]
["2015-04-16",70.08,null,null,null,null,null,null,null,null,"2015-04-16",24.0749]
["2015-04-17",69.28,null,null,null,null,null,null,null,null,"2015-04-17",23.8001]
["2015-04-20",68.459999999999994,null,null,null,null,null,null,null,null,"2015-04-20",23.5184]
["2015-04-21",69.010000000000005,null,null,null,null,null,null,null,null,"2015-04-21",23.7073]
["2015-04-22",69.28,null,null,null,null,null,null,null,null,"2015-04-22",23.8001]
["2015-04-23",69.22,null,null,null,null,null,null,null,null,"2015-04-23",23.779399999999999]
["2015-04-24",69.17,null,null,null,null,null,null,null,null,"2015-04-24",23.7623]
["2015-04-27",68.98,null,null,null,null,null,null,null,null,"2015-04-27",23.696999999999999]
["2015-04-28",68.77,null,null,null,null,null,null,null,null,"2015-04-28",23.6248]
["2015-04-29",68.510000000000005,null,null,null,null,null,null,null,null,"2015-04-29",23.535499999999999]
["2015-04-30",67.28,null,null,null,null,null,null,null,null,"2015-04-30",23.113]
["2015-05-01",67.680000000000007,null,null,null,null,null,null,null,null,"2015-05-01",23.250399999999999]
["2015-05-04",67.86,null,null,null,null,null,null,null,null,"2015-05-04",23.312200000000001]
["2015-05-05",67.38,null,null,null,null,null,null,null,null,"2015-05-05",23.147300000000001]
["2015-05-06",67.790000000000006,null,null,null,null,null,null,null,null,"2015-05-06",23.2882]
["2015-05-07",67.88,null,null,null,null,null,null,null,null,"2015-05-07",23.319099999999999]
["2015-05-08",68.2,null,null,null,null,null,null,null,null,"2015-05-08",23.428999999999998]
["2015-05-11",67.83,null,null,null,null,null,null,null,null,"2015-05-11",23.3019]
["2015-05-12",67.88,null,null,null,null,null,null,null,null,"2015-05-12",23.319099999999999]
["2015-05-13",67.599999999999994,null,null,null,null,null,null,null,null,"2015-05-13",23.222899999999999]
["2015-05-14",68.63,null,null,null,null,null,null,null,null,"2015-05-14",23.576799999999999]
["2015-05-15",68.63,null,null,null,null,null,null,null,null,"2015-05-15",23.576799999999999]
["2015-05-18",68.61,null,null,null,null,null,null,null,null,"2015-05-18",23.569900000000001]
["2015-05-19",69.14,null,null,null,null,null,null,null,null,"2015-05-19",23.751999999999999]
["2015-05-20",68.89,null,null,null,null,null,null,null,null,"2015-05-20",23.6661]
["2015-05-21",68.819999999999993,null,null,null,null,null,null,null,null,"2015-05-21",23.641999999999999]
["2015-05-22",68.5,null,null,null,null,null,null,null,null,"2015-05-22",23.5321]
["2015-05-26",67.150000000000006,null,null,null,null,null,null,null,null,"2015-05-26",23.068300000000001]
["2015-05-27",67.540000000000006,null,null,null,null,null,null,null,null,"2015-05-27",23.202300000000001]
["2015-05-28",67.33,null,null,null,null,null,null,null,null,"2015-05-28",23.130199999999999]
["2015-05-29",66.790000000000006,null,null,null,null,null,null,null,null,"2015-05-29",22.944700000000001]
["2015-06-01",66.900000000000006,null,null,null,null,null,null,null,null,"2015-06-01",22.982399999999998]
["2015-06-02",66.73,null,null,null,null,null,null,null,null,"2015-06-02",22.923999999999999]
["2015-06-03",66.569999999999993,null,null,null,null,null,null,null,null,"2015-06-03",22.8691]
["2015-06-04",65.92,null,null,null,null,null,null,null,null,"2015-06-04",22.645800000000001]
["2015-06-05",65.48,null,null,null,null,null,null,null,null,"2015-06-05",22.494599999999998]
["2015-06-08",65.34,null,null,null,null,null,null,null,null,"2015-06-08",22.4465]
["2015-06-09",66.03,null,null,null,null,null,null,null,null,"2015-06-09",22.683599999999998]
["2015-06-10",67.069999999999993,null,null,null,null,null,null,null,null,"2015-06-10",23.040800000000001]
["2015-06-11",66.55,null,null,null,null,null,null,null,null,"2015-06-11",22.862200000000001]
["2015-06-12",66.290000000000006,null,null,null,null,null,null,null,null,"2015-06-12",22.7729]
["2015-06-15",65.34,null,null,null,null,null,null,null,null,"2015-06-15",22.4465]
["2015-06-16",65.98,null,null,null,null,null,null,null,null,"2015-06-16",22.666399999999999]
["2015-06-17",66.41,null,null,null,null,null,null,null,null,"2015-06-17",22.8141]
["2015-06-18",67.17,null,null,null,null,null,null,null,null,"2015-06-18",23.075199999999999]
["2015-06-19",66.900000000000006,null,null,null,null,null,null,null,null,"2015-06-19",22.982399999999998]
["2015-06-22",67.239999999999995,null,null,null,null,null,null,null,null,"2015-06-22",23.0992]
["2015-06-23",67.010000000000005,null,null,null,null,null,null,null,null,"2015-06-23",23.020199999999999]
["2015-06-24",66.489999999999995,null,null,null,null,null,null,null,null,"2015-06-24",22.8416]
["2015-06-25",66.459999999999994,null,null,null,null,null,null,null,null,"2015-06-25",22.831299999999999]
["2015-06-26",66.5,null,null,null,null,null,null,null,null,"2015-06-26",22.844999999999999]
["2015-06-29",65.400000000000006,null,null,null,null,null,null,null,null,"2015-06-29",22.467099999999999]
["2015-06-30",65.41,null,null,null,null,null,null,null,null,"2015-06-30",22.6816]
["2015-07-01",66.16,null,null,null,null,null,null,null,null,"2015-07-01",22.941700000000001]
["2015-07-02",66.16,null,null,null,null,null,null,null,null,"2015-07-02",22.941700000000001]
["2015-07-06",65.959999999999994,null,null,null,null,null,null,null,null,"2015-07-06",22.872299999999999]
["2015-07-07",67.31,null,null,null,null,null,null,null,null,"2015-07-07",23.340399999999999]
["2015-07-08",66.45,null,null,null,null,null,null,null,null,"2015-07-08",23.042200000000001]
["2015-07-09",66.17,null,null,null,null,null,null,null,null,"2015-07-09",22.9451]
["2015-07-10",66.64,null,null,null,null,null,null,null,null,"2015-07-10",23.1081]
["2015-07-13",67.44,null,null,null,null,null,null,null,null,"2015-07-13",23.3855]
["2015-07-14",67.27,null,null,null,null,null,null,null,null,"2015-07-14",23.326599999999999]
["2015-07-15",66.91,null,null,null,null,null,null,null,null,"2015-07-15",23.201699999999999]
["2015-07-16",67.62,null,null,null,null,null,null,null,null,"2015-07-16",23.447900000000001]
["2015-07-17",67.5,null,null,null,null,null,null,null,null,"2015-07-17",23.406300000000002]
["2015-07-20",67.8,null,null,null,null,null,null,null,null,"2015-07-20",23.510300000000001]
["2015-07-21",66.94,null,null,null,null,null,null,null,null,"2015-07-21",23.2121]
["2015-07-22",67,null,null,null,null,null,null,null,null,"2015-07-22",23.232900000000001]
["2015-07-23",67.040000000000006,null,null,null,null,null,null,null,null,"2015-07-23",23.2468]
["2015-07-24",67,null,null,null,null,null,null,null,null,"2015-07-24",23.232900000000001]
["2015-07-27",67.3,null,null,null,null,null,null,null,null,"2015-07-27",23.337]
["2015-07-28",68.39,null,null,null,null,null,null,null,null,"2015-07-28",23.7149]
["2015-07-29",68.930000000000007,null,null,null,null,null,null,null,null,"2015-07-29",23.902200000000001]
["2015-07-30",68.02,null,null,null,null,null,null,null,null,"2015-07-30",23.586600000000001]
["2015-07-31",68.02,null,null,null,null,null,null,null,null,"2015-07-31",23.586600000000001]
["2015-08-03",68.42,null,null,null,null,null,null,null,null,"2015-08-03",23.725300000000001]
["2015-08-04",68.45,null,null,null,null,null,null,null,null,"2015-08-04",23.735700000000001]
["2015-08-05",69.08,null,null,null,null,null,null,null,null,"2015-08-05",23.9542]
["2015-08-06",68.650000000000006,null,null,null,null,null,null,null,null,"2015-08-06",23.805099999999999]
["2015-08-07",68.489999999999995,null,null,null,null,null,null,null,null,"2015-08-07",23.749600000000001]
["2015-08-10",68.739999999999995,null,null,null,null,null,null,null,null,"2015-08-10",23.836300000000001]
["2015-08-11",68.260000000000005,null,null,null,null,null,null,null,null,"2015-08-11",23.669899999999998]
["2015-08-12",68,null,null,null,null,null,null,null,null,"2015-08-12",23.579699999999999]
["2015-08-13",67.66,null,null,null,null,null,null,null,null,"2015-08-13",23.4618]
["2015-08-14",67.790000000000006,null,null,null,null,null,null,null,null,"2015-08-14",23.506900000000002]
["2015-08-17",67.66,null,null,null,null,null,null,null,null,"2015-08-17",23.4618]
["2015-08-18",67.69,null,null,null,null,null,null,null,null,"2015-08-18",23.472200000000001]
["2015-08-19",66.739999999999995,null,null,null,null,null,null,null,null,"2015-08-19",23.142800000000001]
["2015-08-20",65.989999999999995,null,null,null,null,null,null,null,null,"2015-08-20",22.8827]
["2015-08-21",64.98,null,null,null,null,null,null,null,null,"2015-08-21",22.532499999999999]
["2015-08-24",61.95,null,null,null,null,null,null,null,null,"2015-08-24",21.4818]
["2015-08-25",60.37,null,null,null,null,null,null,null,null,"2015-08-25",20.933900000000001]
["2015-08-26",62.23,null,null,null,null,null,null,null,null,"2015-08-26",21.578900000000001]
["2015-08-27",63.09,null,null,null,null,null,null,null,null,"2015-08-27",21.877099999999999]
["2015-08-28",63.35,null,null,null,null,null,null,null,null,"2015-08-28",21.967300000000002]
["2015-08-31",62.81,null,null,null,null,null,null,null,null,"2015-08-31",21.78]
["2015-09-01",61.27,null,null,null,null,null,null,null,null,"2015-09-01",21.245999999999999]
["2015-09-02",62.18,null,null,null,null,null,null,null,null,"2015-09-02",21.561599999999999]
["2015-09-03",62.92,null,null,null,null,null,null,null,null,"2015-09-03",21.818200000000001]
["2015-09-04",61.46,null,null,null,null,null,null,null,null,"2015-09-04",21.311900000000001]
["2015-09-08",63.43,null,null,null,null,null,null,null,null,"2015-09-08",21.995000000000001]
["2015-09-09",62.39,null,null,null,null,null,null,null,null,"2015-09-09",21.634399999999999]
["2015-09-10",61.93,null,null,null,null,null,null,null,null,"2015-09-10",21.474900000000002]
["2015-09-11",61.92,null,null,null,null,null,null,null,null,"2015-09-11",21.471399999999999]
["2015-09-14",62.11,null,null,null,null,null,null,null,null,"2015-09-14",21.537299999999998]
["2015-09-15",62.43,null,null,null,null,null,null,null,null,"2015-09-15",21.648199999999999]
["2015-09-16",63.07,null,null,null,null,null,null,null,null,"2015-09-16",21.870200000000001]
["2015-09-17",63.27,null,null,null,null,null,null,null,null,"2015-09-17",21.939499999999999]
["2015-09-18",62.69,null,null,null,null,null,null,null,null,"2015-09-18",21.738399999999999]
["2015-09-21",63.1,null,null,null,null,null,null,null,null,"2015-09-21",21.880600000000001]
["2015-09-22",62.16,null,null,null,null,null,null,null,null,"2015-09-22",21.554600000000001]
["2015-09-23",62.1,null,null,null,null,null,null,null,null,"2015-09-23",21.533799999999999]
["2015-09-24",62.25,null,null,null,null,null,null,null,null,"2015-09-24",21.585799999999999]
["2015-09-25",63.14,null,null,null,null,null,null,null,null,"2015-09-25",21.894400000000001]
["2015-09-28",62.16,null,null,null,null,null,null,null,null,"2015-09-28",21.554600000000001]
["2015-09-29",63.07,null,null,null,null,null,null,null,null,"2015-09-29",21.870200000000001]
["2015-09-30",63.46,null,null,null,null,null,null,null,null,"2015-09-30",22.3369]
["2015-10-01",63.72,null,null,null,null,null,null,null,null,"2015-10-01",22.4284]
["2015-10-02",64.28,null,null,null,null,null,null,null,null,"2015-10-02",22.625499999999999]
["2015-10-05",65.349999999999994,null,null,null,null,null,null,null,null,"2015-10-05",23.002099999999999]
["2015-10-06",64.790000000000006,null,null,null,null,null,null,null,null,"2015-10-06",22.805]
["2015-10-07",65.349999999999994,null,null,null,null,null,null,null,null,"2015-10-07",23.002099999999999]
["2015-10-08",65.900000000000006,null,null,null,null,null,null,null,null,"2015-10-08",23.195699999999999]
["2015-10-09",66.34,null,null,null,null,null,null,null,null,"2015-10-09",23.3506]
["2015-10-12",66.25,null,null,null,null,null,null,null,null,"2015-10-12",23.318899999999999]
["2015-10-13",65.97,null,null,null,null,null,null,null,null,"2015-10-13",23.220400000000001]
["2015-10-14",65.75,null,null,null,null,null,null,null,null,"2015-10-14",23.142900000000001]
["2015-10-15",66.569999999999993,null,null,null,null,null,null,null,null,"2015-10-15",23.4316]
["2015-10-16",67.12,null,null,null,null,null,null,null,null,"2015-10-16",23.6251]
["2015-10-19",67.25,null,null,null,null,null,null,null,null,"2015-10-19",23.6709]
["2015-10-20",67.06,null,null,null,null,null,null,null,null,"2015-10-20",23.603999999999999]
["2015-10-21",66.83,null,null,null,null,null,null,null,null,"2015-10-21",23.523099999999999]
["2015-10-22",68.64,null,null,null,null,null,null,null,null,"2015-10-22",24.1602]
["2015-10-23",68.94,null,null,null,null,null,null,null,null,"2015-10-23",24.265799999999999]
["2015-10-26",68.72,null,null,null,null,null,null,null,null,"2015-10-26",24.188300000000002]
["2015-10-27",68.95,null,null,null,null,null,null,null,null,"2015-10-27",24.269300000000001]
["2015-10-28",68.83,null,null,null,null,null,null,null,null,"2015-10-28",24.227]
["2015-10-29",69.23,null,null,null,null,null,null,null,null,"2015-10-29",24.367799999999999]
["2015-10-30",66.349999999999994,null,null,null,null,null,null,null,null,"2015-10-30",23.354099999999999]
["2015-11-02",67.489999999999995,null,null,null,null,null,null,null,null,"2015-11-02",23.755400000000002]
["2015-11-03",68,null,null,null,null,null,null,null,null,"2015-11-03",23.934899999999999]
["2015-11-04",67.48,null,null,null,null,null,null,null,null,"2015-11-04",23.751899999999999]
["2015-11-05",67.599999999999994,null,null,null,null,null,null,null,null,"2015-11-05",23.7941]
["2015-11-06",65.819999999999993,null,null,null,null,null,null,null,null,"2015-11-06",23.1676]
["2015-11-09",65.77,null,null,null,null,null,null,null,null,"2015-11-09",23.15]
["2015-11-10",66.38,null,null,null,null,null,null,null,null,"2015-11-10",23.364699999999999]
["2015-11-11",66.45,null,null,null,null,null,null,null,null,"2015-11-11",23.389299999999999]
["2015-11-12",65.27,null,null,null,null,null,null,null,null,"2015-11-12",22.974]
["2015-11-13",64.56,null,null,null,null,null,null,null,null,"2015-11-13",22.7241]
["2015-11-16",65.569999999999993,null,null,null,null,null,null,null,null,"2015-11-16",23.079599999999999]
["2015-11-17",65.319999999999993,null,null,null,null,null,null,null,null,"2015-11-17",22.991599999999998]
["2015-11-18",66.06,null,null,null,null,null,null,null,null,"2015-11-18",23.251999999999999]
["2015-11-19",66.38,null,null,null,null,null,null,null,null,"2015-11-19",23.364699999999999]
["2015-11-20",66.099999999999994,null,null,null,null,null,null,null,null,"2015-11-20",23.266100000000002]
["2015-11-23",66.89,null,null,null,null,null,null,null,null,"2015-11-23",23.5442]
["2015-11-24",66.819999999999993,null,null,null,null,null,null,null,null,"2015-11-24",23.519500000000001]
["2015-11-25",66.430000000000007,null,null,null,null,null,null,null,null,"2015-11-25",23.382300000000001]
["2015-11-27",66.56,null,null,null,null,null,null,null,null,"2015-11-27",23.428000000000001]
["2015-11-30",65.680000000000007,null,null,null,null,null,null,null,null,"2015-11-30",23.118300000000001]
["2015-12-01",65.83,null,null,null,null,null,null,null,null,"2015-12-01",23.171099999999999]
["2015-12-02",65.680000000000007,null,null,null,null,null,null,null,null,"2015-12-02",23.118300000000001]
["2015-12-03",65.58,null,null,null,null,null,null,null,null,"2015-12-03",23.083100000000002]
["2015-12-04",66.34,null,null,null,null,null,null,null,null,"2015-12-04",23.3506]
["2015-12-07",66.34,null,null,null,null,null,null,null,null,"2015-12-07",23.3506]
["2015-12-08",66.180000000000007,null,null,null,null,null,null,null,null,"2015-12-08",23.2943]
["2015-12-09",66.08,null,null,null,null,null,null,null,null,"2015-12-09",23.2591]
["2015-12-10",66.13,null,null,null,null,null,null,null,null,"2015-12-10",23.276700000000002]
["2015-12-11",65.209999999999994,null,null,null,null,null,null,null,null,"2015-12-11",22.9529]
["2015-12-14",65.849999999999994,null,null,null,null,null,null,null,null,"2015-12-14",23.178100000000001]
["2015-12-15",66.760000000000005,null,null,null,null,null,null,null,null,"2015-12-15",23.4984]
["2015-12-16",68.33,null,null,null,null,null,null,null,null,"2015-12-16",24.050999999999998]
["2015-12-17",67.33,null,null,null,null,null,null,null,null,"2015-12-17",23.699100000000001]
["2015-12-18",65.569999999999993,null,null,null,null,null,null,null,null,"2015-12-18",23.079599999999999]
["2015-12-21",65.98,null,null,null,null,null,null,null,null,"2015-12-21",23.2239]
["2015-12-22",66.58,null,null,null,null,null,null,null,null,"2015-12-22",23.435099999999998]
["2015-12-23",67.16,null,null,null,null,null,null,null,null,"2015-12-23",23.639199999999999]
["2015-12-24",66.989999999999995,null,null,null,null,null,null,null,null,"2015-12-24",23.5794]
["2015-12-28",66.89,null,null,null,null,null,null,null,null,"2015-12-28",23.5442]
["2015-12-29",67.650000000000006,null,null,null,null,null,null,null,null,"2015-12-29",23.811699999999998]
["2015-12-30",67.53,null,null,null,null,null,null,null,null,"2015-12-30",23.769500000000001]
["2015-12-31",66.62,null,null,null,null,null,null,null,null,"2015-12-31",23.670400000000001]
["2016-01-04",64.709999999999994,null,null,null,null,null,null,null,null,"2016-01-04",22.991800000000001]
["2016-01-05",65,null,null,null,null,null,null,null,null,"2016-01-05",23.094799999999999]
["2016-01-06",64.14,null,null,null,null,null,null,null,null,"2016-01-06",22.789200000000001]
["2016-01-07",63.01,null,null,null,null,null,null,null,null,"2016-01-07",22.387699999999999]
["2016-01-08",62.55,null,null,null,null,null,null,null,null,"2016-01-08",22.224299999999999]
["2016-01-11",62.81,null,null,null,null,null,null,null,null,"2016-01-11",22.316700000000001]
["2016-01-12",63.38,null,null,null,null,null,null,null,null,"2016-01-12",22.519200000000001]
["2016-01-13",62.91,null,null,null,null,null,null,null,null,"2016-01-13",22.3522]
["2016-01-14",63.53,null,null,null,null,null,null,null,null,"2016-01-14",22.572500000000002]
["2016-01-15",63.35,null,null,null,null,null,null,null,null,"2016-01-15",22.508600000000001]
["2016-01-19",64.290000000000006,null,null,null,null,null,null,null,null,"2016-01-19",22.842500000000001]
["2016-01-20",62.45,null,null,null,null,null,null,null,null,"2016-01-20",22.188800000000001]
["2016-01-21",63.65,null,null,null,null,null,null,null,null,"2016-01-21",22.615100000000002]
["2016-01-22",64.61,null,null,null,null,null,null,null,null,"2016-01-22",22.956199999999999]
["2016-01-25",63.93,null,null,null,null,null,null,null,null,"2016-01-25",22.714600000000001]
["2016-01-26",64.33,null,null,null,null,null,null,null,null,"2016-01-26",22.8567]
["2016-01-27",64.3,null,null,null,null,null,null,null,null,"2016-01-27",22.8461]
["2016-01-28",65.02,null,null,null,null,null,null,null,null,"2016-01-28",23.101900000000001]
["2016-01-29",67.53,null,null,null,null,null,null,null,null,"2016-01-29",23.9937]
["2016-02-01",66.2,null,null,null,null,null,null,null,null,"2016-02-01",23.5212]
["2016-02-02",65.36,null,null,null,null,null,null,null,null,"2016-02-02",23.2227]
["2016-02-03",66.03,null,null,null,null,null,null,null,null,"2016-02-03",23.460799999999999]
["2016-02-04",65.989999999999995,null,null,null,null,null,null,null,null,"2016-02-04",23.4466]
["2016-02-05",66.19,null,null,null,null,null,null,null,null,"2016-02-05",23.517600000000002]
["2016-02-08",66.069999999999993,null,null,null,null,null,null,null,null,"2016-02-08",23.475000000000001]
["2016-02-09",65.88,null,null,null,null,null,null,null,null,"2016-02-09",23.407499999999999]
["2016-02-10",65.81,null,null,null,null,null,null,null,null,"2016-02-10",23.3826]
["2016-02-11",64.44,null,null,null,null,null,null,null,null,"2016-02-11",22.895800000000001]
["2016-02-12",65.7,null,null,null,null,null,null,null,null,"2016-02-12",23.343499999999999]
["2016-02-16",65.81,null,null,null,null,null,null,null,null,"2016-02-16",23.3826]
["2016-02-17",67.06,null,null,null,null,null,null,null,null,"2016-02-17",23.826699999999999]
["2016-02-18",67.22,null,null,null,null,null,null,null,null,"2016-02-18",23.883600000000001]
["2016-02-19",67.459999999999994,null,null,null,null,null,null,null,null,"2016-02-19",23.968900000000001]
["2016-02-22",67.61,null,null,null,null,null,null,null,null,"2016-02-22",24.022099999999998]
["2016-02-23",67.2,null,null,null,null,null,null,null,null,"2016-02-23",23.8765]
["2016-02-24",66.319999999999993,null,null,null,null,null,null,null,null,"2016-02-24",23.563800000000001]
["2016-02-25",67.42,null,null,null,null,null,null,null,null,"2016-02-25",23.954599999999999]
["2016-02-26",66.28,null,null,null,null,null,null,null,null,"2016-02-26",23.549600000000002]
["2016-02-29",65.64,null,null,null,null,null,null,null,null,"2016-02-29",23.322199999999999]
["2016-03-01",67.33,null,null,null,null,null,null,null,null,"2016-03-01",23.922699999999999]
["2016-03-02",67.08,null,null,null,null,null,null,null,null,"2016-03-02",23.8338]
["2016-03-03",67.61,null,null,null,null,null,null,null,null,"2016-03-03",24.022099999999998]
["2016-03-04",68.16,null,null,null,null,null,null,null,null,"2016-03-04",24.217600000000001]
["2016-03-07",67.569999999999993,null,null,null,null,null,null,null,null,"2016-03-07",24.007899999999999]
["2016-03-08",67.53,null,null,null,null,null,null,null,null,"2016-03-08",23.9937]
["2016-03-09",67.98,null,null,null,null,null,null,null,null,"2016-03-09",24.153600000000001]
["2016-03-10",68.23,null,null,null,null,null,null,null,null,"2016-03-10",24.2424]
["2016-03-11",68.37,null,null,null,null,null,null,null,null,"2016-03-11",24.292200000000001]
["2016-03-14",68.239999999999995,null,null,null,null,null,null,null,null,"2016-03-14",24.245999999999999]
["2016-03-15",68.59,null,null,null,null,null,null,null,null,"2016-03-15",24.3703]
["2016-03-16",68.680000000000007,null,null,null,null,null,null,null,null,"2016-03-16",24.4023]
["2016-03-17",69.86,null,null,null,null,null,null,null,null,"2016-03-17",24.8216]
["2016-03-18",70.48,null,null,null,null,null,null,null,null,"2016-03-18",25.041899999999998]
["2016-03-21",70.430000000000007,null,null,null,null,null,null,null,null,"2016-03-21",25.024100000000001]
["2016-03-22",69.56,null,null,null,null,null,null,null,null,"2016-03-22",24.715]
["2016-03-23",69.8,null,null,null,null,null,null,null,null,"2016-03-23",24.8003]
["2016-03-24",69.91,null,null,null,null,null,null,null,null,"2016-03-24",24.839300000000001]
["2016-03-28",69.91,null,null,null,null,null,null,null,null,"2016-03-28",24.839300000000001]
["2016-03-29",70.510000000000005,null,null,null,null,null,null,null,null,"2016-03-29",25.052499999999998]
["2016-03-30",70.72,null,null,null,null,null,null,null,null,"2016-03-30",25.127099999999999]
["2016-03-31",70.650000000000006,null,null,null,null,null,null,null,null,"2016-03-31",25.381]
["2016-04-01",71.2,null,null,null,null,null,null,null,null,"2016-04-01",25.578600000000002]
["2016-04-04",71.16,null,null,null,null,null,null,null,null,"2016-04-04",25.5642]
["2016-04-05",71.14,null,null,null,null,null,null,null,null,"2016-04-05",25.556999999999999]
["2016-04-06",71.41,null,null,null,null,null,null,null,null,"2016-04-06",25.654]
["2016-04-07",70.64,null,null,null,null,null,null,null,null,"2016-04-07",25.377400000000002]
["2016-04-08",71.069999999999993,null,null,null,null,null,null,null,null,"2016-04-08",25.5319]
["2016-04-11",70.94,null,null,null,null,null,null,null,null,"2016-04-11",25.485199999999999]
["2016-04-12",71.23,null,null,null,null,null,null,null,null,"2016-04-12",25.589400000000001]
["2016-04-13",70.83,null,null,null,null,null,null,null,null,"2016-04-13",25.445699999999999]
["2016-04-14",70.8,null,null,null,null,null,null,null,null,"2016-04-14",25.434899999999999]
["2016-04-15",71.25,null,null,null,null,null,null,null,null,"2016-04-15",25.596499999999999]
["2016-04-18",71.319999999999993,null,null,null,null,null,null,null,null,"2016-04-18",25.621700000000001]
["2016-04-19",71.66,null,null,null,null,null,null,null,null,"2016-04-19",25.7438]
["2016-04-20",70.31,null,null,null,null,null,null,null,null,"2016-04-20",25.258800000000001]
["2016-04-21",68.98,null,null,null,null,null,null,null,null,"2016-04-21",24.780999999999999]
["2016-04-22",69.06,null,null,null,null,null,null,null,null,"2016-04-22",24.809799999999999]
["2016-04-25",69.42,null,null,null,null,null,null,null,null,"2016-04-25",24.9391]
["2016-04-26",68.959999999999994,null,null,null,null,null,null,null,null,"2016-04-26",24.773900000000001]
["2016-04-27",69.31,null,null,null,null,null,null,null,null,"2016-04-27",24.8996]
["2016-04-28",71.16,null,null,null,null,null,null,null,null,"2016-04-28",25.5642]
["2016-04-29",70.92,null,null,null,null,null,null,null,null,"2016-04-29",25.478000000000002]
["2016-05-02",72.37,null,null,null,null,null,null,null,null,"2016-05-02",25.998899999999999]
["2016-05-03",71.849999999999994,null,null,null,null,null,null,null,null,"2016-05-03",25.812100000000001]
["2016-05-04",71.88,null,null,null,null,null,null,null,null,"2016-05-04",25.822900000000001]
["2016-05-05",71.47,null,null,null,null,null,null,null,null,"2016-05-05",25.675599999999999]
["2016-05-06",71.819999999999993,null,null,null,null,null,null,null,null,"2016-05-06",25.801300000000001]
["2016-05-09",71.760000000000005,null,null,null,null,null,null,null,null,"2016-05-09",25.779800000000002]
["2016-05-10",72.2,null,null,null,null,null,null,null,null,"2016-05-10",25.937799999999999]
["2016-05-11",71.98,null,null,null,null,null,null,null,null,"2016-05-11",25.858799999999999]
["2016-05-12",72.650000000000006,null,null,null,null,null,null,null,null,"2016-05-12",26.099499999999999]
["2016-05-13",71.67,null,null,null,null,null,null,null,null,"2016-05-13",25.747399999999999]
["2016-05-16",72.02,null,null,null,null,null,null,null,null,"2016-05-16",25.873200000000001]
["2016-05-17",70.849999999999994,null,null,null,null,null,null,null,null,"2016-05-17",25.4528]
["2016-05-18",70.13,null,null,null,null,null,null,null,null,"2016-05-18",25.194199999999999]
["2016-05-19",70.430000000000007,null,null,null,null,null,null,null,null,"2016-05-19",25.302]
["2016-05-20",70.02,null,null,null,null,null,null,null,null,"2016-05-20",25.154699999999998]
["2016-05-23",70.08,null,null,null,null,null,null,null,null,"2016-05-23",25.176200000000001]
["2016-05-24",70.87,null,null,null,null,null,null,null,null,"2016-05-24",25.46]
["2016-05-25",70.67,null,null,null,null,null,null,null,null,"2016-05-25",25.388200000000001]
["2016-05-26",70.489999999999995,null,null,null,null,null,null,null,null,"2016-05-26",25.323499999999999]
["2016-05-27",70.59,null,null,null,null,null,null,null,null,"2016-05-27",25.359400000000001]
["2016-05-31",70.41,null,null,null,null,null,null,null,null,"2016-05-31",25.294799999999999]
["2016-06-01",71.2,null,null,null,null,null,null,null,null,"2016-06-01",25.578600000000002]
["2016-06-02",71.42,null,null,null,null,null,null,null,null,"2016-06-02",25.657599999999999]
["2016-06-03",71.599999999999994,null,null,null,null,null,null,null,null,"2016-06-03",25.722300000000001]
["2016-06-06",71.84,null,null,null,null,null,null,null,null,"2016-06-06",25.808499999999999]
["2016-06-07",71.59,null,null,null,null,null,null,null,null,"2016-06-07",25.718699999999998]
["2016-06-08",72,null,null,null,null,null,null,null,null,"2016-06-08",25.866]
["2016-06-09",72.34,null,null,null,null,null,null,null,null,"2016-06-09",25.988099999999999]
["2016-06-10",72.12,null,null,null,null,null,null,null,null,"2016-06-10",25.909099999999999]
["2016-06-13",71.67,null,null,null,null,null,null,null,null,"2016-06-13",25.747399999999999]
["2016-06-14",72.09,null,null,null,null,null,null,null,null,"2016-06-14",25.898299999999999]
["2016-06-15",71.72,null,null,null,null,null,null,null,null,"2016-06-15",25.7654]
["2016-06-16",72,null,null,null,null,null,null,null,null,"2016-06-16",25.866]
["2016-06-17",71.44,null,null,null,null,null,null,null,null,"2016-06-17",25.6648]
["2016-06-20",71.64,null,null,null,null,null,null,null,null,"2016-06-20",25.736699999999999]
["2016-06-21",71.8,null,null,null,null,null,null,null,null,"2016-06-21",25.7941]
["2016-06-22",72.25,null,null,null,null,null,null,null,null,"2016-06-22",25.9558]
["2016-06-23",72.67,null,null,null,null,null,null,null,null,"2016-06-23",26.1067]
["2016-06-24",70.58,null,null,null,null,null,null,null,null,"2016-06-24",25.355799999999999]
["2016-06-27",69.989999999999995,null,null,null,null,null,null,null,null,"2016-06-27",25.143899999999999]
["2016-06-28",71.13,null,null,null,null,null,null,null,null,"2016-06-28",25.5534]
["2016-06-29",71.86,null,null,null,null,null,null,null,null,"2016-06-29",25.8157]
["2016-06-30",73.2,null,null,null,null,null,null,null,null,"2016-06-30",26.267299999999999]
["2016-07-01",72.95,null,null,null,null,null,null,null,null,"2016-07-01",26.177499999999998]
["2016-07-05",73.28,null,null,null,null,null,null,null,null,"2016-07-05",26.295999999999999]
["2016-07-06",73.28,null,null,null,null,null,null,null,null,"2016-07-06",26.295999999999999]
["2016-07-07",73.400000000000006,null,null,null,null,null,null,null,null,"2016-07-07",26.338999999999999]
["2016-07-08",74.25,null,null,null,null,null,null,null,null,"2016-07-08",26.643999999999998]
["2016-07-11",74.489999999999995,null,null,null,null,null,null,null,null,"2016-07-11",26.7302]
["2016-07-12",73.95,null,null,null,null,null,null,null,null,"2016-07-12",26.5364]
["2016-07-13",74.47,null,null,null,null,null,null,null,null,"2016-07-13",26.722999999999999]
["2016-07-14",74.709999999999994,null,null,null,null,null,null,null,null,"2016-07-14",26.809100000000001]
["2016-07-15",74.72,null,null,null,null,null,null,null,null,"2016-07-15",26.8127]
["2016-07-18",74.5,null,null,null,null,null,null,null,null,"2016-07-18",26.733699999999999]
["2016-07-19",74.56,null,null,null,null,null,null,null,null,"2016-07-19",26.755299999999998]
["2016-07-20",74.12,null,null,null,null,null,null,null,null,"2016-07-20",26.5974]
["2016-07-21",73.87,null,null,null,null,null,null,null,null,"2016-07-21",26.5077]
["2016-07-22",74.61,null,null,null,null,null,null,null,null,"2016-07-22",26.773199999999999]
["2016-07-25",74.23,null,null,null,null,null,null,null,null,"2016-07-25",26.636900000000001]
["2016-07-26",73.98,null,null,null,null,null,null,null,null,"2016-07-26",26.5471]
["2016-07-27",73.28,null,null,null,null,null,null,null,null,"2016-07-27",26.295999999999999]
["2016-07-28",73.25,null,null,null,null,null,null,null,null,"2016-07-28",26.2852]
["2016-07-29",74.430000000000007,null,null,null,null,null,null,null,null,"2016-07-29",26.708600000000001]
["2016-08-01",75.11,null,null,null,null,null,null,null,null,"2016-08-01",26.9526]
["2016-08-02",74.87,null,null,null,null,null,null,null,null,"2016-08-02",26.866499999999998]
["2016-08-03",74.08,null,null,null,null,null,null,null,null,"2016-08-03",26.582999999999998]
["2016-08-04",74.78,null,null,null,null,null,null,null,null,"2016-08-04",26.834199999999999]
["2016-08-05",74.58,null,null,null,null,null,null,null,null,"2016-08-05",26.762499999999999]
["2016-08-08",74.430000000000007,null,null,null,null,null,null,null,null,"2016-08-08",26.708600000000001]
["2016-08-09",74.78,null,null,null,null,null,null,null,null,"2016-08-09",26.834199999999999]
["2016-08-10",74.84,null,null,null,null,null,null,null,null,"2016-08-10",26.855799999999999]
["2016-08-11",74.89,null,null,null,null,null,null,null,null,"2016-08-11",26.873699999999999]
["2016-08-12",74.97,null,null,null,null,null,null,null,null,"2016-08-12",26.9024]
["2016-08-15",74.709999999999994,null,null,null,null,null,null,null,null,"2016-08-15",26.809100000000001]
["2016-08-16",74.319999999999993,null,null,null,null,null,null,null,null,"2016-08-16",26.6692]
["2016-08-17",74.58,null,null,null,null,null,null,null,null,"2016-08-17",26.762499999999999]
["2016-08-18",74.59,null,null,null,null,null,null,null,null,"2016-08-18",26.765999999999998]
["2016-08-19",74.489999999999995,null,null,null,null,null,null,null,null,"2016-08-19",26.7302]
["2016-08-22",74.5,null,null,null,null,null,null,null,null,"2016-08-22",26.733699999999999]
["2016-08-23",74.540000000000006,null,null,null,null,null,null,null,null,"2016-08-23",26.748100000000001]
["2016-08-24",74.36,null,null,null,null,null,null,null,null,"2016-08-24",26.683499999999999]
["2016-08-25",74.63,null,null,null,null,null,null,null,null,"2016-08-25",26.7804]
["2016-08-26",74.47,null,null,null,null,null,null,null,null,"2016-08-26",26.722999999999999]
["2016-08-29",74.81,null,null,null,null,null,null,null,null,"2016-08-29",26.844999999999999]
["2016-08-30",74.5,null,null,null,null,null,null,null,null,"2016-08-30",26.733699999999999]
["2016-08-31",74.34,null,null,null,null,null,null,null,null,"2016-08-31",26.676300000000001]
["2016-09-01",74.27,null,null,null,null,null,null,null,null,"2016-09-01",26.651199999999999]
["2016-09-02",74.89,null,null,null,null,null,null,null,null,"2016-09-02",26.873699999999999]
["2016-09-06",75.27,null,null,null,null,null,null,null,null,"2016-09-06",27.010100000000001]
["2016-09-07",73.760000000000005,null,null,null,null,null,null,null,null,"2016-09-07",26.4682]
["2016-09-08",72.989999999999995,null,null,null,null,null,null,null,null,"2016-09-08",26.1919]
["2016-09-09",70.86,null,null,null,null,null,null,null,null,"2016-09-09",25.427600000000002]
["2016-09-12",72.78,null,null,null,null,null,null,null,null,"2016-09-12",26.116499999999998]
["2016-09-13",71.84,null,null,null,null,null,null,null,null,"2016-09-13",25.779199999999999]
["2016-09-14",71.849999999999994,null,null,null,null,null,null,null,null,"2016-09-14",25.782800000000002]
["2016-09-15",72.099999999999994,null,null,null,null,null,null,null,null,"2016-09-15",25.872499999999999]
["2016-09-16",71.959999999999994,null,null,null,null,null,null,null,null,"2016-09-16",25.822299999999998]
["2016-09-19",72.19,null,null,null,null,null,null,null,null,"2016-09-19",25.904800000000002]
["2016-09-20",72.48,null,null,null,null,null,null,null,null,"2016-09-20",26.008900000000001]
["2016-09-21",73,null,null,null,null,null,null,null,null,"2016-09-21",26.195499999999999]
["2016-09-22",73.53,null,null,null,null,null,null,null,null,"2016-09-22",26.3857]
["2016-09-23",73.25,null,null,null,null,null,null,null,null,"2016-09-23",26.2852]
["2016-09-26",73.11,null,null,null,null,null,null,null,null,"2016-09-26",26.234999999999999]
["2016-09-27",73.459999999999994,null,null,null,null,null,null,null,null,"2016-09-27",26.360499999999998]
["2016-09-28",73.599999999999994,null,null,null,null,null,null,null,null,"2016-09-28",26.410799999999998]
["2016-09-29",73.290000000000006,null,null,null,null,null,null,null,null,"2016-09-29",26.299499999999998]
["2016-09-30",74.14,null,null,null,null,null,null,null,null,"2016-09-30",26.5474]
["2016-10-03",73.62,null,null,null,null,null,null,null,null,"2016-10-03",26.3612]
["2016-10-04",72.8,null,null,null,null,null,null,null,null,"2016-10-04",26.067599999999999]
["2016-10-05",72.97,null,null,null,null,null,null,null,null,"2016-10-05",26.128499999999999]
["2016-10-06",73.28,null,null,null,null,null,null,null,null,"2016-10-06",26.2395]
["2016-10-07",73.05,null,null,null,null,null,null,null,null,"2016-10-07",26.1571]
["2016-10-10",72.61,null,null,null,null,null,null,null,null,"2016-10-10",25.999500000000001]
["2016-10-11",72.2,null,null,null,null,null,null,null,null,"2016-10-11",25.852699999999999]
["2016-10-12",72.430000000000007,null,null,null,null,null,null,null,null,"2016-10-12",25.935099999999998]
["2016-10-13",72.16,null,null,null,null,null,null,null,null,"2016-10-13",25.8384]
["2016-10-14",72.31,null,null,null,null,null,null,null,null,"2016-10-14",25.892099999999999]
["2016-10-17",72.08,null,null,null,null,null,null,null,null,"2016-10-17",25.809799999999999]
["2016-10-18",71.930000000000007,null,null,null,null,null,null,null,null,"2016-10-18",25.7561]
["2016-10-19",71.7,null,null,null,null,null,null,null,null,"2016-10-19",25.6737]
["2016-10-20",70.92,null,null,null,null,null,null,null,null,"2016-10-20",25.394400000000001]
["2016-10-21",70.92,null,null,null,null,null,null,null,null,"2016-10-21",25.394400000000001]
["2016-10-24",71.03,null,null,null,null,null,null,null,null,"2016-10-24",25.433800000000002]
["2016-10-25",71.31,null,null,null,null,null,null,null,null,"2016-10-25",25.534099999999999]
["2016-10-26",71.260000000000005,null,null,null,null,null,null,null,null,"2016-10-26",25.516200000000001]
["2016-10-27",70.569999999999993,null,null,null,null,null,null,null,null,"2016-10-27",25.269100000000002]
["2016-10-28",71.17,null,null,null,null,null,null,null,null,"2016-10-28",25.483899999999998]
["2016-10-31",71.36,null,null,null,null,null,null,null,null,"2016-10-31",25.552]
["2016-11-01",70.989999999999995,null,null,null,null,null,null,null,null,"2016-11-01",25.419499999999999]
["2016-11-02",71.180000000000007,null,null,null,null,null,null,null,null,"2016-11-02",25.487500000000001]
["2016-11-03",70.569999999999993,null,null,null,null,null,null,null,null,"2016-11-03",25.269100000000002]
["2016-11-04",69.569999999999993,null,null,null,null,null,null,null,null,"2016-11-04",24.911000000000001]
["2016-11-07",70.540000000000006,null,null,null,null,null,null,null,null,"2016-11-07",25.258299999999998]
["2016-11-08",71.59,null,null,null,null,null,null,null,null,"2016-11-08",25.6343]
["2016-11-09",70.37,null,null,null,null,null,null,null,null,"2016-11-09",25.197500000000002]
["2016-11-10",67.2,null,null,null,null,null,null,null,null,"2016-11-10",24.0624]
["2016-11-11",67.42,null,null,null,null,null,null,null,null,"2016-11-11",24.141200000000001]
["2016-11-14",66.58,null,null,null,null,null,null,null,null,"2016-11-14",23.840399999999999]
["2016-11-15",66.59,null,null,null,null,null,null,null,null,"2016-11-15",23.844000000000001]
["2016-11-16",66.739999999999995,null,null,null,null,null,null,null,null,"2016-11-16",23.8977]
["2016-11-17",65.989999999999995,null,null,null,null,null,null,null,null,"2016-11-17",23.629100000000001]
["2016-11-18",65.86,null,null,null,null,null,null,null,null,"2016-11-18",23.582599999999999]
["2016-11-21",66.22,null,null,null,null,null,null,null,null,"2016-11-21",23.711500000000001]
["2016-11-22",66.33,null,null,null,null,null,null,null,null,"2016-11-22",23.750900000000001]
["2016-11-23",65.989999999999995,null,null,null,null,null,null,null,null,"2016-11-23",23.629100000000001]
["2016-11-25",66.53,null,null,null,null,null,null,null,null,"2016-11-25",23.822500000000002]
["2016-11-28",66.430000000000007,null,null,null,null,null,null,null,null,"2016-11-28",23.7867]
["2016-11-29",66.53,null,null,null,null,null,null,null,null,"2016-11-29",23.822500000000002]
["2016-11-30",65.23,null,null,null,null,null,null,null,null,"2016-11-30",23.356999999999999]
["2016-12-01",65.08,null,null,null,null,null,null,null,null,"2016-12-01",23.3033]
["2016-12-02",64.72,null,null,null,null,null,null,null,null,"2016-12-02",23.174399999999999]
["2016-12-05",64.63,null,null,null,null,null,null,null,null,"2016-12-05",23.142099999999999]
["2016-12-06",65.03,null,null,null,null,null,null,null,null,"2016-12-06",23.285399999999999]
["2016-12-07",65.930000000000007,null,null,null,null,null,null,null,null,"2016-12-07",23.607600000000001]
["2016-12-08",65.7,null,null,null,null,null,null,null,null,"2016-12-08",23.525300000000001]
["2016-12-09",66.290000000000006,null,null,null,null,null,null,null,null,"2016-12-09",23.736499999999999]
["2016-12-12",66.75,null,null,null,null,null,null,null,null,"2016-12-12",23.901199999999999]
["2016-12-13",66.89,null,null,null,null,null,null,null,null,"2016-12-13",23.9514]
["2016-12-14",65.91,null,null,null,null,null,null,null,null,"2016-12-14",23.6005]
["2016-12-15",66.23,null,null,null,null,null,null,null,null,"2016-12-15",23.7151]
["2016-12-16",66.23,null,null,null,null,null,null,null,null,"2016-12-16",23.7151]
["2016-12-19",66.06,null,null,null,null,null,null,null,null,"2016-12-19",23.654199999999999]
["2016-12-20",66.39,null,null,null,null,null,null,null,null,"2016-12-20",23.772300000000001]
["2016-12-21",66.05,null,null,null,null,null,null,null,null,"2016-12-21",23.650600000000001]
["2016-12-22",66.37,null,null,null,null,null,null,null,null,"2016-12-22",23.7652]
["2016-12-23",66.27,null,null,null,null,null,null,null,null,"2016-12-23",23.729399999999998]
["2016-12-27",66.010000000000005,null,null,null,null,null,null,null,null,"2016-12-27",23.636299999999999]
["2016-12-28",65.61,null,null,null,null,null,null,null,null,"2016-12-28",23.492999999999999]
["2016-12-29",65.89,null,null,null,null,null,null,null,null,"2016-12-29",23.593299999999999]
["2016-12-30",65.44,null,null,null,null,null,null,null,null,"2016-12-30",23.296199999999999]
["2017-01-03",65.540000000000006,null,null,null,null,null,null,null,null,"2017-01-03",23.331800000000001]
["2017-01-04",66.260000000000005,null,null,null,null,null,null,null,null,"2017-01-04",23.588100000000001]
["2017-01-05",66.849999999999994,null,null,null,null,null,null,null,null,"2017-01-05",23.798100000000002]
["2017-01-06",67.36,null,null,null,null,null,null,null,null,"2017-01-06",23.979700000000001]
["2017-01-09",66.42,null,null,null,null,null,null,null,null,"2017-01-09",23.645099999999999]
["2017-01-10",65.39,null,null,null,null,null,null,null,null,"2017-01-10",23.278400000000001]
["2017-01-11",65.31,null,null,null,null,null,null,null,null,"2017-01-11",23.2499]
["2017-01-12",65.849999999999994,null,null,null,null,null,null,null,null,"2017-01-12",23.4422]
["2017-01-13",65.88,null,null,null,null,null,null,null,null,"2017-01-13",23.4528]
["2017-01-17",67.099999999999994,null,null,null,null,null,null,null,null,"2017-01-17",23.8871]
["2017-01-18",67.86,null,null,null,null,null,null,null,null,"2017-01-18",24.157699999999998]
["2017-01-19",67.040000000000006,null,null,null,null,null,null,null,null,"2017-01-19",23.8658]
["2017-01-20",67.95,null,null,null,null,null,null,null,null,"2017-01-20",24.189699999999998]
["2017-01-23",67.55,null,null,null,null,null,null,null,null,"2017-01-23",24.0473]
["2017-01-24",68.260000000000005,null,null,null,null,null,null,null,null,"2017-01-24",24.3001]
["2017-01-25",68.430000000000007,null,null,null,null,null,null,null,null,"2017-01-25",24.360600000000002]
["2017-01-26",68.239999999999995,null,null,null,null,null,null,null,null,"2017-01-26",24.292999999999999]
["2017-01-27",64.680000000000007,null,null,null,null,null,null,null,null,"2017-01-27",23.025600000000001]
["2017-01-30",64.53,null,null,null,null,null,null,null,null,"2017-01-30",22.972200000000001]
["2017-01-31",64.58,null,null,null,null,null,null,null,null,"2017-01-31",22.99]
["2017-02-01",64.72,null,null,null,null,null,null,null,null,"2017-02-01",23.039899999999999]
["2017-02-02",65.680000000000007,null,null,null,null,null,null,null,null,"2017-02-02",23.381599999999999]
["2017-02-03",65.97,null,null,null,null,null,null,null,null,"2017-02-03",23.4849]
["2017-02-06",65.489999999999995,null,null,null,null,null,null,null,null,"2017-02-06",23.314]
["2017-02-07",66.56,null,null,null,null,null,null,null,null,"2017-02-07",23.694900000000001]
["2017-02-08",66.59,null,null,null,null,null,null,null,null,"2017-02-08",23.7056]
["2017-02-09",66.599999999999994,null,null,null,null,null,null,null,null,"2017-02-09",23.709199999999999]
["2017-02-10",67.72,null,null,null,null,null,null,null,null,"2017-02-10",24.107900000000001]
["2017-02-13",67.709999999999994,null,null,null,null,null,null,null,null,"2017-02-13",24.104299999999999]
["2017-02-14",67.739999999999995,null,null,null,null,null,null,null,null,"2017-02-14",24.114999999999998]
["2017-02-15",68.61,null,null,null,null,null,null,null,null,"2017-02-15",24.424700000000001]
["2017-02-16",69,null,null,null,null,null,null,null,null,"2017-02-16",24.563500000000001]
["2017-02-17",71.98,null,null,null,null,null,null,null,null,"2017-02-17",25.624400000000001]
["2017-02-21",73.180000000000007,null,null,null,null,null,null,null,null,"2017-02-21",26.051600000000001]
["2017-02-22",73.489999999999995,null,null,null,null,null,null,null,null,"2017-02-22",26.161899999999999]
["2017-02-23",74.44,null,null,null,null,null,null,null,null,"2017-02-23",26.5001]
["2017-02-24",73.349999999999994,null,null,null,null,null,null,null,null,"2017-02-24",26.112100000000002]
["2017-02-27",72.650000000000006,null,null,null,null,null,null,null,null,"2017-02-27",25.8629]
["2017-02-28",72.98,null,null,null,null,null,null,null,null,"2017-02-28",25.980399999999999]
["2017-03-01",73.459999999999994,null,null,null,null,null,null,null,null,"2017-03-01",26.151299999999999]
["2017-03-02",73.739999999999995,null,null,null,null,null,null,null,null,"2017-03-02",26.250900000000001]
["2017-03-03",73.59,null,null,null,null,null,null,null,null,"2017-03-03",26.197500000000002]
["2017-03-06",73.790000000000006,null,null,null,null,null,null,null,null,"2017-03-06",26.268699999999999]
["2017-03-07",73.72,null,null,null,null,null,null,null,null,"2017-03-07",26.2438]
["2017-03-08",73.16,null,null,null,null,null,null,null,null,"2017-03-08",26.044499999999999]
["2017-03-09",73.37,null,null,null,null,null,null,null,null,"2017-03-09",26.119199999999999]
["2017-03-10",74.260000000000005,null,null,null,null,null,null,null,null,"2017-03-10",26.4361]
["2017-03-13",73.900000000000006,null,null,null,null,null,null,null,null,"2017-03-13",26.3079]
["2017-03-14",73.650000000000006,null,null,null,null,null,null,null,null,"2017-03-14",26.218900000000001]
["2017-03-15",73.94,null,null,null,null,null,null,null,null,"2017-03-15",26.322099999999999]
["2017-03-16",73.900000000000006,null,null,null,null,null,null,null,null,"2017-03-16",26.3079]
["2017-03-17",73.959999999999994,null,null,null,null,null,null,null,null,"2017-03-17",26.3293]
["2017-03-20",73.8,null,null,null,null,null,null,null,null,"2017-03-20",26.272300000000001]
["2017-03-21",73.7,null,null,null,null,null,null,null,null,"2017-03-21",26.236699999999999]
["2017-03-22",73.680000000000007,null,null,null,null,null,null,null,null,"2017-03-22",26.229600000000001]
["2017-03-23",73.92,null,null,null,null,null,null,null,null,"2017-03-23",26.315000000000001]
["2017-03-24",73.67,null,null,null,null,null,null,null,null,"2017-03-24",26.225999999999999]
["2017-03-27",73.430000000000007,null,null,null,null,null,null,null,null,"2017-03-27",26.140599999999999]
["2017-03-28",73.77,null,null,null,null,null,null,null,null,"2017-03-28",26.261600000000001]
["2017-03-29",73.56,null,null,null,null,null,null,null,null,"2017-03-29",26.186900000000001]
["2017-03-30",73.23,null,null,null,null,null,null,null,null,"2017-03-30",26.069400000000002]
["2017-03-31",73.19,null,null,null,null,null,null,null,null,"2017-03-31",25.6661]
["2017-04-03",73.37,null,null,null,null,null,null,null,null,"2017-04-03",25.729199999999999]
["2017-04-04",73.62,null,null,null,null,null,null,null,null,"2017-04-04",25.8169]
["2017-04-05",73.459999999999994,null,null,null,null,null,null,null,null,"2017-04-05",25.7608]
["2017-04-06",73.13,null,null,null,null,null,null,null,null,"2017-04-06",25.645099999999999]
["2017-04-07",73.45,null,null,null,null,null,null,null,null,"2017-04-07",25.757300000000001]
["2017-04-10",73.73,null,null,null,null,null,null,null,null,"2017-04-10",25.855499999999999]
["2017-04-11",73.7,null,null,null,null,null,null,null,null,"2017-04-11",25.844899999999999]
["2017-04-12",74,null,null,null,null,null,null,null,null,"2017-04-12",25.950199999999999]
["2017-04-13",73.66,null,null,null,null,null,null,null,null,"2017-04-13",25.8309]
["2017-04-17",74.069999999999993,null,null,null,null,null,null,null,null,"2017-04-17",25.974699999999999]
["2017-04-18",74.37,null,null,null,null,null,null,null,null,"2017-04-18",26.079899999999999]
["2017-04-19",73.39,null,null,null,null,null,null,null,null,"2017-04-19",25.7362]
["2017-04-20",73.180000000000007,null,null,null,null,null,null,null,null,"2017-04-20",25.662600000000001]
["2017-04-21",73.02,null,null,null,null,null,null,null,null,"2017-04-21",25.6065]
["2017-04-24",73.66,null,null,null,null,null,null,null,null,"2017-04-24",25.8309]
["2017-04-25",74.22,null,null,null,null,null,null,null,null,"2017-04-25",26.0273]
["2017-04-26",73.5,null,null,null,null,null,null,null,null,"2017-04-26",25.774799999999999]
["2017-04-27",73.3,null,null,null,null,null,null,null,null,"2017-04-27",25.704699999999999]
["2017-04-28",72.040000000000006,null,null,null,null,null,null,null,null,"2017-04-28",25.262799999999999]
["2017-05-01",71.8,null,null,null,null,null,null,null,null,"2017-05-01",25.178699999999999]
["2017-05-02",70.760000000000005,null,null,null,null,null,null,null,null,"2017-05-02",24.814]
["2017-05-03",71.08,null,null,null,null,null,null,null,null,"2017-05-03",24.926200000000001]
["2017-05-04",71.95,null,null,null,null,null,null,null,null,"2017-05-04",25.231300000000001]
["2017-05-05",71.81,null,null,null,null,null,null,null,null,"2017-05-05",25.182200000000002]
["2017-05-08",71.84,null,null,null,null,null,null,null,null,"2017-05-08",25.192699999999999]
["2017-05-09",71.5,null,null,null,null,null,null,null,null,"2017-05-09",25.073499999999999]
["2017-05-10",71.8,null,null,null,null,null,null,null,null,"2017-05-10",25.178699999999999]
["2017-05-11",71.62,null,null,null,null,null,null,null,null,"2017-05-11",25.115500000000001]
["2017-05-12",71.25,null,null,null,null,null,null,null,null,"2017-05-12",24.985800000000001]
["2017-05-15",71.650000000000006,null,null,null,null,null,null,null,null,"2017-05-15",25.126100000000001]
["2017-05-16",71.58,null,null,null,null,null,null,null,null,"2017-05-16",25.101500000000001]
["2017-05-17",75.69,null,null,null,null,null,null,null,null,"2017-05-17",26.5428]
["2017-05-18",73.930000000000007,null,null,null,null,null,null,null,null,"2017-05-18",25.925599999999999]
["2017-05-19",74.819999999999993,null,null,null,null,null,null,null,null,"2017-05-19",26.2377]
["2017-05-22",74.28,null,null,null,null,null,null,null,null,"2017-05-22",26.048300000000001]
["2017-05-23",73.84,null,null,null,null,null,null,null,null,"2017-05-23",25.893999999999998]
["2017-05-24",74.599999999999994,null,null,null,null,null,null,null,null,"2017-05-24",26.160599999999999]
["2017-05-25",75.37,null,null,null,null,null,null,null,null,"2017-05-25",26.430599999999998]
["2017-05-26",75.45,null,null,null,null,null,null,null,null,"2017-05-26",26.458600000000001]
["2017-05-30",76.09,null,null,null,null,null,null,null,null,"2017-05-30",26.6831]
["2017-05-31",76.36,null,null,null,null,null,null,null,null,"2017-05-31",26.777799999999999]
["2017-06-01",76.69,null,null,null,null,null,null,null,null,"2017-06-01",26.8935]
["2017-06-02",77.11,null,null,null,null,null,null,null,null,"2017-06-02",27.040800000000001]
["2017-06-05",77.23,null,null,null,null,null,null,null,null,"2017-06-05",27.082799999999999]
["2017-06-06",77,null,null,null,null,null,null,null,null,"2017-06-06",27.002199999999998]
["2017-06-07",77.16,null,null,null,null,null,null,null,null,"2017-06-07",27.058299999999999]
["2017-06-08",75.790000000000006,null,null,null,null,null,null,null,null,"2017-06-08",26.5779]
["2017-06-09",75.77,null,null,null,null,null,null,null,null,"2017-06-09",26.570900000000002]
["2017-06-12",75.55,null,null,null,null,null,null,null,null,"2017-06-12",26.4937]
["2017-06-13",75.69,null,null,null,null,null,null,null,null,"2017-06-13",26.5428]
["2017-06-14",75.88,null,null,null,null,null,null,null,null,"2017-06-14",26.609400000000001]
["2017-06-15",76.349999999999994,null,null,null,null,null,null,null,null,"2017-06-15",26.7742]
["2017-06-16",76.31,null,null,null,null,null,null,null,null,"2017-06-16",26.760200000000001]
["2017-06-19",76.900000000000006,null,null,null,null,null,null,null,null,"2017-06-19",26.967099999999999]
["2017-06-20",76.349999999999994,null,null,null,null,null,null,null,null,"2017-06-20",26.7742]
["2017-06-21",75.680000000000007,null,null,null,null,null,null,null,null,"2017-06-21",26.539300000000001]
["2017-06-22",75.53,null,null,null,null,null,null,null,null,"2017-06-22",26.486699999999999]
["2017-06-23",75.92,null,null,null,null,null,null,null,null,"2017-06-23",26.6235]
["2017-06-26",75.89,null,null,null,null,null,null,null,null,"2017-06-26",26.6129]
["2017-06-27",75.37,null,null,null,null,null,null,null,null,"2017-06-27",26.430599999999998]
["2017-06-28",75.09,null,null,null,null,null,null,null,null,"2017-06-28",26.3324]
["2017-06-29",74.12,null,null,null,null,null,null,null,null,"2017-06-29",25.9922]
["2017-06-30",74.13,null,null,null,null,null,null,null,null,"2017-06-30",25.862500000000001]
["2017-07-03",73.94,null,null,null,null,null,null,null,null,"2017-07-03",25.796199999999999]
["2017-07-05",73.760000000000005,null,null,null,null,null,null,null,null,"2017-07-05",25.7334]
["2017-07-06",73.45,null,null,null,null,null,null,null,null,"2017-07-06",25.6252]
["2017-07-07",73.34,null,null,null,null,null,null,null,null,"2017-07-07",25.5869]
["2017-07-10",73.08,null,null,null,null,null,null,null,null,"2017-07-10",25.496099999999998]
["2017-07-11",72.400000000000006,null,null,null,null,null,null,null,null,"2017-07-11",25.258900000000001]
["2017-07-12",72.28,null,null,null,null,null,null,null,null,"2017-07-12",25.216999999999999]
["2017-07-13",72.23,null,null,null,null,null,null,null,null,"2017-07-13",25.1996]
["2017-07-14",72.489999999999995,null,null,null,null,null,null,null,null,"2017-07-14",25.290299999999998]
["2017-07-17",72.59,null,null,null,null,null,null,null,null,"2017-07-17",25.325199999999999]
["2017-07-18",72.52,null,null,null,null,null,null,null,null,"2017-07-18",25.300799999999999]
["2017-07-19",72.489999999999995,null,null,null,null,null,null,null,null,"2017-07-19",25.290299999999998]
["2017-07-20",72.09,null,null,null,null,null,null,null,null,"2017-07-20",25.1508]
["2017-07-21",73.27,null,null,null,null,null,null,null,null,"2017-07-21",25.5624]
["2017-07-24",71.849999999999994,null,null,null,null,null,null,null,null,"2017-07-24",25.067]
["2017-07-25",72.05,null,null,null,null,null,null,null,null,"2017-07-25",25.136800000000001]
["2017-07-26",73,null,null,null,null,null,null,null,null,"2017-07-26",25.4682]
["2017-07-27",72.95,null,null,null,null,null,null,null,null,"2017-07-27",25.450800000000001]
["2017-07-28",72.540000000000006,null,null,null,null,null,null,null,null,"2017-07-28",25.307700000000001]
["2017-07-31",72.2,null,null,null,null,null,null,null,null,"2017-07-31",25.1891]
["2017-08-01",71.7,null,null,null,null,null,null,null,null,"2017-08-01",25.014700000000001]
["2017-08-02",71.62,null,null,null,null,null,null,null,null,"2017-08-02",24.986799999999999]
["2017-08-03",71.599999999999994,null,null,null,null,null,null,null,null,"2017-08-03",24.979800000000001]
["2017-08-04",71.48,null,null,null,null,null,null,null,null,"2017-08-04",24.937899999999999]
["2017-08-07",71.739999999999995,null,null,null,null,null,null,null,null,"2017-08-07",25.028600000000001]
["2017-08-08",71.7,null,null,null,null,null,null,null,null,"2017-08-08",25.014700000000001]
["2017-08-09",71.569999999999993,null,null,null,null,null,null,null,null,"2017-08-09",24.9693]
["2017-08-10",71.55,null,null,null,null,null,null,null,null,"2017-08-10",24.962399999999999]
["2017-08-11",71.260000000000005,null,null,null,null,null,null,null,null,"2017-08-11",24.8612]
["2017-08-14",71.45,null,null,null,null,null,null,null,null,"2017-08-14",24.927499999999998]
["2017-08-15",71.8,null,null,null,null,null,null,null,null,"2017-08-15",25.049600000000002]
["2017-08-16",71.930000000000007,null,null,null,null,null,null,null,null,"2017-08-16",25.094899999999999]
["2017-08-17",71.3,null,null,null,null,null,null,null,null,"2017-08-17",24.8751]
["2017-08-18",71.02,null,null,null,null,null,null,null,null,"2017-08-18",24.7774]
["2017-08-21",71.61,null,null,null,null,null,null,null,null,"2017-08-21",24.9833]
["2017-08-22",71.64,null,null,null,null,null,null,null,null,"2017-08-22",24.9938]
["2017-08-23",71.22,null,null,null,null,null,null,null,null,"2017-08-23",24.847200000000001]
["2017-08-24",70.78,null,null,null,null,null,null,null,null,"2017-08-24",24.6937]
["2017-08-25",71.150000000000006,null,null,null,null,null,null,null,null,"2017-08-25",24.822800000000001]
["2017-08-28",70.900000000000006,null,null,null,null,null,null,null,null,"2017-08-28",24.735600000000002]
["2017-08-29",71.3,null,null,null,null,null,null,null,null,"2017-08-29",24.8751]
["2017-08-30",70.95,null,null,null,null,null,null,null,null,"2017-08-30",24.753]
["2017-08-31",71.64,null,null,null,null,null,null,null,null,"2017-08-31",24.9938]
["2017-09-01",71.3,null,null,null,null,null,null,null,null,"2017-09-01",24.8751]
["2017-09-05",71.11,null,null,null,null,null,null,null,null,"2017-09-05",24.808800000000002]
["2017-09-06",71.489999999999995,null,null,null,null,null,null,null,null,"2017-09-06",24.941400000000002]
["2017-09-07",71.56,null,null,null,null,null,null,null,null,"2017-09-07",24.965800000000002]
["2017-09-08",71.819999999999993,null,null,null,null,null,null,null,null,"2017-09-08",25.0566]
["2017-09-11",72.02,null,null,null,null,null,null,null,null,"2017-09-11",25.126300000000001]
["2017-09-12",71.95,null,null,null,null,null,null,null,null,"2017-09-12",25.101900000000001]
["2017-09-13",71.650000000000006,null,null,null,null,null,null,null,null,"2017-09-13",24.997199999999999]
["2017-09-14",72.14,null,null,null,null,null,null,null,null,"2017-09-14",25.168199999999999]
["2017-09-15",72.28,null,null,null,null,null,null,null,null,"2017-09-15",25.216999999999999]
["2017-09-18",72.39,null,null,null,null,null,null,null,null,"2017-09-18",25.255400000000002]
["2017-09-19",72.81,null,null,null,null,null,null,null,null,"2017-09-19",25.401900000000001]
["2017-09-20",72.55,null,null,null,null,null,null,null,null,"2017-09-20",25.311199999999999]
["2017-09-21",71.37,null,null,null,null,null,null,null,null,"2017-09-21",24.8996]
["2017-09-22",71.19,null,null,null,null,null,null,null,null,"2017-09-22",24.8368]
["2017-09-25",73,null,null,null,null,null,null,null,null,"2017-09-25",25.4682]
["2017-09-26",73.39,null,null,null,null,null,null,null,null,"2017-09-26",25.604299999999999]
["2017-09-27",73.08,null,null,null,null,null,null,null,null,"2017-09-27",25.496099999999998]
["2017-09-28",73.150000000000006,null,null,null,null,null,null,null,null,"2017-09-28",25.520600000000002]
["2017-09-29",72.849999999999994,null,null,null,null,null,null,null,null,"2017-09-29",25.429200000000002]
["2017-10-02",72.95,null,null,null,null,null,null,null,null,"2017-10-02",25.464099999999998]
["2017-10-03",72.44,null,null,null,null,null,null,null,null,"2017-10-03",25.286100000000001]
["2017-10-04",72.88,null,null,null,null,null,null,null,null,"2017-10-04",25.439699999999998]
["2017-10-05",73.209999999999994,null,null,null,null,null,null,null,null,"2017-10-05",25.5549]
["2017-10-06",72.72,null,null,null,null,null,null,null,null,"2017-10-06",25.383900000000001]
["2017-10-09",72.36,null,null,null,null,null,null,null,null,"2017-10-09",25.258199999999999]
["2017-10-10",72.900000000000006,null,null,null,null,null,null,null,null,"2017-10-10",25.4467]
["2017-10-11",74.73,null,null,null,null,null,null,null,null,"2017-10-11",26.0855]
["2017-10-12",75.16,null,null,null,null,null,null,null,null,"2017-10-12",26.235600000000002]
["2017-10-13",75.989999999999995,null,null,null,null,null,null,null,null,"2017-10-13",26.525300000000001]
["2017-10-16",75.75,null,null,null,null,null,null,null,null,"2017-10-16",26.441500000000001]
["2017-10-17",74.959999999999994,null,null,null,null,null,null,null,null,"2017-10-17",26.165800000000001]
["2017-10-18",74.44,null,null,null,null,null,null,null,null,"2017-10-18",25.984300000000001]
["2017-10-19",73.14,null,null,null,null,null,null,null,null,"2017-10-19",25.5305]
["2017-10-20",72.319999999999993,null,null,null,null,null,null,null,null,"2017-10-20",25.244199999999999]
["2017-10-23",72.19,null,null,null,null,null,null,null,null,"2017-10-23",25.198899999999998]
["2017-10-24",71.84,null,null,null,null,null,null,null,null,"2017-10-24",25.076699999999999]
["2017-10-25",71.42,null,null,null,null,null,null,null,null,"2017-10-25",24.930099999999999]
["2017-10-26",71.209999999999994,null,null,null,null,null,null,null,null,"2017-10-26",24.8568]
["2017-10-27",70.400000000000006,null,null,null,null,null,null,null,null,"2017-10-27",24.574000000000002]
["2017-10-30",69.2,null,null,null,null,null,null,null,null,"2017-10-30",24.155200000000001]
["2017-10-31",70.45,null,null,null,null,null,null,null,null,"2017-10-31",24.5915]
["2017-11-01",70.56,null,null,null,null,null,null,null,null,"2017-11-01",24.629899999999999]
["2017-11-02",70.94,null,null,null,null,null,null,null,null,"2017-11-02",24.762499999999999]
["2017-11-03",70.150000000000006,null,null,null,null,null,null,null,null,"2017-11-03",24.486799999999999]
["2017-11-06",70.25,null,null,null,null,null,null,null,null,"2017-11-06",24.521699999999999]
["2017-11-07",70.900000000000006,null,null,null,null,null,null,null,null,"2017-11-07",24.7486]
["2017-11-08",73.27,null,null,null,null,null,null,null,null,"2017-11-08",25.575800000000001]
["2017-11-09",72.91,null,null,null,null,null,null,null,null,"2017-11-09",25.450199999999999]
["2017-11-10",73.209999999999994,null,null,null,null,null,null,null,null,"2017-11-10",25.5549]
["2017-11-13",73.7,null,null,null,null,null,null,null,null,"2017-11-13",25.725899999999999]
["2017-11-14",73.459999999999994,null,null,null,null,null,null,null,null,"2017-11-14",25.642199999999999]
["2017-11-15",72.48,null,null,null,null,null,null,null,null,"2017-11-15",25.3001]
["2017-11-16",72.63,null,null,null,null,null,null,null,null,"2017-11-16",25.352399999999999]
["2017-11-17",71.89,null,null,null,null,null,null,null,null,"2017-11-17",25.094100000000001]
["2017-11-20",72.069999999999993,null,null,null,null,null,null,null,null,"2017-11-20",25.157]
["2017-11-21",72.22,null,null,null,null,null,null,null,null,"2017-11-21",25.209299999999999]
["2017-11-22",71.75,null,null,null,null,null,null,null,null,"2017-11-22",25.045300000000001]
["2017-11-24",72.010000000000005,null,null,null,null,null,null,null,null,"2017-11-24",25.135999999999999]
["2017-11-27",72,null,null,null,null,null,null,null,null,"2017-11-27",25.1325]
["2017-11-28",72.760000000000005,null,null,null,null,null,null,null,null,"2017-11-28",25.3978]
["2017-11-29",72.010000000000005,null,null,null,null,null,null,null,null,"2017-11-29",25.135999999999999]
["2017-11-30",72.45,null,null,null,null,null,null,null,null,"2017-11-30",25.2896]
["2017-12-01",73.040000000000006,null,null,null,null,null,null,null,null,"2017-12-01",25.4956]
["2017-12-04",74.52,null,null,null,null,null,null,null,null,"2017-12-04",26.0122]
["2017-12-05",74.59,null,null,null,null,null,null,null,null,"2017-12-05",26.0366]
["2017-12-06",74.25,null,null,null,null,null,null,null,null,"2017-12-06",25.917899999999999]
["2017-12-07",73.2,null,null,null,null,null,null,null,null,"2017-12-07",25.551400000000001]
["2017-12-08",73.319999999999993,null,null,null,null,null,null,null,null,"2017-12-08",25.593299999999999]
["2017-12-11",73.17,null,null,null,null,null,null,null,null,"2017-12-11",25.540900000000001]
["2017-12-12",72.489999999999995,null,null,null,null,null,null,null,null,"2017-12-12",25.303599999999999]
["2017-12-13",73.349999999999994,null,null,null,null,null,null,null,null,"2017-12-13",25.6038]
["2017-12-14",73.239999999999995,null,null,null,null,null,null,null,null,"2017-12-14",25.5654]
["2017-12-15",74.05,null,null,null,null,null,null,null,null,"2017-12-15",25.848099999999999]
["2017-12-18",73.989999999999995,null,null,null,null,null,null,null,null,"2017-12-18",25.827200000000001]
["2017-12-19",74.849999999999994,null,null,null,null,null,null,null,null,"2017-12-19",26.127400000000002]
["2017-12-20",74.52,null,null,null,null,null,null,null,null,"2017-12-20",26.0122]
["2017-12-21",74.66,null,null,null,null,null,null,null,null,"2017-12-21",26.061]
["2017-12-22",75.150000000000006,null,null,null,null,null,null,null,null,"2017-12-22",26.232099999999999]
["2017-12-26",75.48,null,null,null,null,null,null,null,null,"2017-12-26",26.347300000000001]
["2017-12-27",75.37,null,null,null,null,null,null,null,null,"2017-12-27",26.308900000000001]
["2017-12-28",75.14,null,null,null,null,null,null,null,null,"2017-12-28",26.2286]
["2017-12-29",75.45,null,null,null,null,null,null,null,null,"2017-12-29",26.3049]
["2018-01-02",75.14,null,null,null,null,null,null,null,null,"2018-01-02",26.1968]
["2018-01-03",74.849999999999994,null,null,null,null,null,null,null,null,"2018-01-03",26.095700000000001]
["2018-01-04",75.33,null,null,null,null,null,null,null,null,"2018-01-04",26.263100000000001]
["2018-01-05",75.42,null,null,null,null,null,null,null,null,"2018-01-05",26.294499999999999]
["2018-01-08",75.53,null,null,null,null,null,null,null,null,"2018-01-08",26.332799999999999]
["2018-01-09",75.64,null,null,null,null,null,null,null,null,"2018-01-09",26.371200000000002]
["2018-01-10",74.819999999999993,null,null,null,null,null,null,null,null,"2018-01-10",26.0853]
["2018-01-11",74.55,null,null,null,null,null,null,null,null,"2018-01-11",25.991099999999999]
["2018-01-12",74.62,null,null,null,null,null,null,null,null,"2018-01-12",26.015599999999999]
["2018-01-16",75.42,null,null,null,null,null,null,null,null,"2018-01-16",26.294499999999999]
["2018-01-17",76.680000000000007,null,null,null,null,null,null,null,null,"2018-01-17",26.733799999999999]
["2018-01-18",76.63,null,null,null,null,null,null,null,null,"2018-01-18",26.7163]
["2018-01-19",77.5,null,null,null,null,null,null,null,null,"2018-01-19",27.019600000000001]
["2018-01-22",77.38,null,null,null,null,null,null,null,null,"2018-01-22",26.977799999999998]
["2018-01-23",76.900000000000006,null,null,null,null,null,null,null,null,"2018-01-23",26.810500000000001]
["2018-01-24",76.8,null,null,null,null,null,null,null,null,"2018-01-24",26.775600000000001]
["2018-01-25",77.31,null,null,null,null,null,null,null,null,"2018-01-25",26.953399999999998]
["2018-01-26",73.56,null,null,null,null,null,null,null,null,"2018-01-26",25.646000000000001]
["2018-01-29",73.790000000000006,null,null,null,null,null,null,null,null,"2018-01-29",25.726199999999999]
["2018-01-30",74.67,null,null,null,null,null,null,null,null,"2018-01-30",26.033000000000001]
["2018-01-31",74.239999999999995,null,null,null,null,null,null,null,null,"2018-01-31",25.883099999999999]
["2018-02-01",73.33,null,null,null,null,null,null,null,null,"2018-02-01",25.565799999999999]
["2018-02-02",72.430000000000007,null,null,null,null,null,null,null,null,"2018-02-02",25.251999999999999]
["2018-02-05",69.81,null,null,null,null,null,null,null,null,"2018-02-05",24.3386]
["2018-02-06",70.41,null,null,null,null,null,null,null,null,"2018-02-06",24.547799999999999]
["2018-02-07",70.17,null,null,null,null,null,null,null,null,"2018-02-07",24.464099999999998]
["2018-02-08",68.95,null,null,null,null,null,null,null,null,"2018-02-08",24.038799999999998]
["2018-02-09",69.760000000000005,null,null,null,null,null,null,null,null,"2018-02-09",24.321200000000001]
["2018-02-12",70.19,null,null,null,null,null,null,null,null,"2018-02-12",24.4711]
["2018-02-13",70.3,null,null,null,null,null,null,null,null,"2018-02-13",24.509399999999999]
["2018-02-14",69.62,null,null,null,null,null,null,null,null,"2018-02-14",24.272400000000001]
["2018-02-15",71.22,null,null,null,null,null,null,null,null,"2018-02-15",24.830200000000001]
["2018-02-16",71.459999999999994,null,null,null,null,null,null,null,null,"2018-02-16",24.913900000000002]
["2018-02-20",70.03,null,null,null,null,null,null,null,null,"2018-02-20",24.415299999999998]
["2018-02-21",69.14,null,null,null,null,null,null,null,null,"2018-02-21",24.105]
["2018-02-22",69.39,null,null,null,null,null,null,null,null,"2018-02-22",24.1922]
["2018-02-23",70.3,null,null,null,null,null,null,null,null,"2018-02-23",24.509399999999999]
["2018-02-26",71.069999999999993,null,null,null,null,null,null,null,null,"2018-02-26",24.777899999999999]
["2018-02-27",69.92,null,null,null,null,null,null,null,null,"2018-02-27",24.376899999999999]
["2018-02-28",68.97,null,null,null,null,null,null,null,null,"2018-02-28",24.0457]
["2018-03-01",68.86,null,null,null,null,null,null,null,null,"2018-03-01",24.007400000000001]
["2018-03-02",69.27,null,null,null,null,null,null,null,null,"2018-03-02",24.150300000000001]
["2018-03-05",70.069999999999993,null,null,null,null,null,null,null,null,"2018-03-05",24.429200000000002]
["2018-03-06",69.64,null,null,null,null,null,null,null,null,"2018-03-06",24.279299999999999]
["2018-03-07",69.680000000000007,null,null,null,null,null,null,null,null,"2018-03-07",24.293299999999999]
["2018-03-08",71.02,null,null,null,null,null,null,null,null,"2018-03-08",24.760400000000001]
["2018-03-09",71.239999999999995,null,null,null,null,null,null,null,null,"2018-03-09",24.837199999999999]
["2018-03-12",71.08,null,null,null,null,null,null,null,null,"2018-03-12",24.781400000000001]
["2018-03-13",70.87,null,null,null,null,null,null,null,null,"2018-03-13",24.708200000000001]
["2018-03-14",69.989999999999995,null,null,null,null,null,null,null,null,"2018-03-14",24.401399999999999]
["2018-03-15",69.56,null,null,null,null,null,null,null,null,"2018-03-15",24.2514]
["2018-03-16",69.62,null,null,null,null,null,null,null,null,"2018-03-16",24.272400000000001]
["2018-03-19",70.06,null,null,null,null,null,null,null,null,"2018-03-19",24.425799999999999]
["2018-03-20",69.69,null,null,null,null,null,null,null,null,"2018-03-20",24.296800000000001]
["2018-03-21",68.69,null,null,null,null,null,null,null,null,"2018-03-21",23.9481]
["2018-03-22",68.819999999999993,null,null,null,null,null,null,null,null,"2018-03-22",23.993400000000001]
["2018-03-23",68.38,null,null,null,null,null,null,null,null,"2018-03-23",23.84]
["2018-03-26",68.19,null,null,null,null,null,null,null,null,"2018-03-26",23.773800000000001]
["2018-03-27",69.28,null,null,null,null,null,null,null,null,"2018-03-27",24.1538]
["2018-03-28",70.8,null,null,null,null,null,null,null,null,"2018-03-28",24.683700000000002]
["2018-03-29",71.680000000000007,null,null,null,null,null,null,null,null,"2018-03-29",24.412299999999998]
["2018-04-02",70.150000000000006,null,null,null,null,null,null,null,null,"2018-04-02",23.891200000000001]
["2018-04-03",70.95,null,null,null,null,null,null,null,null,"2018-04-03",24.163699999999999]
["2018-04-04",71.650000000000006,null,null,null,null,null,null,null,null,"2018-04-04",24.402100000000001]
["2018-04-05",71.81,null,null,null,null,null,null,null,null,"2018-04-05",24.456600000000002]
["2018-04-06",71.64,null,null,null,null,null,null,null,null,"2018-04-06",24.398700000000002]
["2018-04-09",71.42,null,null,null,null,null,null,null,null,"2018-04-09",24.323799999999999]
["2018-04-10",71.73,null,null,null,null,null,null,null,null,"2018-04-10",24.429400000000001]
["2018-04-11",71.38,null,null,null,null,null,null,null,null,"2018-04-11",24.310199999999998]
["2018-04-12",70.94,null,null,null,null,null,null,null,null,"2018-04-12",24.160299999999999]
["2018-04-13",71.599999999999994,null,null,null,null,null,null,null,null,"2018-04-13",24.385100000000001]
["2018-04-16",72.44,null,null,null,null,null,null,null,null,"2018-04-16",24.671199999999999]
["2018-04-17",72.23,null,null,null,null,null,null,null,null,"2018-04-17",24.599599999999999]
["2018-04-18",72.08,null,null,null,null,null,null,null,null,"2018-04-18",24.5486]
["2018-04-19",69.77,null,null,null,null,null,null,null,null,"2018-04-19",23.761800000000001]
["2018-04-20",67.52,null,null,null,null,null,null,null,null,"2018-04-20",22.9955]
["2018-04-23",66.37,null,null,null,null,null,null,null,null,"2018-04-23",22.603899999999999]
["2018-04-24",66.63,null,null,null,null,null,null,null,null,"2018-04-24",22.692399999999999]
["2018-04-25",66.41,null,null,null,null,null,null,null,null,"2018-04-25",22.6175]
["2018-04-26",66.59,null,null,null,null,null,null,null,null,"2018-04-26",22.678799999999999]
["2018-04-27",66.58,null,null,null,null,null,null,null,null,"2018-04-27",22.6754]
["2018-04-30",65.23,null,null,null,null,null,null,null,null,"2018-04-30",22.215599999999998]
["2018-05-01",65,null,null,null,null,null,null,null,null,"2018-05-01",22.1373]
["2018-05-02",63.14,null,null,null,null,null,null,null,null,"2018-05-02",21.503799999999998]
["2018-05-03",63.32,null,null,null,null,null,null,null,null,"2018-05-03",21.565100000000001]
["2018-05-04",63.71,null,null,null,null,null,null,null,null,"2018-05-04",21.698]
["2018-05-07",62.82,null,null,null,null,null,null,null,null,"2018-05-07",21.3948]
["2018-05-08",62.28,null,null,null,null,null,null,null,null,"2018-05-08",21.210899999999999]
["2018-05-09",61.91,null,null,null,null,null,null,null,null,"2018-05-09",21.084900000000001]
["2018-05-10",62.48,null,null,null,null,null,null,null,null,"2018-05-10",21.279]
["2018-05-11",62.71,null,null,null,null,null,null,null,null,"2018-05-11",21.357399999999998]
["2018-05-14",62.04,null,null,null,null,null,null,null,null,"2018-05-14",21.129200000000001]
["2018-05-15",61.65,null,null,null,null,null,null,null,null,"2018-05-15",20.996400000000001]
["2018-05-16",62.09,null,null,null,null,null,null,null,null,"2018-05-16",21.1462]
["2018-05-17",62.29,null,null,null,null,null,null,null,null,"2018-05-17",21.214300000000001]
["2018-05-18",62.22,null,null,null,null,null,null,null,null,"2018-05-18",21.1905]
["2018-05-21",62.25,null,null,null,null,null,null,null,null,"2018-05-21",21.200700000000001]
["2018-05-22",62.41,null,null,null,null,null,null,null,null,"2018-05-22",21.255199999999999]
["2018-05-23",62.72,null,null,null,null,null,null,null,null,"2018-05-23",21.360800000000001]
["2018-05-24",62.49,null,null,null,null,null,null,null,null,"2018-05-24",21.282499999999999]
["2018-05-25",63.75,null,null,null,null,null,null,null,null,"2018-05-25",21.711600000000001]
["2018-05-29",63.56,null,null,null,null,null,null,null,null,"2018-05-29",21.646899999999999]
["2018-05-30",64.39,null,null,null,null,null,null,null,null,"2018-05-30",21.929500000000001]
["2018-05-31",63.09,null,null,null,null,null,null,null,null,"2018-05-31",21.486799999999999]
["2018-06-01",62.69,null,null,null,null,null,null,null,null,"2018-06-01",21.3506]
["2018-06-04",62.71,null,null,null,null,null,null,null,null,"2018-06-04",21.357399999999998]
["2018-06-05",62.29,null,null,null,null,null,null,null,null,"2018-06-05",21.214300000000001]
["2018-06-06",62.57,null,null,null,null,null,null,null,null,"2018-06-06",21.309699999999999]
["2018-06-07",62.76,null,null,null,null,null,null,null,null,"2018-06-07",21.374400000000001]
["2018-06-08",63.34,null,null,null,null,null,null,null,null,"2018-06-08",21.571899999999999]
["2018-06-11",63.75,null,null,null,null,null,null,null,null,"2018-06-11",21.711600000000001]
["2018-06-12",63.73,null,null,null,null,null,null,null,null,"2018-06-12",21.704799999999999]
["2018-06-13",63.06,null,null,null,null,null,null,null,null,"2018-06-13",21.476600000000001]
["2018-06-14",63.31,null,null,null,null,null,null,null,null,"2018-06-14",21.561699999999998]
["2018-06-15",64.73,null,null,null,null,null,null,null,null,"2018-06-15",22.045300000000001]
["2018-06-18",63.31,null,null,null,null,null,null,null,null,"2018-06-18",21.561699999999998]
["2018-06-19",64,null,null,null,null,null,null,null,null,"2018-06-19",21.796700000000001]
["2018-06-20",63.9,null,null,null,null,null,null,null,null,"2018-06-20",21.762699999999999]
["2018-06-21",63.49,null,null,null,null,null,null,null,null,"2018-06-21",21.623000000000001]
["2018-06-22",64.63,null,null,null,null,null,null,null,null,"2018-06-22",22.011299999999999]
["2018-06-25",65.11,null,null,null,null,null,null,null,null,"2018-06-25",22.174800000000001]
["2018-06-26",65.14,null,null,null,null,null,null,null,null,"2018-06-26",22.184999999999999]
["2018-06-27",64.709999999999994,null,null,null,null,null,null,null,null,"2018-06-27",22.038499999999999]
["2018-06-28",64.930000000000007,null,null,null,null,null,null,null,null,"2018-06-28",22.113499999999998]
["2018-06-29",64.81,null,null,null,null,null,null,null,null,"2018-06-29",21.6066]
["2018-07-02",64.58,null,null,null,null,null,null,null,null,"2018-07-02",21.529900000000001]
["2018-07-03",64.67,null,null,null,null,null,null,null,null,"2018-07-03",21.559899999999999]
["2018-07-05",65.959999999999994,null,null,null,null,null,null,null,null,"2018-07-05",21.99]
["2018-07-06",65.78,null,null,null,null,null,null,null,null,"2018-07-06",21.9299]
["2018-07-09",65,null,null,null,null,null,null,null,null,"2018-07-09",21.669899999999998]
["2018-07-10",65.73,null,null,null,null,null,null,null,null,"2018-07-10",21.9133]
["2018-07-11",65.239999999999995,null,null,null,null,null,null,null,null,"2018-07-11",21.7499]
["2018-07-12",65.17,null,null,null,null,null,null,null,null,"2018-07-12",21.726600000000001]
["2018-07-13",65.75,null,null,null,null,null,null,null,null,"2018-07-13",21.919899999999998]
["2018-07-16",65.62,null,null,null,null,null,null,null,null,"2018-07-16",21.8766]
["2018-07-17",65.56,null,null,null,null,null,null,null,null,"2018-07-17",21.8566]
["2018-07-18",64.81,null,null,null,null,null,null,null,null,"2018-07-18",21.6066]
["2018-07-19",65.75,null,null,null,null,null,null,null,null,"2018-07-19",21.919899999999998]
["2018-07-20",65.95,null,null,null,null,null,null,null,null,"2018-07-20",21.986599999999999]
["2018-07-23",65.84,null,null,null,null,null,null,null,null,"2018-07-23",21.95]
["2018-07-24",65.27,null,null,null,null,null,null,null,null,"2018-07-24",21.759899999999998]
["2018-07-25",65.95,null,null,null,null,null,null,null,null,"2018-07-25",21.986599999999999]
["2018-07-26",66.94,null,null,null,null,null,null,null,null,"2018-07-26",22.316700000000001]
["2018-07-27",66.66,null,null,null,null,null,null,null,null,"2018-07-27",22.223299999999998]
["2018-07-30",66.459999999999994,null,null,null,null,null,null,null,null,"2018-07-30",22.156600000000001]
["2018-07-31",67.010000000000005,null,null,null,null,null,null,null,null,"2018-07-31",22.34]
["2018-08-01",66.08,null,null,null,null,null,null,null,null,"2018-08-01",22.03]
["2018-08-02",67.239999999999995,null,null,null,null,null,null,null,null,"2018-08-02",22.416699999999999]
["2018-08-03",67.5,null,null,null,null,null,null,null,null,"2018-08-03",22.503399999999999]
["2018-08-06",67.38,null,null,null,null,null,null,null,null,"2018-08-06",22.4634]
["2018-08-07",67.23,null,null,null,null,null,null,null,null,"2018-08-07",22.413399999999999]
["2018-08-08",66.59,null,null,null,null,null,null,null,null,"2018-08-08",22.2]
["2018-08-09",65.930000000000007,null,null,null,null,null,null,null,null,"2018-08-09",21.98]
["2018-08-10",65.430000000000007,null,null,null,null,null,null,null,null,"2018-08-10",21.813300000000002]
["2018-08-13",65.55,null,null,null,null,null,null,null,null,"2018-08-13",21.853300000000001]
["2018-08-14",65.52,null,null,null,null,null,null,null,null,"2018-08-14",21.843299999999999]
["2018-08-15",65.83,null,null,null,null,null,null,null,null,"2018-08-15",21.9466]
["2018-08-16",66.72,null,null,null,null,null,null,null,null,"2018-08-16",22.243300000000001]
["2018-08-17",67.5,null,null,null,null,null,null,null,null,"2018-08-17",22.503399999999999]
["2018-08-20",67.66,null,null,null,null,null,null,null,null,"2018-08-20",22.556699999999999]
["2018-08-21",67.400000000000006,null,null,null,null,null,null,null,null,"2018-08-21",22.47]
["2018-08-22",66.989999999999995,null,null,null,null,null,null,null,null,"2018-08-22",22.333300000000001]
["2018-08-23",66.569999999999993,null,null,null,null,null,null,null,null,"2018-08-23",22.193300000000001]
["2018-08-24",66.88,null,null,null,null,null,null,null,null,"2018-08-24",22.296700000000001]
["2018-08-27",67.09,null,null,null,null,null,null,null,null,"2018-08-27",22.366700000000002]
["2018-08-28",66.78,null,null,null,null,null,null,null,null,"2018-08-28",22.263300000000001]
["2018-08-29",66.959999999999994,null,null,null,null,null,null,null,null,"2018-08-29",22.3233]
["2018-08-30",66.239999999999995,null,null,null,null,null,null,null,null,"2018-08-30",22.083300000000001]
["2018-08-31",66.41,null,null,null,null,null,null,null,null,"2018-08-31",22.14]
["2018-09-04",65.23,null,null,null,null,null,null,null,null,"2018-09-04",21.746600000000001]
["2018-09-05",66.59,null,null,null,null,null,null,null,null,"2018-09-05",22.2]
["2018-09-06",67,null,null,null,null,null,null,null,null,"2018-09-06",22.3367]
["2018-09-07",67.010000000000005,null,null,null,null,null,null,null,null,"2018-09-07",22.34]
["2018-09-10",67.16,null,null,null,null,null,null,null,null,"2018-09-10",22.39]
["2018-09-11",67.180000000000007,null,null,null,null,null,null,null,null,"2018-09-11",22.396699999999999]
["2018-09-12",67.98,null,null,null,null,null,null,null,null,"2018-09-12",22.663399999999999]
["2018-09-13",68.16,null,null,null,null,null,null,null,null,"2018-09-13",22.723400000000002]
["2018-09-14",67.989999999999995,null,null,null,null,null,null,null,null,"2018-09-14",22.666699999999999]
["2018-09-17",68.81,null,null,null,null,null,null,null,null,"2018-09-17",22.940100000000001]
["2018-09-18",68.260000000000005,null,null,null,null,null,null,null,null,"2018-09-18",22.756699999999999]
["2018-09-19",67.930000000000007,null,null,null,null,null,null,null,null,"2018-09-19",22.646699999999999]
["2018-09-20",68.790000000000006,null,null,null,null,null,null,null,null,"2018-09-20",22.933399999999999]
["2018-09-21",69.09,null,null,null,null,null,null,null,null,"2018-09-21",23.0334]
["2018-09-24",67.94,null,null,null,null,null,null,null,null,"2018-09-24",22.650099999999998]
["2018-09-25",67.14,null,null,null,null,null,null,null,null,"2018-09-25",22.383400000000002]
["2018-09-26",67.099999999999994,null,null,null,null,null,null,null,null,"2018-09-26",22.37]
["2018-09-27",66.73,null,null,null,null,null,null,null,null,"2018-09-27",22.246700000000001]
["2018-09-28",66.95,null,null,null,null,null,null,null,null,"2018-09-28",22.371500000000001]
["2018-10-01",67.069999999999993,null,null,null,null,null,null,null,null,"2018-10-01",22.4116]
["2018-10-02",67.39,null,null,null,null,null,null,null,null,"2018-10-02",22.518599999999999]
["2018-10-03",65.92,null,null,null,null,null,null,null,null,"2018-10-03",22.0274]
["2018-10-04",64.92,null,null,null,null,null,null,null,null,"2018-10-04",21.693200000000001]
["2018-10-05",64.709999999999994,null,null,null,null,null,null,null,null,"2018-10-05",21.623000000000001]
["2018-10-08",65.349999999999994,null,null,null,null,null,null,null,null,"2018-10-08",21.8369]
["2018-10-09",65.069999999999993,null,null,null,null,null,null,null,null,"2018-10-09",21.743300000000001]
["2018-10-10",63.83,null,null,null,null,null,null,null,null,"2018-10-10",21.329000000000001]
["2018-10-11",62.35,null,null,null,null,null,null,null,null,"2018-10-11",20.834399999999999]
["2018-10-12",62.54,null,null,null,null,null,null,null,null,"2018-10-12",20.8979]
["2018-10-15",62.55,null,null,null,null,null,null,null,null,"2018-10-15",20.901299999999999]
["2018-10-16",62.61,null,null,null,null,null,null,null,null,"2018-10-16",20.921299999999999]
["2018-10-17",63.55,null,null,null,null,null,null,null,null,"2018-10-17",21.235399999999998]
["2018-10-18",62.64,null,null,null,null,null,null,null,null,"2018-10-18",20.9313]
["2018-10-19",64.52,null,null,null,null,null,null,null,null,"2018-10-19",21.5596]
["2018-10-22",63.64,null,null,null,null,null,null,null,null,"2018-10-22",21.265499999999999]
["2018-10-23",63.4,null,null,null,null,null,null,null,null,"2018-10-23",21.185300000000002]
["2018-10-24",64.64,null,null,null,null,null,null,null,null,"2018-10-24",21.599699999999999]
["2018-10-25",63.82,null,null,null,null,null,null,null,null,"2018-10-25",21.325600000000001]
["2018-10-26",59.58,null,null,null,null,null,null,null,null,"2018-10-26",19.908799999999999]
["2018-10-29",57.88,null,null,null,null,null,null,null,null,"2018-10-29",19.340800000000002]
["2018-10-30",60.19,null,null,null,null,null,null,null,null,"2018-10-30",20.1127]
["2018-10-31",59.55,null,null,null,null,null,null,null,null,"2018-10-31",19.898800000000001]
["2018-11-01",60.08,null,null,null,null,null,null,null,null,"2018-11-01",20.075900000000001]
["2018-11-02",60.29,null,null,null,null,null,null,null,null,"2018-11-02",20.146100000000001]
["2018-11-05",60.23,null,null,null,null,null,null,null,null,"2018-11-05",20.126000000000001]
["2018-11-06",60.51,null,null,null,null,null,null,null,null,"2018-11-06",20.2196]
["2018-11-07",61.33,null,null,null,null,null,null,null,null,"2018-11-07",20.493600000000001]
["2018-11-08",60.9,null,null,null,null,null,null,null,null,"2018-11-08",20.349900000000002]
["2018-11-09",63.8,null,null,null,null,null,null,null,null,"2018-11-09",21.318999999999999]
["2018-11-12",61.35,null,null,null,null,null,null,null,null,"2018-11-12",20.500299999999999]
["2018-11-13",61.86,null,null,null,null,null,null,null,null,"2018-11-13",20.6707]
["2018-11-14",62.47,null,null,null,null,null,null,null,null,"2018-11-14",20.874500000000001]
["2018-11-15",62.4,null,null,null,null,null,null,null,null,"2018-11-15",20.851099999999999]
["2018-11-16",63.24,null,null,null,null,null,null,null,null,"2018-11-16",21.131799999999998]
["2018-11-19",62.77,null,null,null,null,null,null,null,null,"2018-11-19",20.974799999999998]
["2018-11-20",62.31,null,null,null,null,null,null,null,null,"2018-11-20",20.821100000000001]
["2018-11-21",61.92,null,null,null,null,null,null,null,null,"2018-11-21",20.690799999999999]
["2018-11-23",61.78,null,null,null,null,null,null,null,null,"2018-11-23",20.643999999999998]
["2018-11-26",62.74,null,null,null,null,null,null,null,null,"2018-11-26",20.9648]
["2018-11-27",63.24,null,null,null,null,null,null,null,null,"2018-11-27",21.131799999999998]
["2018-11-28",62.83,null,null,null,null,null,null,null,null,"2018-11-28",20.994800000000001]
["2018-11-29",63.04,null,null,null,null,null,null,null,null,"2018-11-29",21.065000000000001]
["2018-11-30",63.52,null,null,null,null,null,null,null,null,"2018-11-30",21.2254]
["2018-12-03",63.76,null,null,null,null,null,null,null,null,"2018-12-03",21.305599999999998]
["2018-12-04",63.08,null,null,null,null,null,null,null,null,"2018-12-04",21.078399999999998]
["2018-12-06",63.23,null,null,null,null,null,null,null,null,"2018-12-06",21.128499999999999]
["2018-12-07",62.71,null,null,null,null,null,null,null,null,"2018-12-07",20.954699999999999]
["2018-12-10",63.54,null,null,null,null,null,null,null,null,"2018-12-10",21.232099999999999]
["2018-12-11",64.55,null,null,null,null,null,null,null,null,"2018-12-11",21.569600000000001]
["2018-12-12",65.28,null,null,null,null,null,null,null,null,"2018-12-12",21.813500000000001]
["2018-12-13",65.47,null,null,null,null,null,null,null,null,"2018-12-13",21.876999999999999]
["2018-12-14",65.17,null,null,null,null,null,null,null,null,"2018-12-14",21.776800000000001]
["2018-12-17",62.92,null,null,null,null,null,null,null,null,"2018-12-17",21.024899999999999]
["2018-12-18",62.46,null,null,null,null,null,null,null,null,"2018-12-18",20.871200000000002]
["2018-12-19",61.88,null,null,null,null,null,null,null,null,"2018-12-19",20.677399999999999]
["2018-12-20",60.98,null,null,null,null,null,null,null,null,"2018-12-20",20.3766]
["2018-12-21",59.91,null,null,null,null,null,null,null,null,"2018-12-21",20.019100000000002]
["2018-12-24",58.04,null,null,null,null,null,null,null,null,"2018-12-24",19.394200000000001]
["2018-12-26",59.4,null,null,null,null,null,null,null,null,"2018-12-26",19.848700000000001]
["2018-12-27",59.69,null,null,null,null,null,null,null,null,"2018-12-27",19.945599999999999]
["2018-12-28",59.62,null,null,null,null,null,null,null,null,"2018-12-28",19.9222]
["2018-12-31",59.52,null,null,null,null,null,null,null,null,"2018-12-31",19.983499999999999]
["2019-01-02",59.25,null,null,null,null,null,null,null,null,"2019-01-02",19.892800000000001]
["2019-01-03",58.97,null,null,null,null,null,null,null,null,"2019-01-03",19.7988]
["2019-01-04",59.52,null,null,null,null,null,null,null,null,"2019-01-04",19.983499999999999]
["2019-01-07",59.88,null,null,null,null,null,null,null,null,"2019-01-07",20.104399999999998]
["2019-01-08",60.55,null,null,null,null,null,null,null,null,"2019-01-08",20.3293]
["2019-01-09",61.3,null,null,null,null,null,null,null,null,"2019-01-09",20.581099999999999]
["2019-01-10",61.82,null,null,null,null,null,null,null,null,"2019-01-10",20.755700000000001]
["2019-01-11",62.1,null,null,null,null,null,null,null,null,"2019-01-11",20.849699999999999]
["2019-01-14",61.61,null,null,null,null,null,null,null,null,"2019-01-14",20.685199999999998]
["2019-01-15",62.22,null,null,null,null,null,null,null,null,"2019-01-15",20.89]
["2019-01-16",62.13,null,null,null,null,null,null,null,null,"2019-01-16",20.8598]
["2019-01-17",62,null,null,null,null,null,null,null,null,"2019-01-17",20.816099999999999]
["2019-01-18",62.63,null,null,null,null,null,null,null,null,"2019-01-18",21.027699999999999]
["2019-01-22",61.74,null,null,null,null,null,null,null,null,"2019-01-22",20.7288]
["2019-01-23",62.35,null,null,null,null,null,null,null,null,"2019-01-23",20.933599999999998]
["2019-01-24",62.2,null,null,null,null,null,null,null,null,"2019-01-24",20.883299999999998]
["2019-01-25",61.84,null,null,null,null,null,null,null,null,"2019-01-25",20.7624]
["2019-01-28",62.74,null,null,null,null,null,null,null,null,"2019-01-28",21.064599999999999]
["2019-01-29",63.69,null,null,null,null,null,null,null,null,"2019-01-29",21.383500000000002]
["2019-01-30",63.95,null,null,null,null,null,null,null,null,"2019-01-30",21.470800000000001]
["2019-01-31",64.680000000000007,null,null,null,null,null,null,null,null,"2019-01-31",21.715900000000001]
["2019-02-01",65.05,null,null,null,null,null,null,null,null,"2019-02-01",21.840199999999999]
["2019-02-04",65.19,null,null,null,null,null,null,null,null,"2019-02-04",21.8872]
["2019-02-05",64.739999999999995,null,null,null,null,null,null,null,null,"2019-02-05",21.7361]
["2019-02-06",65.33,null,null,null,null,null,null,null,null,"2019-02-06",21.934200000000001]
["2019-02-07",65.05,null,null,null,null,null,null,null,null,"2019-02-07",21.840199999999999]
["2019-02-08",65.69,null,null,null,null,null,null,null,null,"2019-02-08",22.055]
["2019-02-11",65.790000000000006,null,null,null,null,null,null,null,null,"2019-02-11",22.0886]
["2019-02-12",66.02,null,null,null,null,null,null,null,null,"2019-02-12",22.165800000000001]
["2019-02-13",65.94,null,null,null,null,null,null,null,null,"2019-02-13",22.138999999999999]
["2019-02-14",65.45,null,null,null,null,null,null,null,null,"2019-02-14",21.974499999999999]
["2019-02-15",66.48,null,null,null,null,null,null,null,null,"2019-02-15",22.3203]
["2019-02-19",66.72,null,null,null,null,null,null,null,null,"2019-02-19",22.4008]
["2019-02-20",66.510000000000005,null,null,null,null,null,null,null,null,"2019-02-20",22.330300000000001]
["2019-02-21",66.7,null,null,null,null,null,null,null,null,"2019-02-21",22.394100000000002]
["2019-02-22",66.900000000000006,null,null,null,null,null,null,null,null,"2019-02-22",22.461300000000001]
["2019-02-25",66.52,null,null,null,null,null,null,null,null,"2019-02-25",22.3337]
["2019-02-26",66.489999999999995,null,null,null,null,null,null,null,null,"2019-02-26",22.323599999999999]
["2019-02-27",65.87,null,null,null,null,null,null,null,null,"2019-02-27",22.115500000000001]
["2019-02-28",65.87,null,null,null,null,null,null,null,null,"2019-02-28",22.115500000000001]
["2019-03-01",66,null,null,null,null,null,null,null,null,"2019-03-01",22.159099999999999]
["2019-03-04",66.03,null,null,null,null,null,null,null,null,"2019-03-04",22.1692]
["2019-03-05",65.72,null,null,null,null,null,null,null,null,"2019-03-05",22.065100000000001]
["2019-03-06",65.61,null,null,null,null,null,null,null,null,"2019-03-06",22.028199999999998]
["2019-03-07",65.34,null,null,null,null,null,null,null,null,"2019-03-07",21.9375]
["2019-03-08",65.349999999999994,null,null,null,null,null,null,null,null,"2019-03-08",21.940899999999999]
["2019-03-11",65.849999999999994,null,null,null,null,null,null,null,null,"2019-03-11",22.108699999999999]
["2019-03-12",65.739999999999995,null,null,null,null,null,null,null,null,"2019-03-12",22.0718]
["2019-03-13",66.52,null,null,null,null,null,null,null,null,"2019-03-13",22.3337]
["2019-03-14",66.25,null,null,null,null,null,null,null,null,"2019-03-14",22.242999999999999]
["2019-03-15",67.2,null,null,null,null,null,null,null,null,"2019-03-15",22.562000000000001]
["2019-03-18",66.290000000000006,null,null,null,null,null,null,null,null,"2019-03-18",22.256499999999999]
["2019-03-19",65.75,null,null,null,null,null,null,null,null,"2019-03-19",22.075199999999999]
["2019-03-20",65.11,null,null,null,null,null,null,null,null,"2019-03-20",21.860299999999999]
["2019-03-21",65.83,null,null,null,null,null,null,null,null,"2019-03-21",22.102]
["2019-03-22",66,null,null,null,null,null,null,null,null,"2019-03-22",22.159099999999999]
["2019-03-25",66.260000000000005,null,null,null,null,null,null,null,null,"2019-03-25",22.246400000000001]
["2019-03-26",66.92,null,null,null,null,null,null,null,null,"2019-03-26",22.468]
["2019-03-27",67.010000000000005,null,null,null,null,null,null,null,null,"2019-03-27",22.498200000000001]
["2019-03-28",67.37,null,null,null,null,null,null,null,null,"2019-03-28",22.6191]
["2019-03-29",68.540000000000006,null,null,null,null,null,null,null,null,"2019-03-29",23.545999999999999]
["2019-04-01",68.3,null,null,null,null,null,null,null,null,"2019-04-01",23.4635]
["2019-04-02",68.37,null,null,null,null,null,null,null,null,"2019-04-02",23.4876]
["2019-04-03",67.819999999999993,null,null,null,null,null,null,null,null,"2019-04-03",23.2986]
["2019-04-04",67.55,null,null,null,null,null,null,null,null,"2019-04-04",23.2059]
["2019-04-05",67.92,null,null,null,null,null,null,null,null,"2019-04-05",23.332999999999998]
["2019-04-08",68.02,null,null,null,null,null,null,null,null,"2019-04-08",23.3673]
["2019-04-09",68.11,null,null,null,null,null,null,null,null,"2019-04-09",23.398199999999999]
["2019-04-10",68.11,null,null,null,null,null,null,null,null,"2019-04-10",23.398199999999999]
["2019-04-11",68.09,null,null,null,null,null,null,null,null,"2019-04-11",23.391400000000001]
["2019-04-12",68.77,null,null,null,null,null,null,null,null,"2019-04-12",23.625]
["2019-04-15",68.709999999999994,null,null,null,null,null,null,null,null,"2019-04-15",23.604399999999998]
["2019-04-16",69.040000000000006,null,null,null,null,null,null,null,null,"2019-04-16",23.717700000000001]
["2019-04-17",68.680000000000007,null,null,null,null,null,null,null,null,"2019-04-17",23.594100000000001]
["2019-04-18",69.349999999999994,null,null,null,null,null,null,null,null,"2019-04-18",23.824200000000001]
["2019-04-22",69.599999999999994,null,null,null,null,null,null,null,null,"2019-04-22",23.9101]
["2019-04-23",69.010000000000005,null,null,null,null,null,null,null,null,"2019-04-23",23.7074]
["2019-04-24",68.86,null,null,null,null,null,null,null,null,"2019-04-24",23.655899999999999]
["2019-04-25",68.69,null,null,null,null,null,null,null,null,"2019-04-25",23.5975]
["2019-04-26",71.3,null,null,null,null,null,null,null,null,"2019-04-26",24.4941]
["2019-04-29",71.38,null,null,null,null,null,null,null,null,"2019-04-29",24.521599999999999]
["2019-04-30",72.790000000000006,null,null,null,null,null,null,null,null,"2019-04-30",25.006]
["2019-05-01",71.290000000000006,null,null,null,null,null,null,null,null,"2019-05-01",24.4907]
["2019-05-02",71.819999999999993,null,null,null,null,null,null,null,null,"2019-05-02",24.672799999999999]
["2019-05-03",71.95,null,null,null,null,null,null,null,null,"2019-05-03",24.717400000000001]
["2019-05-06",71.69,null,null,null,null,null,null,null,null,"2019-05-06",24.6281]
["2019-05-07",70.510000000000005,null,null,null,null,null,null,null,null,"2019-05-07",24.2227]
["2019-05-08",70.989999999999995,null,null,null,null,null,null,null,null,"2019-05-08",24.387599999999999]
["2019-05-09",70.849999999999994,null,null,null,null,null,null,null,null,"2019-05-09",24.339500000000001]
["2019-05-10",71.5,null,null,null,null,null,null,null,null,"2019-05-10",24.562799999999999]
["2019-05-13",71.56,null,null,null,null,null,null,null,null,"2019-05-13",24.583400000000001]
["2019-05-14",71.150000000000006,null,null,null,null,null,null,null,null,"2019-05-14",24.442599999999999]
["2019-05-15",71.34,null,null,null,null,null,null,null,null,"2019-05-15",24.507899999999999]
["2019-05-16",72.5,null,null,null,null,null,null,null,null,"2019-05-16",24.906400000000001]
["2019-05-17",71.97,null,null,null,null,null,null,null,null,"2019-05-17",24.724299999999999]
["2019-05-20",71.7,null,null,null,null,null,null,null,null,"2019-05-20",24.631499999999999]
["2019-05-21",71.53,null,null,null,null,null,null,null,null,"2019-05-21",24.5731]
["2019-05-22",71.53,null,null,null,null,null,null,null,null,"2019-05-22",24.5731]
["2019-05-23",71.75,null,null,null,null,null,null,null,null,"2019-05-23",24.648700000000002]
["2019-05-24",71.2,null,null,null,null,null,null,null,null,"2019-05-24",24.459800000000001]
["2019-05-28",70.11,null,null,null,null,null,null,null,null,"2019-05-28",24.0853]
["2019-05-29",69.97,null,null,null,null,null,null,null,null,"2019-05-29",24.037199999999999]
["2019-05-30",70.849999999999994,null,null,null,null,null,null,null,null,"2019-05-30",24.339500000000001]
["2019-05-31",69.62,null,null,null,null,null,null,null,null,"2019-05-31",23.917000000000002]
["2019-06-03",70.69,null,null,null,null,null,null,null,null,"2019-06-03",24.284600000000001]
["2019-06-04",70.819999999999993,null,null,null,null,null,null,null,null,"2019-06-04",24.3292]
["2019-06-05",71.92,null,null,null,null,null,null,null,null,"2019-06-05",24.707100000000001]
["2019-06-06",73.11,null,null,null,null,null,null,null,null,"2019-06-06",25.1159]
["2019-06-07",73.989999999999995,null,null,null,null,null,null,null,null,"2019-06-07",25.418199999999999]
["2019-06-10",73.03,null,null,null,null,null,null,null,null,"2019-06-10",25.0884]
["2019-06-11",73.33,null,null,null,null,null,null,null,null,"2019-06-11",25.191500000000001]
["2019-06-12",73.05,null,null,null,null,null,null,null,null,"2019-06-12",25.095300000000002]
["2019-06-13",72.75,null,null,null,null,null,null,null,null,"2019-06-13",24.9922]
["2019-06-14",73.349999999999994,null,null,null,null,null,null,null,null,"2019-06-14",25.198399999999999]
["2019-06-17",73.41,null,null,null,null,null,null,null,null,"2019-06-17",25.219000000000001]
["2019-06-18",72.89,null,null,null,null,null,null,null,null,"2019-06-18",25.040299999999998]
["2019-06-19",73.53,null,null,null,null,null,null,null,null,"2019-06-19",25.260200000000001]
["2019-06-20",73.599999999999994,null,null,null,null,null,null,null,null,"2019-06-20",25.284300000000002]
["2019-06-21",72.95,null,null,null,null,null,null,null,null,"2019-06-21",25.061]
["2019-06-24",73.97,null,null,null,null,null,null,null,null,"2019-06-24",25.4114]
["2019-06-25",73.91,null,null,null,null,null,null,null,null,"2019-06-25",25.390699999999999]
["2019-06-26",72.349999999999994,null,null,null,null,null,null,null,null,"2019-06-26",24.854800000000001]
["2019-06-27",72.14,null,null,null,null,null,null,null,null,"2019-06-27",24.782699999999998]
["2019-06-28",71.67,null,null,null,null,null,null,null,null,"2019-06-28",25.1965]
["2019-07-01",72.08,null,null,null,null,null,null,null,null,"2019-07-01",25.340599999999998]
["2019-07-02",72.739999999999995,null,null,null,null,null,null,null,null,"2019-07-02",25.572700000000001]
["2019-07-03",74,null,null,null,null,null,null,null,null,"2019-07-03",26.015599999999999]
["2019-07-05",73.14,null,null,null,null,null,null,null,null,"2019-07-05",25.7133]
["2019-07-08",73.38,null,null,null,null,null,null,null,null,"2019-07-08",25.797699999999999]
["2019-07-09",73.11,null,null,null,null,null,null,null,null,"2019-07-09",25.7027]
["2019-07-10",73.489999999999995,null,null,null,null,null,null,null,null,"2019-07-10",25.836300000000001]
["2019-07-11",73.89,null,null,null,null,null,null,null,null,"2019-07-11",25.977]
["2019-07-12",74.38,null,null,null,null,null,null,null,null,"2019-07-12",26.1492]
["2019-07-15",74,null,null,null,null,null,null,null,null,"2019-07-15",26.015599999999999]
["2019-07-16",74.5,null,null,null,null,null,null,null,null,"2019-07-16",26.191400000000002]
["2019-07-17",73.75,null,null,null,null,null,null,null,null,"2019-07-17",25.927700000000002]
["2019-07-18",73.88,null,null,null,null,null,null,null,null,"2019-07-18",25.973400000000002]
["2019-07-19",72.7,null,null,null,null,null,null,null,null,"2019-07-19",25.558599999999998]
["2019-07-22",72.349999999999994,null,null,null,null,null,null,null,null,"2019-07-22",25.435600000000001]
["2019-07-23",72.28,null,null,null,null,null,null,null,null,"2019-07-23",25.410900000000002]
["2019-07-24",71.28,null,null,null,null,null,null,null,null,"2019-07-24",25.0594]
["2019-07-25",71.930000000000007,null,null,null,null,null,null,null,null,"2019-07-25",25.2879]
["2019-07-26",73.69,null,null,null,null,null,null,null,null,"2019-07-26",25.906600000000001]
["2019-07-29",75.569999999999993,null,null,null,null,null,null,null,null,"2019-07-29",26.567599999999999]
["2019-07-30",74.739999999999995,null,null,null,null,null,null,null,null,"2019-07-30",26.2758]
["2019-07-31",71.739999999999995,null,null,null,null,null,null,null,null,"2019-07-31",25.2211]
["2019-08-01",71.260000000000005,null,null,null,null,null,null,null,null,"2019-08-01",25.052299999999999]
["2019-08-02",71.2,null,null,null,null,null,null,null,null,"2019-08-02",25.031300000000002]
["2019-08-05",68.8,null,null,null,null,null,null,null,null,"2019-08-05",24.1875]
["2019-08-06",69.849999999999994,null,null,null,null,null,null,null,null,"2019-08-06",24.5566]
["2019-08-07",70.44,null,null,null,null,null,null,null,null,"2019-08-07",24.764099999999999]
["2019-08-08",71.709999999999994,null,null,null,null,null,null,null,null,"2019-08-08",25.210599999999999]
["2019-08-09",71.52,null,null,null,null,null,null,null,null,"2019-08-09",25.143799999999999]
["2019-08-12",70.73,null,null,null,null,null,null,null,null,"2019-08-12",24.866]
["2019-08-13",71.69,null,null,null,null,null,null,null,null,"2019-08-13",25.203499999999998]
["2019-08-14",70.52,null,null,null,null,null,null,null,null,"2019-08-14",24.792200000000001]
["2019-08-15",71.37,null,null,null,null,null,null,null,null,"2019-08-15",25.091000000000001]
["2019-08-16",72.28,null,null,null,null,null,null,null,null,"2019-08-16",25.410900000000002]
["2019-08-19",73.08,null,null,null,null,null,null,null,null,"2019-08-19",25.6922]
["2019-08-20",72.540000000000006,null,null,null,null,null,null,null,null,"2019-08-20",25.502300000000002]
["2019-08-21",72.61,null,null,null,null,null,null,null,null,"2019-08-21",25.527000000000001]
["2019-08-22",73.040000000000006,null,null,null,null,null,null,null,null,"2019-08-22",25.678100000000001]
["2019-08-23",72.23,null,null,null,null,null,null,null,null,"2019-08-23",25.3934]
["2019-08-26",72.77,null,null,null,null,null,null,null,null,"2019-08-26",25.583200000000001]
["2019-08-27",73.44,null,null,null,null,null,null,null,null,"2019-08-27",25.8188]
["2019-08-28",74,null,null,null,null,null,null,null,null,"2019-08-28",26.015599999999999]
["2019-08-29",74.2,null,null,null,null,null,null,null,null,"2019-08-29",26.085899999999999]
["2019-08-30",74.150000000000006,null,null,null,null,null,null,null,null,"2019-08-30",26.0684,{"$f":"MIN(L1710:L1773)","v":24.1875}]
["2019-09-03",74.31,null,null,null,null,null,null,null,null,"2019-09-03",26.124600000000001]
["2019-09-04",74.87,null,null,null,null,null,null,null,null,"2019-09-04",26.3215]

{"sheet":"Beta Calculation","index":2,"n_rows":1414,"n_cols":16,"rows_kept":1414,"cut":false,"hidden":false,"merged":[]}
["Start Date","2014-01-31",null,"Start Date","2014-01-31"]
["End Date",null,null,"End Date"]
[]
[null,"CL US Equity",null,null,"SPXT Index"]
[null,{"$f":"_xll.BFieldInfo(B$6)","v":{"$error":"#NAME?"}},null,null,{"$f":"_xll.BFieldInfo(E$6)","v":{"$error":"#NAME?"}}]
["Dates","TOT_RETURN_INDEX_NET_DVDS",null,"Dates","TOT_RETURN_INDEX_NET_DVDS",null,null,null,"Date","Colgate-Palmolive TR Index","S&P 500 TR Index","Colgate-Palmolive % Return","S&P 500 % Return",null,"Beta",{"$f":"SLOPE(L10:L69,M10:M69)","v":0.74734472807975161}]
[{"$f":"_xll.BDH(B$4,B$6,$B1,$B2,\"Dir=V\",\"FX=USD\",\"Dts=S\",\"cols=2;rows=1408\")","v":{"$error":"#NAME?"}},61.23,null,{"$f":"_xll.BDH(E$4,E$6,$E1,$E2,\"Dir=V\",\"FX=USD\",\"Dts=S\",\"cols=2;rows=1408\")","v":{"$error":"#NAME?"}},3200.95,null,null,null,"2014-06-30",{"$f":"VLOOKUP(I7,A:B,2,1)","v":68.546700000000001},{"$f":"VLOOKUP(I7,D:E,2,1)","v":3552.18},null,null,null,"R2",{"$f":"RSQ(L10:L69,M10:M69)","v":0.33904777375294409}]
["2014-02-03",60.17,null,"2014-02-03",3127.87,null,null,null,{"$f":"EOMONTH(I7,1)","v":"2014-07-31"},{"$f":"VLOOKUP(I8,A:B,2,1)","v":64.071399999999997},{"$f":"VLOOKUP(I8,D:E,2,1)","v":3503.19},{"$f":"((J8/J7)-1)*100","v":-6.5288336272935172},{"$f":"((K8/K7)-1)*100","v":-1.3791530834586063}]
["2014-02-04",60.35,null,"2014-02-04",3151.94,null,null,null,{"$f":"EOMONTH(I8,1)","v":"2014-08-31"},65.415499999999994,3643.34,{"$f":"((J9/J8)-1)*100","v":2.0978158741653763},{"$f":"((K9/K8)-1)*100","v":4.0006394172168891}]
["2014-02-05",60.42,null,"2014-02-05",3146.49,null,null,null,"2014-09-30",65.910600000000002,3592.25,0.7568542623690222,-1.4022847167708741]
["2014-02-06",60.6,null,"2014-02-06",3187.25,null,null,null,"2014-10-31",67.971199999999996,3679.99,3.126356003434938,2.4424803396200012]
["2014-02-07",60.86,null,"2014-02-07",3229.64,null,null,null,"2014-11-30",70.725399999999993,3778.96,4.0520102631702803,2.6894094820909986]
["2014-02-10",61.52,null,"2014-02-10",3234.79,null,null,null,"2014-12-31",70.318899999999999,3769.44,-0.57475814912322232,-0.25192116349471716]
["2014-02-11",62.4,null,"2014-02-11",3270.74,null,null,null,"2015-01-31",68.983099999999993,3656.28,-1.8996315357606597,-3.0020374379218118]
["2014-02-12",61.92,null,"2014-02-12",3271.47,null,null,null,"2015-02-28",72.354600000000005,3866.42,4.8874289499892143,5.747371645497612]
["2014-02-13",62.31,null,"2014-02-13",3290.82,null,null,null,"2015-03-31",70.842500000000001,3805.27,-2.0898463953915924,-1.581566410271007]
["2014-02-14",62.68,null,"2014-02-14",3306.92,null,null,null,"2015-04-30",69.116399999999999,3841.78,-2.4365317429509203,0.95945885574479917]
["2014-02-18",62.39,null,"2014-02-18",3311.27,null,null,null,"2015-05-31",68.613,3891.18,-0.72833654530617409,1.2858622825877575]
["2014-02-19",61.53,null,"2014-02-19",3289.83,null,null,null,"2015-06-30",67.195300000000003,3815.85,-2.06622651684083,-1.9359166114135018]
["2014-02-20",61.86,null,"2014-02-20",3310.27,null,null,null,"2015-07-31",70.273300000000006,3895.8,4.58067751762401,2.0952081449742588]
["2014-02-21",61.56,null,"2014-02-21",3304.36,null,null,null,"2015-08-31",64.890699999999995,3660.75,-7.6595236028477505,-6.0334206068073382]
["2014-02-24",61.95,null,"2014-02-24",3324.84,null,null,null,"2015-09-30",65.562200000000004,3570.1709999999998,1.0348170076760033,-2.4743290309362842]
["2014-02-25",62.07,null,"2014-02-25",3320.43,null,null,null,"2015-10-31",68.937700000000007,3871.33,5.1485459609348139,8.4354222808935564]
["2014-02-26",61.95,null,"2014-02-26",3321.15,null,null,null,"2015-11-30",68.241600000000005,3882.84,-1.009752283583587,0.29731384304618746]
["2014-02-27",62.12,null,"2014-02-27",3338.05,null,null,null,"2015-12-31",69.218199999999996,3821.6,1.4310918853016164,-1.5771960729775159]
["2014-02-28",62.83,null,"2014-02-28",3347.38,null,null,null,"2016-01-31",70.582599999999999,3631.96,1.9711578746630209,-4.9623194473518932]
["2014-03-03",62.22,null,"2014-03-03",3322.85,null,null,null,"2016-02-29",68.607200000000006,3627.06,-2.7987067634232754,-0.13491338010330756]
["2014-03-04",63.01,null,"2014-03-04",3373.64,null,null,null,"2016-03-31",73.843699999999998,3873.11,7.6325808369966941,6.7837311762143582]
["2014-03-05",62.62,null,"2014-03-05",3374.1,null,null,null,"2016-04-30",74.537000000000006,3888.13,0.93887494803213123,0.38780205054853578]
["2014-03-06",63.02,null,"2014-03-06",3380.49,null,null,null,"2016-05-31",74.001000000000005,3957.95,-0.71910594738183731,1.7957218508640294]
["2014-03-07",63.13,null,"2014-03-07",3382.57,null,null,null,"2016-06-30",76.933300000000003,3968.21,3.9625140200808096,0.25922510390481435]
["2014-03-10",63.05,null,"2014-03-10",3381.22,null,null,null,"2016-07-31",78.637600000000006,4114.51,2.2152955872164704,3.6868008497534133]
["2014-03-11",63.29,null,"2014-03-11",3364.17,null,null,null,"2016-08-31",78.542599999999993,4120.29,-0.12080734915614899,0.14047845308431395]
["2014-03-12",63.22,null,"2014-03-12",3366.07,null,null,null,"2016-09-30",78.331199999999995,4121.0600000000004,-0.26915330024724904,1.8688004970535133E-2]
["2014-03-13",63.23,null,"2014-03-13",3327.11,null,null,null,"2016-10-31",75.808700000000002,4045.89,-3.2203004677574087,-1.8240452699062937]
["2014-03-14",63.83,null,"2014-03-14",3317.81,null,null,null,"2016-11-30",69.296499999999995,4195.7299999999996,-8.5903069172799551,3.7035114647209877]
["2014-03-17",64.400000000000006,null,"2014-03-17",3349.71,null,null,null,"2016-12-31",69.519599999999997,4278.66,0.32194988202867147,1.9765332850302686]
["2014-03-18",64.34,null,"2014-03-18",3373.98,null,null,null,"2017-01-31",69.005099999999999,4359.8100000000004,-0.74007905684152497,1.8966218395479073]
["2014-03-19",63.39,null,"2014-03-19",3353.29,null,null,null,"2017-02-28",77.980699999999999,4532.93,13.007154543649669,3.970815241948622]
["2014-03-20",63.59,null,"2014-03-20",3373.6,null,null,null,"2017-03-31",78.205100000000002,4538.21,0.28776351071484463,0.11648095161407301]
["2014-03-21",63.46,null,"2014-03-21",3363.72,null,null,null,"2017-04-30",77.395799999999994,4584.82,-1.0348429961728911,1.0270569233243876]
["2014-03-24",63.31,null,"2014-03-24",3347.36,null,null,null,"2017-05-31",82.037000000000006,4649.34,5.9967078316911504,1.40725262932897]
["2014-03-25",63.77,null,"2014-03-25",3362.44,null,null,null,"2017-06-30",79.641199999999998,4678.3599999999997,-2.9203895803113333,0.62417461403123653]
["2014-03-26",64.27,null,"2014-03-26",3339,null,null,null,"2017-07-31",77.995800000000003,4774.5600000000004,-2.0660160821283413,2.0562761309518951]
["2014-03-27",64.06,null,"2014-03-27",3333.23,null,null,null,"2017-08-31",77.390799999999999,4789.18,-0.77568279317604683,0.30620622633290573]
["2014-03-28",64.099999999999994,null,"2014-03-28",3348.83,null,null,null,"2017-09-30",78.697900000000004,4887.97,1.6889604449107809,2.0627748382813005]
["2014-03-31",64.87,null,"2014-03-31",3375.51,null,null,null,"2017-10-31",76.526200000000003,5002.03,-2.7595399623115746,2.3334840434781512]
["2014-04-01",64.22,null,"2014-04-01",3399.51,null,null,null,"2017-11-30",78.698700000000002,5155.4399999999996,2.8388970052086737,3.0669548163445581]
["2014-04-02",64.3,null,"2014-04-02",3409.8,null,null,null,"2017-12-31",81.957499999999996,5212.76,4.140856202199017,1.1118352652732089]
["2014-04-03",64.28,null,"2014-04-03",3406,null,null,null,"2018-01-31",81.06,5511.21,-1.0950797669523782,5.7253738902232287]
["2014-04-04",64.22,null,"2014-04-04",3363.41,null,null,null,"2018-02-28",75.305800000000005,5308.09,-7.0986923266715962,-3.6855790289246793]
["2014-04-07",64.92,null,"2014-04-07",3327.27,null,null,null,"2018-03-31",78.264799999999994,5173.1899999999996,3.9293122176512041,-2.5414037817746205]
["2014-04-08",65.63,null,"2014-04-08",3340.84,null,null,null,"2018-04-30",71.650999999999996,5193.04,-8.4505422616553023,0.38370908472336041]
["2014-04-09",65.73,null,"2014-04-09",3377.61,null,null,null,"2018-05-31",69.300399999999996,5318.1,-3.2806241364391253,2.4082233142822096]
["2014-04-10",65.94,null,"2014-04-10",3307.08,null,null,null,"2018-06-30",71.189700000000002,5350.83,2.7262468903498371,0.6154453658261394]
["2014-04-11",65.31,null,"2014-04-11",3276.04,null,null,null,"2018-07-31",74.077799999999996,5549.96,4.0569071087530828,3.7214787238615266]
["2014-04-14",65.86,null,"2014-04-14",3302.98,null,null,null,"2018-08-31",73.414500000000004,5730.8,-0.89540996087895675,3.2584018623557753]
["2014-04-15",66.37,null,"2014-04-15",3325.3,null,null,null,"2018-09-30",74.011499999999998,5763.42,0.81319085466766694,0.56920499755706011]
["2014-04-16",67.180000000000007,null,"2014-04-16",3360.27,null,null,null,"2018-10-31",66.272300000000001,5369.49,-10.456753342385971,-6.8350042162466096]
["2014-04-17",67.3,null,"2014-04-17",3365,null,null,null,"2018-11-30",70.6905,5478.91,6.666737083215768,2.0378099223576251]
["2014-04-21",67.1995,null,"2014-04-21",3377.75,null,null,null,"2018-12-31",66.239000000000004,4984.22,-6.2971686435942527,-9.0289856924096199]
["2014-04-22",66.716899999999995,null,"2014-04-22",3391.58,null,null,null,"2019-01-31",72.471100000000007,5383.63,9.4085055631878625,8.0134905762586648]
["2014-04-23",66.224199999999996,null,"2014-04-23",3384.5,null,null,null,"2019-02-28",73.804500000000004,5556.49,1.8399058383272715,3.2108447274422636]
["2014-04-24",66.787300000000002,null,"2014-04-24",3390.39,null,null,null,"2019-03-31",76.796099999999996,5664.46,4.0534113773550207,1.9431331650016537]
["2014-04-25",66.596199999999996,null,"2014-04-25",3362.95,null,null,null,"2019-04-30",82.068600000000004,5893.81,6.8655830178876442,4.0489296420135323]
["2014-04-28",68.224900000000005,null,"2014-04-28",3374.04,null,null,null,"2019-05-31",78.494600000000005,5519.27,-4.3548933453232959,-6.3548027506824978]
["2014-04-29",67.400499999999994,null,"2014-04-29",3390.16,null,null,null,"2019-06-30",80.805899999999994,5908.25,2.9445337641060609,7.0476711594105623]
["2014-04-30",67.661900000000003,null,"2014-04-30",3400.46,null,null,null,"2019-07-31",{"$f":"VLOOKUP(I68,A:B,2,1)","v":81.356399999999994},{"$f":"VLOOKUP(I68,D:E,2,1)","v":5993.17},{"$f":"((J68/J67)-1)*100","v":0.68126213556187754},{"$f":"((K68/K67)-1)*100","v":1.4373122328946719}]
["2014-05-01",67.370400000000004,null,"2014-05-01",3400.2,null,null,null,"2019-08-31",84.089500000000001,5898.23,3.3594161000241041,-1.5841366088397368]
["2014-05-02",67.460899999999995,null,"2014-05-02",3395.61]
["2014-05-05",67.259799999999998,null,"2014-05-05",3402.23]
["2014-05-06",67.068799999999996,null,"2014-05-06",3371.72]
["2014-05-07",67.5916,null,"2014-05-07",3392.1]
["2014-05-08",67.460899999999995,null,"2014-05-08",3388.29]
["2014-05-09",68.013800000000003,null,"2014-05-09",3394.05]
["2014-05-12",67.551299999999998,null,"2014-05-12",3427.01]
["2014-05-13",67.621700000000004,null,"2014-05-13",3429.3]
["2014-05-14",67.320099999999996,null,"2014-05-14",3413.84]
["2014-05-15",66.767099999999999,null,"2014-05-15",3382.52]
["2014-05-16",67.279899999999998,null,"2014-05-16",3395.21]
["2014-05-19",67.088899999999995,null,"2014-05-19",3408.52]
["2014-05-20",66.918000000000006,null,"2014-05-20",3386.48]
["2014-05-21",67.169300000000007,null,"2014-05-21",3414.45]
["2014-05-22",66.968199999999996,null,"2014-05-22",3422.99]
["2014-05-23",67.088899999999995,null,"2014-05-23",3437.58]
["2014-05-27",67.068799999999996,null,"2014-05-27",3458.19]
["2014-05-28",66.4756,null,"2014-05-28",3454.88]
["2014-05-29",67.279899999999998,null,"2014-05-29",3473.86]
["2014-05-30",68.767899999999997,null,"2014-05-30",3480.29]
["2014-06-02",68.576800000000006,null,"2014-06-02",3483.14]
["2014-06-03",67.601600000000005,null,"2014-06-03",3482]
["2014-06-04",68.074100000000001,null,"2014-06-04",3489.21]
["2014-06-05",68.325500000000005,null,"2014-06-05",3512.21]
["2014-06-06",68.385800000000003,null,"2014-06-06",3528.98]
["2014-06-09",68.808099999999996,null,"2014-06-09",3532.47]
["2014-06-10",69.059399999999997,null,"2014-06-10",3531.62]
["2014-06-11",68.989000000000004,null,"2014-06-11",3519.52]
["2014-06-12",68.204800000000006,null,"2014-06-12",3495.57]
["2014-06-13",68.224900000000005,null,"2014-06-13",3506.58]
["2014-06-16",68.456199999999995,null,"2014-06-16",3509.54]
["2014-06-17",68.255099999999999,null,"2014-06-17",3517.23]
["2014-06-18",69.099599999999995,null,"2014-06-18",3544.42]
["2014-06-19",69.803399999999996,null,"2014-06-19",3549.44]
["2014-06-20",68.747699999999995,null,"2014-06-20",3555.6]
["2014-06-23",68.194800000000001,null,"2014-06-23",3555.14]
["2014-06-24",68.315399999999997,null,"2014-06-24",3532.57]
["2014-06-25",68.315399999999997,null,"2014-06-25",3549.96]
["2014-06-26",68.265199999999993,null,"2014-06-26",3546.38]
["2014-06-27",68.798000000000002,null,"2014-06-27",3553.35]
["2014-06-30",68.546700000000001,null,"2014-06-30",3552.18]
["2014-07-01",68.848299999999995,null,"2014-07-01",3576.55]
["2014-07-02",68.838200000000001,null,"2014-07-02",3579.11]
["2014-07-03",69.190100000000001,null,"2014-07-03",3598.73]
["2014-07-07",69.2303,null,"2014-07-07",3584.75]
["2014-07-08",69.873800000000003,null,"2014-07-08",3560.53]
["2014-07-09",70.024600000000007,null,"2014-07-09",3577.28]
["2014-07-10",69.793300000000002,null,"2014-07-10",3562.49]
["2014-07-11",69.893900000000002,null,"2014-07-11",3568.08]
["2014-07-14",70.165300000000002,null,"2014-07-14",3585.37]
["2014-07-15",70.034599999999998,null,"2014-07-15",3578.46]
["2014-07-16",70.185400000000001,null,"2014-07-16",3593.91]
["2014-07-17",69.326400000000007,null,"2014-07-17",3551.73]
["2014-07-18",69.629599999999996,null,"2014-07-18",3588.21]
["2014-07-21",69.488100000000003,null,"2014-07-21",3579.99]
["2014-07-22",69.316299999999998,null,"2014-07-22",3597.95]
["2014-07-23",68.891900000000007,null,"2014-07-23",3604.3]
["2014-07-24",68.831199999999995,null,"2014-07-24",3606.1]
["2014-07-25",68.305700000000002,null,"2014-07-25",3588.68]
["2014-07-28",68.043000000000006,null,"2014-07-28",3589.73]
["2014-07-29",67.062700000000007,null,"2014-07-29",3573.65]
["2014-07-30",66.810100000000006,null,"2014-07-30",3574.45]
["2014-07-31",64.071399999999997,null,"2014-07-31",3503.19]
["2014-08-01",64.627200000000002,null,"2014-08-01",3493.18]
["2014-08-04",64.435199999999995,null,"2014-08-04",3518.31]
["2014-08-05",64.445300000000003,null,"2014-08-05",3484.56]
["2014-08-06",65.486199999999997,null,"2014-08-06",3485.67]
["2014-08-07",65.132499999999993,null,"2014-08-07",3467.14]
["2014-08-08",65.870199999999997,null,"2014-08-08",3507.21]
["2014-08-11",65.748900000000006,null,"2014-08-11",3517.53]
["2014-08-12",65.102199999999996,null,"2014-08-12",3511.96]
["2014-08-13",65.061700000000002,null,"2014-08-13",3536.42]
["2014-08-14",64.889899999999997,null,"2014-08-14",3551.97]
["2014-08-15",64.809100000000001,null,"2014-08-15",3552.17]
["2014-08-18",65.304299999999998,null,"2014-08-18",3582.7]
["2014-08-19",64.9405,null,"2014-08-19",3601.33]
["2014-08-20",65.354799999999997,null,"2014-08-20",3610.49]
["2014-08-21",65.496300000000005,null,"2014-08-21",3621.23]
["2014-08-22",65.253799999999998,null,"2014-08-22",3614.5]
["2014-08-25",65.556899999999999,null,"2014-08-25",3631.86]
["2014-08-26",65.476100000000002,null,"2014-08-26",3635.71]
["2014-08-27",65.516499999999994,null,"2014-08-27",3636.64]
["2014-08-28",65.193100000000001,null,"2014-08-28",3630.98]
["2014-08-29",65.415499999999994,null,"2014-08-29",3643.34]
["2014-09-02",65.102199999999996,null,"2014-09-02",3641.52]
["2014-09-03",65.102199999999996,null,"2014-09-03",3639.35]
["2014-09-04",64.991,null,"2014-09-04",3633.87]
["2014-09-05",65.546800000000005,null,"2014-09-05",3652.26]
["2014-09-08",64.313900000000004,null,"2014-09-08",3641.66]
["2014-09-09",64.101699999999994,null,"2014-09-09",3617.89]
["2014-09-10",64.677700000000002,null,"2014-09-10",3631.45]
["2014-09-11",65.102199999999996,null,"2014-09-11",3635.66]
["2014-09-12",65.162800000000004,null,"2014-09-12",3614.06]
["2014-09-15",65.193100000000001,null,"2014-09-15",3611.52]
["2014-09-16",65.829800000000006,null,"2014-09-16",3638.6]
["2014-09-17",65.930899999999994,null,"2014-09-17",3643.4]
["2014-09-18",66.001599999999996,null,"2014-09-18",3661.73]
["2014-09-19",65.971299999999999,null,"2014-09-19",3660.03]
["2014-09-22",66.385599999999997,null,"2014-09-22",3630.7]
["2014-09-23",66.092500000000001,null,"2014-09-23",3610.1]
["2014-09-24",66.931299999999993,null,"2014-09-24",3638.44]
["2014-09-25",66.173400000000001,null,"2014-09-25",3579.61]
["2014-09-26",66.395700000000005,null,"2014-09-26",3610.98]
["2014-09-29",66.325000000000003,null,"2014-09-29",3602.09]
["2014-09-30",65.910600000000002,null,"2014-09-30",3592.25]
["2014-10-01",65.577100000000002,null,"2014-10-01",3544.98]
["2014-10-02",65.465999999999994,null,"2014-10-02",3545.3]
["2014-10-03",66.153199999999998,null,"2014-10-03",3584.94]
["2014-10-06",65.961200000000005,null,"2014-10-06",3579.42]
["2014-10-07",65.587299999999999,null,"2014-10-07",3525.29]
["2014-10-08",66.516999999999996,null,"2014-10-08",3588.07]
["2014-10-09",65.8904,null,"2014-10-09",3514.12]
["2014-10-10",65.981399999999994,null,"2014-10-10",3474.23]
["2014-10-13",64.869699999999995,null,"2014-10-13",3417.01]
["2014-10-14",65.092100000000002,null,"2014-10-14",3422.43]
["2014-10-15",64.566599999999994,null,"2014-10-15",3395.03]
["2014-10-16",64.139700000000005,null,"2014-10-16",3395.64]
["2014-10-17",64.769800000000004,null,"2014-10-17",3439.39]
["2014-10-20",65.593000000000004,null,"2014-10-20",3470.89]
["2014-10-21",66.487399999999994,null,"2014-10-21",3538.9]
["2014-10-22",66.385800000000003,null,"2014-10-22",3513.47]
["2014-10-23",66.111400000000003,null,"2014-10-23",3556.7]
["2014-10-24",66.416300000000007,null,"2014-10-24",3581.82]
["2014-10-27",67.188699999999997,null,"2014-10-27",3576.47]
["2014-10-28",66.863399999999999,null,"2014-10-28",3619.16]
["2014-10-29",66.924400000000006,null,"2014-10-29",3614.53]
["2014-10-30",67.493499999999997,null,"2014-10-30",3637.3]
["2014-10-31",67.971199999999996,null,"2014-10-31",3679.99]
["2014-11-03",68.509900000000002,null,"2014-11-03",3679.58]
["2014-11-04",69.160300000000007,null,"2014-11-04",3669.18]
["2014-11-05",69.261899999999997,null,"2014-11-05",3691.38]
["2014-11-06",69.221299999999999,null,"2014-11-06",3706.45]
["2014-11-07",69.160300000000007,null,"2014-11-07",3708.46]
["2014-11-10",69.668499999999995,null,"2014-11-10",3720.25]
["2014-11-11",69.587199999999996,null,"2014-11-11",3722.84]
["2014-11-12",69.820899999999995,null,"2014-11-12",3721.3]
["2014-11-13",69.404200000000003,null,"2014-11-13",3723.58]
["2014-11-14",68.662300000000002,null,"2014-11-14",3724.92]
["2014-11-17",69.028199999999998,null,"2014-11-17",3727.86]
["2014-11-18",69.078999999999994,null,"2014-11-18",3747.74]
["2014-11-19",69.404200000000003,null,"2014-11-19",3742.35]
["2014-11-20",69.170500000000004,null,"2014-11-20",3749.87]
["2014-11-21",69.454999999999998,null,"2014-11-21",3770.03]
["2014-11-24",69.058700000000002,null,"2014-11-24",3780.88]
["2014-11-25",69.444900000000004,null,"2014-11-25",3776.94]
["2014-11-26",69.810699999999997,null,"2014-11-26",3788.42]
["2014-11-28",70.725399999999993,null,"2014-11-28",3778.96]
["2014-12-01",70.532300000000006,null,"2014-12-01",3753.31]
["2014-12-02",70.999799999999993,null,"2014-12-02",3777.47]
["2014-12-03",70.186800000000005,null,"2014-12-03",3792.69]
["2014-12-04",70.583100000000002,null,"2014-12-04",3788.34]
["2014-12-05",70.501800000000003,null,"2014-12-05",3794.68]
["2014-12-08",70.572999999999993,null,"2014-12-08",3767.7]
["2014-12-09",70.461200000000005,null,"2014-12-09",3766.83]
["2014-12-10",69.993700000000004,null,"2014-12-10",3705.51]
["2014-12-11",70.410399999999996,null,"2014-12-11",3723.32]
["2014-12-12",69.688800000000001,null,"2014-12-12",3663.1]
["2014-12-15",69.058700000000002,null,"2014-12-15",3639.97]
["2014-12-16",68.611500000000007,null,"2014-12-16",3609.06]
["2014-12-17",69.780299999999997,null,"2014-12-17",3682.7]
["2014-12-18",70.613600000000005,null,"2014-12-18",3771.72]
["2014-12-19",71.121799999999993,null,"2014-12-19",3788.97]
["2014-12-22",71.406400000000005,null,"2014-12-22",3803.94]
["2014-12-23",72.1584,null,"2014-12-23",3810.78]
["2014-12-24",71.619799999999998,null,"2014-12-24",3810.39]
["2014-12-26",72.036500000000004,null,"2014-12-26",3823]
["2014-12-29",71.63,null,"2014-12-29",3826.95]
["2014-12-30",71.1828,null,"2014-12-30",3808.69]
["2014-12-31",70.318899999999999,null,"2014-12-31",3769.44]
["2015-01-02",70.166499999999999,null,"2015-01-02",3768.68]
["2015-01-05",69.648099999999999,null,"2015-01-05",3700.03]
["2015-01-06",68.916399999999996,null,"2015-01-06",3667.14]
["2015-01-07",69.465199999999996,null,"2015-01-07",3710.94]
["2015-01-08",70.410399999999996,null,"2015-01-08",3777.4]
["2015-01-09",69.719300000000004,null,"2015-01-09",3745.67]
["2015-01-12",69.373699999999999,null,"2015-01-12",3715.36]
["2015-01-13",69.851399999999998,null,"2015-01-13",3706.15]
["2015-01-14",69.566800000000001,null,"2015-01-14",3684.72]
["2015-01-15",69.434700000000007,null,"2015-01-15",3650.74]
["2015-01-16",70.298599999999993,null,"2015-01-16",3699.79]
["2015-01-20",70.0852,null,"2015-01-20",3705.64]
["2015-01-21",69.831100000000006,null,"2015-01-21",3723.62]
["2015-01-22",70.822100000000006,null,"2015-01-22",3780.51]
["2015-01-23",68.594899999999996,null,"2015-01-23",3759.76]
["2015-01-26",67.726399999999998,null,"2015-01-26",3769.45]
["2015-01-27",67.082800000000006,null,"2015-01-27",3718.99]
["2015-01-28",66.531099999999995,null,"2015-01-28",3669.1]
["2015-01-29",70.525800000000004,null,"2015-01-29",3704.35]
["2015-01-30",68.983099999999993,null,"2015-01-30",3656.28]
["2015-02-02",70.484899999999996,null,"2015-02-02",3703.77]
["2015-02-03",70.689300000000003,null,"2015-02-03",3757.34]
["2015-02-04",70.6995,null,"2015-02-04",3742.84]
["2015-02-05",71.302300000000002,null,"2015-02-05",3782.11]
["2015-02-06",70.801699999999997,null,"2015-02-06",3770.2]
["2015-02-09",70.566699999999997,null,"2015-02-09",3754.36]
["2015-02-10",70.944699999999997,null,"2015-02-10",3794.62]
["2015-02-11",70.975300000000004,null,"2015-02-11",3795.82]
["2015-02-12",71.363600000000005,null,"2015-02-12",3833.35]
["2015-02-13",71.598600000000005,null,"2015-02-13",3849.29]
["2015-02-17",71.710899999999995,null,"2015-02-17",3856.04]
["2015-02-18",72.0685,null,"2015-02-18",3855]
["2015-02-19",71.731399999999994,null,"2015-02-19",3851.53]
["2015-02-20",71.762,null,"2015-02-20",3875.6]
["2015-02-23",72.211600000000004,null,"2015-02-23",3874.46]
["2015-02-24",72.548699999999997,null,"2015-02-24",3885.27]
["2015-02-25",72.548699999999997,null,"2015-02-25",3882.95]
["2015-02-26",72.650900000000007,null,"2015-02-26",3877.85]
["2015-02-27",72.354600000000005,null,"2015-02-27",3866.42]
["2015-03-02",72.548699999999997,null,"2015-03-02",3890.32]
["2015-03-03",72.211600000000004,null,"2015-03-03",3872.71]
["2015-03-04",72.211600000000004,null,"2015-03-04",3856.51]
["2015-03-05",73.008499999999998,null,"2015-03-05",3861.29]
["2015-03-06",70.750600000000006,null,"2015-03-06",3807.04]
["2015-03-09",71.097899999999996,null,"2015-03-09",3822.42]
["2015-03-10",69.882199999999997,null,"2015-03-10",3757.83]
["2015-03-11",69.361099999999993,null,"2015-03-11",3751.2]
["2015-03-12",70.015000000000001,null,"2015-03-12",3799.43]
["2015-03-13",69.9435,null,"2015-03-13",3776.44]
["2015-03-16",70.515600000000006,null,"2015-03-16",3827.62]
["2015-03-17",69.892399999999995,null,"2015-03-17",3814.91]
["2015-03-18",69.810599999999994,null,"2015-03-18",3861.39]
["2015-03-19",69.769800000000004,null,"2015-03-19",3842.62]
["2015-03-20",71.067300000000003,null,"2015-03-20",3877.26]
["2015-03-23",71.6905,null,"2015-03-23",3870.49]
["2015-03-24",70.811899999999994,null,"2015-03-24",3847.05]
["2015-03-25",70.382800000000003,null,"2015-03-25",3791.13]
["2015-03-26",70.229500000000002,null,"2015-03-26",3782.21]
["2015-03-27",70.239699999999999,null,"2015-03-27",3791.9]
["2015-03-30",70.791399999999996,null,"2015-03-30",3838.65]
["2015-03-31",70.842500000000001,null,"2015-03-31",3805.27]
["2015-04-01",70.587100000000007,null,"2015-04-01",3790.66]
["2015-04-02",70.832300000000004,null,"2015-04-02",3804.14]
["2015-04-06",71.465699999999998,null,"2015-04-06",3829.31]
["2015-04-07",71.220500000000001,null,"2015-04-07",3821.49]
["2015-04-08",71.414699999999996,null,"2015-04-08",3833.2]
["2015-04-09",71.475999999999999,null,"2015-04-09",3850.29]
["2015-04-10",71.118399999999994,null,"2015-04-10",3870.31]
["2015-04-13",70.811899999999994,null,"2015-04-13",3852.93]
["2015-04-14",71.138800000000003,null,"2015-04-14",3859.22]
["2015-04-15",71.394199999999998,null,"2015-04-15",3879.1]
["2015-04-16",71.598600000000005,null,"2015-04-16",3876.17]
["2015-04-17",70.781199999999998,null,"2015-04-17",3832.33]
["2015-04-20",69.9435,null,"2015-04-20",3867.82]
["2015-04-21",70.893600000000006,null,"2015-04-21",3862.15]
["2015-04-22",71.171000000000006,null,"2015-04-22",3881.93]
["2015-04-23",71.109300000000005,null,"2015-04-23",3891.46]
["2015-04-24",71.058000000000007,null,"2015-04-24",3900.24]
["2015-04-27",70.862799999999993,null,"2015-04-27",3884.1]
["2015-04-28",70.647099999999995,null,"2015-04-28",3895.21]
["2015-04-29",70.38,null,"2015-04-29",3880.9]
["2015-04-30",69.116399999999999,null,"2015-04-30",3841.78]
["2015-05-01",69.527299999999997,null,"2015-05-01",3883.75]
["2015-05-04",69.712199999999996,null,"2015-05-04",3895.16]
["2015-05-05",69.219099999999997,null,"2015-05-05",3849.41]
["2015-05-06",69.640299999999996,null,"2015-05-06",3833.7]
["2015-05-07",69.732799999999997,null,"2015-05-07",3849.13]
["2015-05-08",70.061499999999995,null,"2015-05-08",3901.01]
["2015-05-11",69.681399999999996,null,"2015-05-11",3881.93]
["2015-05-12",69.732799999999997,null,"2015-05-12",3870.69]
["2015-05-13",69.445099999999996,null,"2015-05-13",3870.36]
["2015-05-14",70.503200000000007,null,"2015-05-14",3912.52]
["2015-05-15",70.503200000000007,null,"2015-05-15",3915.99]
["2015-05-18",70.482699999999994,null,"2015-05-18",3928.15]
["2015-05-19",71.027199999999993,null,"2015-05-19",3926.41]
["2015-05-20",70.770300000000006,null,"2015-05-20",3923.18]
["2015-05-21",70.698400000000007,null,"2015-05-21",3932.9]
["2015-05-22",70.369699999999995,null,"2015-05-22",3924.16]
["2015-05-26",68.982799999999997,null,"2015-05-26",3883.88]
["2015-05-27",69.383499999999998,null,"2015-05-27",3920.11]
["2015-05-28",69.1678,null,"2015-05-28",3915.82]
["2015-05-29",68.613,null,"2015-05-29",3891.18]
["2015-06-01",68.725999999999999,null,"2015-06-01",3899.59]
["2015-06-02",68.551400000000001,null,"2015-06-02",3895.85]
["2015-06-03",68.387,null,"2015-06-03",3904.83]
["2015-06-04",67.719300000000004,null,"2015-06-04",3871.23]
["2015-06-05",67.267300000000006,null,"2015-06-05",3865.83]
["2015-06-08",67.123400000000004,null,"2015-06-08",3841.45]
["2015-06-09",67.832300000000004,null,"2015-06-09",3843.16]
["2015-06-10",68.900700000000001,null,"2015-06-10",3889.7]
["2015-06-11",68.366500000000002,null,"2015-06-11",3897.59]
["2015-06-12",68.099400000000003,null,"2015-06-12",3870.56]
["2015-06-15",67.123400000000004,null,"2015-06-15",3852.75]
["2015-06-16",67.780900000000003,null,"2015-06-16",3874.73]
["2015-06-17",68.2226,null,"2015-06-17",3882.49]
["2015-06-18",69.003399999999999,null,"2015-06-18",3921.43]
["2015-06-19",68.725999999999999,null,"2015-06-19",3900.64]
["2015-06-22",69.075299999999999,null,"2015-06-22",3924.41]
["2015-06-23",68.838999999999999,null,"2015-06-23",3927.23]
["2015-06-24",68.3048,null,"2015-06-24",3898.47]
["2015-06-25",68.274000000000001,null,"2015-06-25",3887.04]
["2015-06-26",68.315100000000001,null,"2015-06-26",3886.21]
["2015-06-29",67.185100000000006,null,"2015-06-29",3805.5]
["2015-06-30",67.195300000000003,null,"2015-06-30",3815.85]
["2015-07-01",67.965800000000002,null,"2015-07-01",3843.26]
["2015-07-02",67.965800000000002,null,"2015-07-02",3842.06]
["2015-07-06",67.760400000000004,null,"2015-07-06",3827.35]
["2015-07-07",69.147199999999998,null,"2015-07-07",3850.66]
["2015-07-08",68.2637,null,"2015-07-08",3787.67]
["2015-07-09",67.976100000000002,null,"2015-07-09",3796.26]
["2015-07-10",68.4589,null,"2015-07-10",3843.1]
["2015-07-13",69.280799999999999,null,"2015-07-13",3885.97]
["2015-07-14",69.106099999999998,null,"2015-07-14",3903.31]
["2015-07-15",68.7363,null,"2015-07-15",3900.5]
["2015-07-16",69.465699999999998,null,"2015-07-16",3931.85]
["2015-07-17",69.342399999999998,null,"2015-07-17",3936.22]
["2015-07-20",69.650599999999997,null,"2015-07-20",3939.35]
["2015-07-21",69.157499999999999,null,"2015-07-21",3922.7]
["2015-07-22",69.219499999999996,null,"2015-07-22",3913.75]
["2015-07-23",69.260800000000003,null,"2015-07-23",3891.79]
["2015-07-24",69.219499999999996,null,"2015-07-24",3850.15]
["2015-07-27",69.529399999999995,null,"2015-07-27",3827.93]
["2015-07-28",70.655500000000004,null,"2015-07-28",3875.37]
["2015-07-29",71.213399999999993,null,"2015-07-29",3904.21]
["2015-07-30",70.273300000000006,null,"2015-07-30",3904.64]
["2015-07-31",70.273300000000006,null,"2015-07-31",3895.8]
["2015-08-03",70.686499999999995,null,"2015-08-03",3885.07]
["2015-08-04",70.717500000000001,null,"2015-08-04",3876.44]
["2015-08-05",71.368399999999994,null,"2015-08-05",3889.99]
["2015-08-06",70.924099999999996,null,"2015-08-06",3860.92]
["2015-08-07",70.758799999999994,null,"2015-08-07",3849.96]
["2015-08-10",71.017099999999999,null,"2015-08-10",3899.36]
["2015-08-11",70.521199999999993,null,"2015-08-11",3862.81]
["2015-08-12",70.252600000000001,null,"2015-08-12",3867.37]
["2015-08-13",69.901300000000006,null,"2015-08-13",3863.03]
["2015-08-14",70.035600000000002,null,"2015-08-14",3878.16]
["2015-08-17",69.901300000000006,null,"2015-08-17",3899.1]
["2015-08-18",69.932299999999998,null,"2015-08-18",3889.6]
["2015-08-19",68.950900000000004,null,"2015-08-19",3857.74]
["2015-08-20",68.176000000000002,null,"2015-08-20",3776.36]
["2015-08-21",67.132599999999996,null,"2015-08-21",3656.67]
["2015-08-24",64.002200000000002,null,"2015-08-24",3512.65]
["2015-08-25",62.369799999999998,null,"2015-08-25",3465.19]
["2015-08-26",64.291499999999999,null,"2015-08-26",3600.73]
["2015-08-27",65.179900000000004,null,"2015-08-27",3688.6]
["2015-08-28",65.448599999999999,null,"2015-08-28",3691.3]
["2015-08-31",64.890699999999995,null,"2015-08-31",3660.75]
["2015-09-01",63.299700000000001,null,"2015-09-01",3552.65]
["2015-09-02",64.239800000000002,null,"2015-09-02",3618.25]
["2015-09-03",65.004300000000001,null,"2015-09-03",3622.66]
["2015-09-04",63.495899999999999,null,"2015-09-04",3567.41]
["2015-09-08",65.531199999999998,null,"2015-09-08",3657.32]
["2015-09-09",64.456800000000001,null,"2015-09-09",3606.8]
["2015-09-10",63.981499999999997,null,"2015-09-10",3626.14]
["2015-09-11",63.971200000000003,null,"2015-09-11",3643.54]
["2015-09-14",64.167500000000004,null,"2015-09-14",3628.87]
["2015-09-15",64.498099999999994,null,"2015-09-15",3675.48]
["2015-09-16",65.159300000000002,null,"2015-09-16",3707.62]
["2015-09-17",65.365899999999996,null,"2015-09-17",3698.74]
["2015-09-18",64.7667,null,"2015-09-18",3638.99]
["2015-09-21",65.190299999999993,null,"2015-09-21",3655.64]
["2015-09-22",64.219099999999997,null,"2015-09-22",3610.7]
["2015-09-23",64.157200000000003,null,"2015-09-23",3603.49]
["2015-09-24",64.312100000000001,null,"2015-09-24",3591.37]
["2015-09-25",65.2316,null,"2015-09-25",3589.71]
["2015-09-28",64.219099999999997,null,"2015-09-28",3498.61]
["2015-09-29",65.159300000000002,null,"2015-09-29",3503.13]
["2015-09-30",65.562200000000004,null,"2015-09-30",3570.1709999999998]
["2015-10-01",65.830799999999996,null,"2015-10-01",3577.47]
["2015-10-02",66.409400000000005,null,"2015-10-02",3629.04]
["2015-10-05",67.514799999999994,null,"2015-10-05",3695.61]
["2015-10-06",66.936300000000003,null,"2015-10-06",3682.33]
["2015-10-07",67.514799999999994,null,"2015-10-07",3713.36]
["2015-10-08",68.082999999999998,null,"2015-10-08",3746.12]
["2015-10-09",68.537599999999998,null,"2015-10-09",3748.96]
["2015-10-12",68.444599999999994,null,"2015-10-12",3753.73]
["2015-10-13",68.155299999999997,null,"2015-10-13",3728.48]
["2015-10-14",67.928100000000001,null,"2015-10-14",3711.11]
["2015-10-15",68.775199999999998,null,"2015-10-15",3766.43]
["2015-10-16",69.343400000000003,null,"2015-10-16",3783.64]
["2015-10-19",69.477800000000002,null,"2015-10-19",3784.72]
["2015-10-20",69.281499999999994,null,"2015-10-20",3779.44]
["2015-10-21",69.436400000000006,null,"2015-10-21",3757.91]
["2015-10-22",71.316999999999993,null,"2015-10-22",3820.49]
["2015-10-23",71.628699999999995,null,"2015-10-23",3862.65]
["2015-10-26",71.400099999999995,null,"2015-10-26",3855.29]
["2015-10-27",71.639099999999999,null,"2015-10-27",3845.45]
["2015-10-28",71.514399999999995,null,"2015-10-28",3891.34]
["2015-10-29",71.930000000000007,null,"2015-10-29",3890.04]
["2015-10-30",68.937700000000007,null,"2015-10-30",3871.33]
["2015-11-02",70.122200000000007,null,"2015-11-02",3917.3]
["2015-11-03",70.652100000000004,null,"2015-11-03",3928.05]
["2015-11-04",70.111800000000002,null,"2015-11-04",3915.52]
["2015-11-05",70.236500000000007,null,"2015-11-05",3911.89]
["2015-11-06",68.387,null,"2015-11-06",3910.98]
["2015-11-09",68.335099999999997,null,"2015-11-09",3873.37]
["2015-11-10",68.968900000000005,null,"2015-11-10",3880.23]
["2015-11-11",69.041600000000003,null,"2015-11-11",3867.71]
["2015-11-12",67.815600000000003,null,"2015-11-12",3814.29]
["2015-11-13",67.0779,null,"2015-11-13",3771.59]
["2015-11-16",68.127300000000005,null,"2015-11-16",3828.46]
["2015-11-17",67.867500000000007,null,"2015-11-17",3824.14]
["2015-11-18",68.636399999999995,null,"2015-11-18",3886.26]
["2015-11-19",68.968900000000005,null,"2015-11-19",3882.06]
["2015-11-20",68.677999999999997,null,"2015-11-20",3897.45]
["2015-11-23",69.498800000000003,null,"2015-11-23",3892.8]
["2015-11-24",69.426000000000002,null,"2015-11-24",3897.67]
["2015-11-25",69.020799999999994,null,"2015-11-25",3897.57]
["2015-11-27",69.155900000000003,null,"2015-11-27",3900.74]
["2015-11-30",68.241600000000005,null,"2015-11-30",3882.84]
["2015-12-01",68.397400000000005,null,"2015-12-01",3924.63]
["2015-12-02",68.241600000000005,null,"2015-12-02",3882.38]
["2015-12-03",68.137699999999995,null,"2015-12-03",3826.74]
["2015-12-04",68.927300000000002,null,"2015-12-04",3905.31]
["2015-12-07",68.927300000000002,null,"2015-12-07",3878.31]
["2015-12-08",68.761099999999999,null,"2015-12-08",3853.48]
["2015-12-09",68.657200000000003,null,"2015-12-09",3823.9]
["2015-12-10",68.709100000000007,null,"2015-12-10",3832.93]
["2015-12-11",67.753200000000007,null,"2015-12-11",3759.09]
["2015-12-14",68.418199999999999,null,"2015-12-14",3777.22]
["2015-12-15",69.363699999999994,null,"2015-12-15",3817.36]
["2015-12-16",70.994900000000001,null,"2015-12-16",3873.12]
["2015-12-17",69.9559,null,"2015-12-17",3815.46]
["2015-12-18",68.127300000000005,null,"2015-12-18",3747.56]
["2015-12-21",68.553299999999993,null,"2015-12-21",3777.15]
["2015-12-22",69.176699999999997,null,"2015-12-22",3810.85]
["2015-12-23",69.779300000000006,null,"2015-12-23",3858.47]
["2015-12-24",69.602699999999999,null,"2015-12-24",3852.31]
["2015-12-28",69.498800000000003,null,"2015-12-28",3843.94]
["2015-12-29",70.288399999999996,null,"2015-12-29",3885.55]
["2015-12-30",70.163700000000006,null,"2015-12-30",3857.9]
["2015-12-31",69.218199999999996,null,"2015-12-31",3821.6]
["2016-01-04",67.233699999999999,null,"2016-01-04",3763.99]
["2016-01-05",67.5351,null,"2016-01-05",3771.57]
["2016-01-06",66.641499999999994,null,"2016-01-06",3723.44]
["2016-01-07",65.467399999999998,null,"2016-01-07",3635.29]
["2016-01-08",64.989500000000007,null,"2016-01-08",3595.91]
["2016-01-11",65.259600000000006,null,"2016-01-11",3598.97]
["2016-01-12",65.851900000000001,null,"2016-01-12",3627.06]
["2016-01-13",65.363500000000002,null,"2016-01-13",3536.92]
["2016-01-14",66.0077,null,"2016-01-14",3596.03]
["2016-01-15",65.820700000000002,null,"2016-01-15",3518.51]
["2016-01-19",66.797399999999996,null,"2016-01-19",3520.4]
["2016-01-20",64.885599999999997,null,"2016-01-20",3479.75]
["2016-01-21",66.527199999999993,null,"2016-01-21",3497.94]
["2016-01-22",67.530600000000007,null,"2016-01-22",3568.9]
["2016-01-25",66.819900000000004,null,"2016-01-25",3513.11]
["2016-01-26",67.238,null,"2016-01-26",3562.81]
["2016-01-27",67.206599999999995,null,"2016-01-27",3524.33]
["2016-01-28",67.959199999999996,null,"2016-01-28",3544.13]
["2016-01-29",70.582599999999999,null,"2016-01-29",3631.96]
["2016-02-01",69.192499999999995,null,"2016-02-01",3630.46]
["2016-02-02",68.314499999999995,null,"2016-02-02",3562.52]
["2016-02-03",69.014799999999994,null,"2016-02-03",3581.53]
["2016-02-04",68.972999999999999,null,"2016-02-04",3587.71]
["2016-02-05",69.182000000000002,null,"2016-02-05",3521.6]
["2016-02-08",69.056600000000003,null,"2016-02-08",3472.08]
["2016-02-09",68.858000000000004,null,"2016-02-09",3470.5]
["2016-02-10",68.784899999999993,null,"2016-02-10",3471.04]
["2016-02-11",67.352900000000005,null,"2016-02-11",3428.99]
["2016-02-12",68.669899999999998,null,"2016-02-12",3496.28]
["2016-02-16",68.784899999999993,null,"2016-02-16",3555.2]
["2016-02-17",70.091399999999993,null,"2016-02-17",3614.16]
["2016-02-18",70.258600000000001,null,"2016-02-18",3597.49]
["2016-02-19",70.509500000000003,null,"2016-02-19",3597.92]
["2016-02-22",70.666200000000003,null,"2016-02-22",3649.92]
["2016-02-23",70.237700000000004,null,"2016-02-23",3604.68]
["2016-02-24",69.317899999999995,null,"2016-02-24",3620.87]
["2016-02-25",70.467600000000004,null,"2016-02-25",3662.84]
["2016-02-26",69.2761,null,"2016-02-26",3656.42]
["2016-02-29",68.607200000000006,null,"2016-02-29",3627.06]
["2016-03-01",70.373599999999996,null,"2016-03-01",3713.7]
["2016-03-02",70.112300000000005,null,"2016-03-02",3729.59]
["2016-03-03",70.666200000000003,null,"2016-03-03",3743.02]
["2016-03-04",71.241100000000003,null,"2016-03-04",3755.47]
["2016-03-07",70.624399999999994,null,"2016-03-07",3759.05]
["2016-03-08",70.582599999999999,null,"2016-03-08",3717.49]
["2016-03-09",71.052999999999997,null,"2016-03-09",3736.92]
["2016-03-10",71.314300000000003,null,"2016-03-10",3737.74]
["2016-03-11",71.460599999999999,null,"2016-03-11",3800.07]
["2016-03-14",71.324700000000007,null,"2016-03-14",3795.53]
["2016-03-15",71.6905,null,"2016-03-15",3788.62]
["2016-03-16",71.784599999999998,null,"2016-03-16",3810.09]
["2016-03-17",73.017899999999997,null,"2016-03-17",3835.26]
["2016-03-18",73.665999999999997,null,"2016-03-18",3852.15]
["2016-03-21",73.613699999999994,null,"2016-03-21",3855.97]
["2016-03-22",72.704400000000007,null,"2016-03-22",3853.18]
["2016-03-23",72.955200000000005,null,"2016-03-23",3828.58]
["2016-03-24",73.0702,null,"2016-03-24",3827.14]
["2016-03-28",73.0702,null,"2016-03-28",3829.26]
["2016-03-29",73.697299999999998,null,"2016-03-29",3863.8]
["2016-03-30",73.916799999999995,null,"2016-03-30",3881.01]
["2016-03-31",73.843699999999998,null,"2016-03-31",3873.11]
["2016-04-01",74.418499999999995,null,"2016-04-01",3897.66]
["2016-04-04",74.3767,null,"2016-04-04",3886]
["2016-04-05",74.355800000000002,null,"2016-04-05",3846.59]
["2016-04-06",74.638000000000005,null,"2016-04-06",3888.41]
["2016-04-07",73.833200000000005,null,"2016-04-07",3841.98]
["2016-04-08",74.282600000000002,null,"2016-04-08",3852.72]
["2016-04-11",74.146799999999999,null,"2016-04-11",3842.17]
["2016-04-12",74.4499,null,"2016-04-12",3879.42]
["2016-04-13",74.031800000000004,null,"2016-04-13",3918.95]
["2016-04-14",74.000399999999999,null,"2016-04-14",3920.03]
["2016-04-15",74.470799999999997,null,"2016-04-15",3916.17]
["2016-04-18",74.543899999999994,null,"2016-04-18",3941.86]
["2016-04-19",74.899299999999997,null,"2016-04-19",3954.01]
["2016-04-20",73.895899999999997,null,"2016-04-20",3957.25]
["2016-04-21",72.498099999999994,null,"2016-04-21",3936.8]
["2016-04-22",72.5822,null,"2016-04-22",3937]
["2016-04-25",72.960499999999996,null,"2016-04-25",3929.88]
["2016-04-26",72.477099999999993,null,"2016-04-26",3937.23]
["2016-04-27",72.844899999999996,null,"2016-04-27",3944.02]
["2016-04-28",74.789299999999997,null,"2016-04-28",3907.88]
["2016-04-29",74.537000000000006,null,"2016-04-29",3888.13]
["2016-05-02",76.061000000000007,null,"2016-05-02",3918.53]
["2016-05-03",75.514499999999998,null,"2016-05-03",3884.63]
["2016-05-04",75.546000000000006,null,"2016-05-04",3862.4]
["2016-05-05",75.115099999999998,null,"2016-05-05",3862.4]
["2016-05-06",75.482900000000001,null,"2016-05-06",3875.18]
["2016-05-09",75.419899999999998,null,"2016-05-09",3878.14]
["2016-05-10",75.882300000000001,null,"2016-05-10",3926.63]
["2016-05-11",75.6511,null,"2016-05-11",3891.13]
["2016-05-12",76.3553,null,"2016-05-12",3890.85]
["2016-05-13",75.325299999999999,null,"2016-05-13",3858.17]
["2016-05-16",75.693100000000001,null,"2016-05-16",3896.36]
["2016-05-17",74.463499999999996,null,"2016-05-17",3860.88]
["2016-05-18",73.706699999999998,null,"2016-05-18",3862.25]
["2016-05-19",74.022000000000006,null,"2016-05-19",3847.97]
["2016-05-20",73.591099999999997,null,"2016-05-20",3871.75]
["2016-05-23",73.654200000000003,null,"2016-05-23",3863.82]
["2016-05-24",74.484499999999997,null,"2016-05-24",3916.77]
["2016-05-25",74.274299999999997,null,"2016-05-25",3944.33]
["2016-05-26",74.085099999999997,null,"2016-05-26",3944.05]
["2016-05-27",74.190200000000004,null,"2016-05-27",3961.67]
["2016-05-31",74.001000000000005,null,"2016-05-31",3957.95]
["2016-06-01",74.831299999999999,null,"2016-06-01",3963.1]
["2016-06-02",75.0625,null,"2016-06-02",3974.76]
["2016-06-03",75.2517,null,"2016-06-03",3963.23]
["2016-06-06",75.503900000000002,null,"2016-06-06",3982.74]
["2016-06-07",75.241200000000006,null,"2016-06-07",3987.96]
["2016-06-08",75.6721,null,"2016-06-08",4001.98]
["2016-06-09",76.029399999999995,null,"2016-06-09",3995.28]
["2016-06-10",75.798199999999994,null,"2016-06-10",3958.68]
["2016-06-13",75.325299999999999,null,"2016-06-13",3927.73]
["2016-06-14",75.7667,null,"2016-06-14",3920.93]
["2016-06-15",75.377799999999993,null,"2016-06-15",3914.02]
["2016-06-16",75.6721,null,"2016-06-16",3926.93]
["2016-06-17",75.083500000000001,null,"2016-06-17",3914.15]
["2016-06-20",75.293700000000001,null,"2016-06-20",3936.91]
["2016-06-21",75.4619,null,"2016-06-21",3947.94]
["2016-06-22",75.934899999999999,null,"2016-06-22",3941.45]
["2016-06-23",76.376300000000001,null,"2016-06-23",3994.18]
["2016-06-24",74.179699999999997,null,"2016-06-24",3850.7]
["2016-06-27",73.559600000000003,null,"2016-06-27",3781.02]
["2016-06-28",74.7577,null,"2016-06-28",3849.05]
["2016-06-29",75.525000000000006,null,"2016-06-29",3915.1]
["2016-06-30",76.933300000000003,null,"2016-06-30",3968.21]
["2016-07-01",76.670599999999993,null,"2016-07-01",3976.68]
["2016-07-05",77.017399999999995,null,"2016-07-05",3949.72]
["2016-07-06",77.017399999999995,null,"2016-07-06",3972.26]
["2016-07-07",77.143500000000003,null,"2016-07-07",3969.19]
["2016-07-08",78.036900000000003,null,"2016-07-08",4029.75]
["2016-07-11",78.289100000000005,null,"2016-07-11",4043.49]
["2016-07-12",77.721599999999995,null,"2016-07-12",4071.85]
["2016-07-13",78.268100000000004,null,"2016-07-13",4072.77]
["2016-07-14",78.520300000000006,null,"2016-07-14",4094.28]
["2016-07-15",78.530799999999999,null,"2016-07-15",4090.49]
["2016-07-18",78.299599999999998,null,"2016-07-18",4100.3999999999996]
["2016-07-19",78.362700000000004,null,"2016-07-19",4094.61]
["2016-07-20",78.310100000000006,null,"2016-07-20",4112.6099999999997]
["2016-07-21",78.046000000000006,null,"2016-07-21",4097.82]
["2016-07-22",78.827799999999996,null,"2016-07-22",4116.5]
["2016-07-25",78.426299999999998,null,"2016-07-25",4104.13]
["2016-07-26",78.162199999999999,null,"2016-07-26",4105.57]
["2016-07-27",77.422600000000003,null,"2016-07-27",4100.8100000000004]
["2016-07-28",77.390900000000002,null,"2016-07-28",4107.75]
["2016-07-29",78.637600000000006,null,"2016-07-29",4114.51]
["2016-08-01",79.356099999999998,null,"2016-08-01",4109.28]
["2016-08-02",79.102500000000006,null,"2016-08-02",4083.25]
["2016-08-03",78.267899999999997,null,"2016-08-03",4097.3]
["2016-08-04",79.007400000000004,null,"2016-08-04",4099.21]
["2016-08-05",78.796099999999996,null,"2016-08-05",4134.5600000000004]
["2016-08-08",78.637600000000006,null,"2016-08-08",4131.1899999999996]
["2016-08-09",79.007400000000004,null,"2016-08-09",4132.96]
["2016-08-10",79.070800000000006,null,"2016-08-10",4122.6499999999996]
["2016-08-11",79.123599999999996,null,"2016-08-11",4142.72]
["2016-08-12",79.208200000000005,null,"2016-08-12",4139.63]
["2016-08-15",78.933499999999995,null,"2016-08-15",4151.6899999999996]
["2016-08-16",78.5214,null,"2016-08-16",4129.68]
["2016-08-17",78.796099999999996,null,"2016-08-17",4138.42]
["2016-08-18",78.806700000000006,null,"2016-08-18",4147.6400000000003]
["2016-08-19",78.700999999999993,null,"2016-08-19",4142.2299999999996]
["2016-08-22",78.711600000000004,null,"2016-08-22",4139.97]
["2016-08-23",78.753900000000002,null,"2016-08-23",4148.16]
["2016-08-24",78.563699999999997,null,"2016-08-24",4126.6499999999996]
["2016-08-25",78.8489,null,"2016-08-25",4121.09]
["2016-08-26",78.679900000000004,null,"2016-08-26",4114.68]
["2016-08-29",79.039100000000005,null,"2016-08-29",4136.75]
["2016-08-30",78.711600000000004,null,"2016-08-30",4129.34]
["2016-08-31",78.542599999999993,null,"2016-08-31",4120.29]
["2016-09-01",78.468599999999995,null,"2016-09-01",4120.17]
["2016-09-02",79.123599999999996,null,"2016-09-02",4137.7]
["2016-09-06",79.525099999999995,null,"2016-09-06",4150.1099999999997]
["2016-09-07",77.9298,null,"2016-09-07",4150.51]
["2016-09-08",77.116200000000006,null,"2016-09-08",4141.46]
["2016-09-09",74.865799999999993,null,"2016-09-09",4039.95]
["2016-09-12",76.894400000000005,null,"2016-09-12",4099.47]
["2016-09-13",75.901200000000003,null,"2016-09-13",4039.92]
["2016-09-14",75.911799999999999,null,"2016-09-14",4037.83]
["2016-09-15",76.175899999999999,null,"2016-09-15",4079.32]
["2016-09-16",76.028000000000006,null,"2016-09-16",4063.97]
["2016-09-19",76.271000000000001,null,"2016-09-19",4063.94]
["2016-09-20",76.577399999999997,null,"2016-09-20",4065.2]
["2016-09-21",77.126800000000003,null,"2016-09-21",4109.63]
["2016-09-22",77.686800000000005,null,"2016-09-22",4136.41]
["2016-09-23",77.390900000000002,null,"2016-09-23",4112.6899999999996]
["2016-09-26",77.242999999999995,null,"2016-09-26",4077.71]
["2016-09-27",77.612799999999993,null,"2016-09-27",4104.18]
["2016-09-28",77.7607,null,"2016-09-28",4126.83]
["2016-09-29",77.433199999999999,null,"2016-09-29",4088.47]
["2016-09-30",78.331199999999995,null,"2016-09-30",4121.0600000000004]
["2016-10-03",77.781899999999993,null,"2016-10-03",4108.13]
["2016-10-04",76.915499999999994,null,"2016-10-04",4088.17]
["2016-10-05",77.095100000000002,null,"2016-10-05",4107.3999999999996]
["2016-10-06",77.422600000000003,null,"2016-10-06",4109.49]
["2016-10-07",77.179599999999994,null,"2016-10-07",4096.25]
["2016-10-10",76.714799999999997,null,"2016-10-10",4115.12]
["2016-10-11",76.281599999999997,null,"2016-10-11",4063.92]
["2016-10-12",76.524600000000007,null,"2016-10-12",4068.92]
["2016-10-13",76.2393,null,"2016-10-13",4056.45]
["2016-10-14",76.397800000000004,null,"2016-10-14",4057.28]
["2016-10-17",76.154799999999994,null,"2016-10-17",4045.07]
["2016-10-18",75.996300000000005,null,"2016-10-18",4069.99]
["2016-10-19",75.753299999999996,null,"2016-10-19",4079.5]
["2016-10-20",75.341300000000004,null,"2016-10-20",4074.18]
["2016-10-21",75.341300000000004,null,"2016-10-21",4073.85]
["2016-10-24",75.458100000000002,null,"2016-10-24",4093.22]
["2016-10-25",75.755600000000001,null,"2016-10-25",4077.8]
["2016-10-26",75.702500000000001,null,"2016-10-26",4070.76]
["2016-10-27",74.969399999999993,null,"2016-10-27",4058.75]
["2016-10-28",75.606800000000007,null,"2016-10-28",4046.36]
["2016-10-31",75.808700000000002,null,"2016-10-31",4045.89]
["2016-11-01",75.415599999999998,null,"2016-11-01",4018.47]
["2016-11-02",75.617500000000007,null,"2016-11-02",3992.76]
["2016-11-03",74.969399999999993,null,"2016-11-03",3976.56]
["2016-11-04",73.9071,null,"2016-11-04",3970.02]
["2016-11-07",74.937600000000003,null,"2016-11-07",4058.3]
["2016-11-08",76.052999999999997,null,"2016-11-08",4075.61]
["2016-11-09",74.757000000000005,null,"2016-11-09",4121.03]
["2016-11-10",71.389399999999995,null,"2016-11-10",4129.46]
["2016-11-11",71.623099999999994,null,"2016-11-11",4123.6899999999996]
["2016-11-14",70.730699999999999,null,"2016-11-14",4123.8100000000004]
["2016-11-15",70.741299999999995,null,"2016-11-15",4155.62]
["2016-11-16",70.900700000000001,null,"2016-11-16",4150.21]
["2016-11-17",70.103899999999996,null,"2016-11-17",4169.87]
["2016-11-18",69.965800000000002,null,"2016-11-18",4160.58]
["2016-11-21",70.348299999999995,null,"2016-11-21",4191.68]
["2016-11-22",70.465100000000007,null,"2016-11-22",4200.95]
["2016-11-23",70.103899999999996,null,"2016-11-23",4204.49]
["2016-11-25",70.677599999999998,null,"2016-11-25",4221.0200000000004]
["2016-11-28",70.571299999999994,null,"2016-11-28",4199.3900000000003]
["2016-11-29",70.677599999999998,null,"2016-11-29",4205.99]
["2016-11-30",69.296499999999995,null,"2016-11-30",4195.7299999999996]
["2016-12-01",69.137200000000007,null,"2016-12-01",4181.1499999999996]
["2016-12-02",68.7547,null,"2016-12-02",4182.8100000000004]
["2016-12-05",68.659099999999995,null,"2016-12-05",4207.57]
["2016-12-06",69.084100000000007,null,"2016-12-06",4222.04]
["2016-12-07",70.040199999999999,null,"2016-12-07",4278.4399999999996]
["2016-12-08",69.7958,null,"2016-12-08",4288.1000000000004]
["2016-12-09",70.422600000000003,null,"2016-12-09",4313.6099999999997]
["2016-12-12",70.911299999999997,null,"2016-12-12",4308.9399999999996]
["2016-12-13",71.06,null,"2016-12-13",4337.8599999999997]
["2016-12-14",70.018900000000002,null,"2016-12-14",4302.93]
["2016-12-15",70.358900000000006,null,"2016-12-15",4319.84]
["2016-12-16",70.358900000000006,null,"2016-12-16",4312.3999999999996]
["2016-12-19",70.178299999999993,null,"2016-12-19",4321.0200000000004]
["2016-12-20",70.528899999999993,null,"2016-12-20",4337.3599999999997]
["2016-12-21",70.167699999999996,null,"2016-12-21",4326.8500000000004]
["2016-12-22",70.507599999999996,null,"2016-12-22",4319.33]
["2016-12-23",70.401399999999995,null,"2016-12-23",4325.17]
["2016-12-27",70.125200000000007,null,"2016-12-27",4334.93]
["2016-12-28",69.700199999999995,null,"2016-12-28",4299.45]
["2016-12-29",69.997699999999995,null,"2016-12-29",4298.3900000000003]
["2016-12-30",69.519599999999997,null,"2016-12-30",4278.66]
["2017-01-03",69.625900000000001,null,"2017-01-03",4315.08]
["2017-01-04",70.390799999999999,null,"2017-01-04",4340.75]
["2017-01-05",71.017499999999998,null,"2017-01-05",4337.45]
["2017-01-06",71.559299999999993,null,"2017-01-06",4354.05]
["2017-01-09",70.560699999999997,null,"2017-01-09",4338.62]
["2017-01-10",69.466499999999996,null,"2017-01-10",4338.6400000000003]
["2017-01-11",69.381500000000003,null,"2017-01-11",4351.32]
["2017-01-12",69.955200000000005,null,"2017-01-12",4342.09]
["2017-01-13",69.987099999999998,null,"2017-01-13",4350.1099999999997]
["2017-01-17",71.283100000000005,null,"2017-01-17",4337.2]
["2017-01-18",72.090500000000006,null,"2017-01-18",4345.57]
["2017-01-19",71.633700000000005,null,"2017-01-19",4329.96]
["2017-01-20",72.605999999999995,null,"2017-01-20",4344.67]
["2017-01-23",72.178600000000003,null,"2017-01-23",4333.1000000000004]
["2017-01-24",72.937299999999993,null,"2017-01-24",4361.5600000000004]
["2017-01-25",73.118899999999996,null,"2017-01-25",4396.57]
["2017-01-26",72.915899999999993,null,"2017-01-26",4393.43]
["2017-01-27",69.111999999999995,null,"2017-01-27",4389.8500000000004]
["2017-01-30",68.951700000000002,null,"2017-01-30",4363.67]
["2017-01-31",69.005099999999999,null,"2017-01-31",4359.8100000000004]
["2017-02-01",69.154700000000005,null,"2017-02-01",4362.1000000000004]
["2017-02-02",70.180499999999995,null,"2017-02-02",4364.8500000000004]
["2017-02-03",70.490399999999994,null,"2017-02-03",4396.95]
["2017-02-06",69.977500000000006,null,"2017-02-06",4387.67]
["2017-02-07",71.120800000000003,null,"2017-02-07",4388.87]
["2017-02-08",71.152900000000002,null,"2017-02-08",4393.3100000000004]
["2017-02-09",71.163499999999999,null,"2017-02-09",4419.3999999999996]
["2017-02-10",72.360299999999995,null,"2017-02-10",4435.42]
["2017-02-13",72.349599999999995,null,"2017-02-13",4459.83]
["2017-02-14",72.381699999999995,null,"2017-02-14",4478.9799999999996]
["2017-02-15",73.311300000000003,null,"2017-02-15",4501.99]
["2017-02-16",73.727999999999994,null,"2017-02-16",4498.5600000000004]
["2017-02-17",76.912199999999999,null,"2017-02-17",4506.2]
["2017-02-21",78.194400000000002,null,"2017-02-21",4533.46]
["2017-02-22",78.525700000000001,null,"2017-02-22",4528.97]
["2017-02-23",79.540800000000004,null,"2017-02-23",4531.3900000000003]
["2017-02-24",78.376099999999994,null,"2017-02-24",4539.25]
["2017-02-27",77.628100000000003,null,"2017-02-27",4544.51]
["2017-02-28",77.980699999999999,null,"2017-02-28",4532.93]
["2017-03-01",78.493600000000001,null,"2017-03-01",4595.7299999999996]
["2017-03-02",78.7928,null,"2017-03-02",4569.17]
["2017-03-03",78.632499999999993,null,"2017-03-03",4571.6000000000004]
["2017-03-06",78.846199999999996,null,"2017-03-06",4556.72]
["2017-03-07",78.7714,null,"2017-03-07",4543.75]
["2017-03-08",78.173000000000002,null,"2017-03-08",4534.68]
["2017-03-09",78.397400000000005,null,"2017-03-09",4538.3599999999997]
["2017-03-10",79.348399999999998,null,"2017-03-10",4553.28]
["2017-03-13",78.963700000000003,null,"2017-03-13",4556.4399999999996]
["2017-03-14",78.696600000000004,null,"2017-03-14",4541.26]
["2017-03-15",79.006500000000003,null,"2017-03-15",4579.4399999999996]
["2017-03-16",78.963700000000003,null,"2017-03-16",4572.16]
["2017-03-17",79.027900000000002,null,"2017-03-17",4566.17]
["2017-03-20",78.856899999999996,null,"2017-03-20",4557.12]
["2017-03-21",78.75,null,"2017-03-21",4500.9799999999996]
["2017-03-22",78.728700000000003,null,"2017-03-22",4509.6499999999996]
["2017-03-23",78.985100000000003,null,"2017-03-23",4504.92]
["2017-03-24",78.718000000000004,null,"2017-03-24",4501.1099999999997]
["2017-03-27",78.461500000000001,null,"2017-03-27",4496.53]
["2017-03-28",78.824799999999996,null,"2017-03-28",4529.17]
["2017-03-29",78.600499999999997,null,"2017-03-29",4535.01]
["2017-03-30",78.247799999999998,null,"2017-03-30",4548.46]
["2017-03-31",78.205100000000002,null,"2017-03-31",4538.21]
["2017-04-03",78.397400000000005,null,"2017-04-03",4530.9799999999996]
["2017-04-04",78.664599999999993,null,"2017-04-04",4534.25]
["2017-04-05",78.493600000000001,null,"2017-04-05",4520.8599999999997]
["2017-04-06",78.141000000000005,null,"2017-04-06",4530.93]
["2017-04-07",78.482900000000001,null,"2017-04-07",4527.2]
["2017-04-10",78.7821,null,"2017-04-10",4530.57]
["2017-04-11",78.75,null,"2017-04-11",4524.71]
["2017-04-12",79.070599999999999,null,"2017-04-12",4507.76]
["2017-04-13",78.707300000000004,null,"2017-04-13",4477.07]
["2017-04-17",79.145399999999995,null,"2017-04-17",4515.6499999999996]
["2017-04-18",79.465999999999994,null,"2017-04-18",4502.66]
["2017-04-19",78.846199999999996,null,"2017-04-19",4495.5600000000004]
["2017-04-20",78.620599999999996,null,"2017-04-20",4529.6499999999996]
["2017-04-21",78.448700000000002,null,"2017-04-21",4515.8999999999996]
["2017-04-24",79.136300000000006,null,"2017-04-24",4564.93]
["2017-04-25",79.737899999999996,null,"2017-04-25",4592.74]
["2017-04-26",78.964399999999998,null,"2017-04-26",4590.5600000000004]
["2017-04-27",78.749499999999998,null,"2017-04-27",4593.57]
["2017-04-28",77.395799999999994,null,"2017-04-28",4584.82]
["2017-05-01",77.138000000000005,null,"2017-05-01",4592.78]
["2017-05-02",76.020700000000005,null,"2017-05-02",4598.24]
["2017-05-03",76.364500000000007,null,"2017-05-03",4593.32]
["2017-05-04",77.299199999999999,null,"2017-05-04",4596.24]
["2017-05-05",77.148700000000005,null,"2017-05-05",4615.09]
["2017-05-08",77.180999999999997,null,"2017-05-08",4615.7299999999996]
["2017-05-09",76.815700000000007,null,"2017-05-09",4611.21]
["2017-05-10",77.138000000000005,null,"2017-05-10",4618.1899999999996]
["2017-05-11",76.944599999999994,null,"2017-05-11",4609.6899999999996]
["2017-05-12",76.5471,null,"2017-05-12",4602.96]
["2017-05-15",76.976900000000001,null,"2017-05-15",4625.51]
["2017-05-16",76.901600000000002,null,"2017-05-16",4623.26]
["2017-05-17",81.3172,null,"2017-05-17",4540.58]
["2017-05-18",79.426400000000001,null,"2017-05-18",4557.41]
["2017-05-19",80.382499999999993,null,"2017-05-19",4588.3500000000004]
["2017-05-22",79.802400000000006,null,"2017-05-22",4612.12]
["2017-05-23",79.329700000000003,null,"2017-05-23",4620.7]
["2017-05-24",80.146199999999993,null,"2017-05-24",4632.37]
["2017-05-25",80.973399999999998,null,"2017-05-25",4653.59]
["2017-05-26",81.059399999999997,null,"2017-05-26",4655.6499999999996]
["2017-05-30",81.746899999999997,null,"2017-05-30",4650.76]
["2017-05-31",82.037000000000006,null,"2017-05-31",4649.34]
["2017-06-01",82.391599999999997,null,"2017-06-01",4685.1099999999997]
["2017-06-02",82.842799999999997,null,"2017-06-02",4702.5600000000004]
["2017-06-05",82.971699999999998,null,"2017-06-05",4697]
["2017-06-06",82.724599999999995,null,"2017-06-06",4683.96]
["2017-06-07",82.896500000000003,null,"2017-06-07",4692.29]
["2017-06-08",81.424599999999998,null,"2017-06-08",4693.67]
["2017-06-09",81.403199999999998,null,"2017-06-09",4689.79]
["2017-06-12",81.166799999999995,null,"2017-06-12",4685.54]
["2017-06-13",81.3172,null,"2017-06-13",4707.88]
["2017-06-14",81.521299999999997,null,"2017-06-14",4703.53]
["2017-06-15",82.026300000000006,null,"2017-06-15",4693.8599999999997]
["2017-06-16",81.9833,null,"2017-06-16",4695.2299999999996]
["2017-06-19",82.617199999999997,null,"2017-06-19",4734.4799999999996]
["2017-06-20",82.026300000000006,null,"2017-06-20",4702.82]
["2017-06-21",81.3065,null,"2017-06-21",4700.5]
["2017-06-22",81.145300000000006,null,"2017-06-22",4698.3999999999996]
["2017-06-23",81.564300000000003,null,"2017-06-23",4705.7299999999996]
["2017-06-26",81.5321,null,"2017-06-26",4707.2700000000004]
["2017-06-27",80.973399999999998,null,"2017-06-27",4669.2700000000004]
["2017-06-28",80.672600000000003,null,"2017-06-28",4711.33]
["2017-06-29",79.630499999999998,null,"2017-06-29",4670.96]
["2017-06-30",79.641199999999998,null,"2017-06-30",4678.3599999999997]
["2017-07-03",79.437100000000001,null,"2017-07-03",4689.6099999999997]
["2017-07-05",79.243700000000004,null,"2017-07-05",4697.34]
["2017-07-06",78.910700000000006,null,"2017-07-06",4655.0200000000004]
["2017-07-07",78.792500000000004,null,"2017-07-07",4684.88]
["2017-07-10",78.513199999999998,null,"2017-07-10",4689.25]
["2017-07-11",77.782600000000002,null,"2017-07-11",4685.6400000000003]
["2017-07-12",77.653700000000001,null,"2017-07-12",4720.28]
["2017-07-13",77.599999999999994,null,"2017-07-13",4729.25]
["2017-07-14",78.308999999999997,null,"2017-07-14",4751.43]
["2017-07-17",78.417100000000005,null,"2017-07-17",4751.33]
["2017-07-18",78.341399999999993,null,"2017-07-18",4754.2700000000004]
["2017-07-19",78.308999999999997,null,"2017-07-19",4780.25]
["2017-07-20",77.876900000000006,null,"2017-07-20",4779.84]
["2017-07-21",79.151700000000005,null,"2017-07-21",4778.07]
["2017-07-24",77.617699999999999,null,"2017-07-24",4773.1000000000004]
["2017-07-25",77.833699999999993,null,"2017-07-25",4787.04]
["2017-07-26",78.86,null,"2017-07-26",4788.41]
["2017-07-27",78.805999999999997,null,"2017-07-27",4784.26]
["2017-07-28",78.363100000000003,null,"2017-07-28",4778.0200000000004]
["2017-07-31",77.995800000000003,null,"2017-07-31",4774.5600000000004]
["2017-08-01",77.455600000000004,null,"2017-08-01",4786.2700000000004]
["2017-08-02",77.369200000000006,null,"2017-08-02",4789.54]
["2017-08-03",77.3476,null,"2017-08-03",4779.99]
["2017-08-04",77.218000000000004,null,"2017-08-04",4789.1099999999997]
["2017-08-07",77.498800000000003,null,"2017-08-07",4797.13]
["2017-08-08",77.455600000000004,null,"2017-08-08",4786.12]
["2017-08-09",77.315200000000004,null,"2017-08-09",4784.9399999999996]
["2017-08-10",77.293599999999998,null,"2017-08-10",4717.3999999999996]
["2017-08-11",76.9803,null,"2017-08-11",4723.7299999999996]
["2017-08-14",77.185599999999994,null,"2017-08-14",4771.43]
["2017-08-15",77.563699999999997,null,"2017-08-15",4770.1499999999996]
["2017-08-16",77.704099999999997,null,"2017-08-16",4778.28]
["2017-08-17",77.023499999999999,null,"2017-08-17",4704.7299999999996]
["2017-08-18",76.721000000000004,null,"2017-08-18",4696.22]
["2017-08-21",77.358400000000003,null,"2017-08-21",4701.82]
["2017-08-22",77.390799999999999,null,"2017-08-22",4748.7299999999996]
["2017-08-23",76.937100000000001,null,"2017-08-23",4732.76]
["2017-08-24",76.461799999999997,null,"2017-08-24",4723.03]
["2017-08-25",76.861500000000007,null,"2017-08-25",4731.46]
["2017-08-28",76.591399999999993,null,"2017-08-28",4733.97]
["2017-08-29",77.023499999999999,null,"2017-08-29",4738.62]
["2017-08-30",76.645399999999995,null,"2017-08-30",4761.72]
["2017-08-31",77.390799999999999,null,"2017-08-31",4789.18]
["2017-09-01",77.023499999999999,null,"2017-09-01",4798.99]
["2017-09-05",76.818299999999994,null,"2017-09-05",4762.75]
["2017-09-06",77.228800000000007,null,"2017-09-06",4777.6899999999996]
["2017-09-07",77.304400000000001,null,"2017-09-07",4777.93]
["2017-09-08",77.585300000000004,null,"2017-09-08",4771.0200000000004]
["2017-09-11",77.801299999999998,null,"2017-09-11",4822.8]
["2017-09-12",77.725700000000003,null,"2017-09-12",4839.3100000000004]
["2017-09-13",77.401600000000002,null,"2017-09-13",4843.04]
["2017-09-14",77.930899999999994,null,"2017-09-14",4839.29]
["2017-09-15",78.0822,null,"2017-09-15",4848.84]
["2017-09-18",78.200999999999993,null,"2017-09-18",4856.08]
["2017-09-19",78.654700000000005,null,"2017-09-19",4861.5200000000004]
["2017-09-20",78.373900000000006,null,"2017-09-20",4864.6099999999997]
["2017-09-21",77.099100000000007,null,"2017-09-21",4849.95]
["2017-09-22",76.904700000000005,null,"2017-09-22",4853.2]
["2017-09-25",78.86,null,"2017-09-25",4842.41]
["2017-09-26",79.281300000000002,null,"2017-09-26",4843.1400000000003]
["2017-09-27",78.946399999999997,null,"2017-09-27",4862.93]
["2017-09-28",79.022000000000006,null,"2017-09-28",4869.8100000000004]
["2017-09-29",78.697900000000004,null,"2017-09-29",4887.97]
["2017-10-02",78.805999999999997,null,"2017-10-02",4906.92]
["2017-10-03",78.254999999999995,null,"2017-10-03",4917.7299999999996]
["2017-10-04",78.7303,null,"2017-10-04",4924.1899999999996]
["2017-10-05",79.086799999999997,null,"2017-10-05",4952.8500000000004]
["2017-10-06",78.557500000000005,null,"2017-10-06",4949.09]
["2017-10-09",78.168599999999998,null,"2017-10-09",4940.16]
["2017-10-10",78.751999999999995,null,"2017-10-10",4951.7700000000004]
["2017-10-11",80.728899999999996,null,"2017-10-11",4960.79]
["2017-10-12",81.193399999999997,null,"2017-10-12",4952.8500000000004]
["2017-10-13",82.09,null,"2017-10-13",4957.2700000000004]
["2017-10-16",81.830699999999993,null,"2017-10-16",4966.05]
["2017-10-17",80.9773,null,"2017-10-17",4969.38]
["2017-10-18",80.415599999999998,null,"2017-10-18",4973.28]
["2017-10-19",79.011200000000002,null,"2017-10-19",4975.32]
["2017-10-20",78.557500000000005,null,"2017-10-20",5001.1099999999997]
["2017-10-23",78.416300000000007,null,"2017-10-23",4981.37]
["2017-10-24",78.036100000000005,null,"2017-10-24",4989.5600000000004]
["2017-10-25",77.579899999999995,null,"2017-10-25",4966.29]
["2017-10-26",77.351799999999997,null,"2017-10-26",4972.6000000000004]
["2017-10-27",76.471900000000005,null,"2017-10-27",5012.75]
["2017-10-30",75.168400000000005,null,"2017-10-30",4997.1499999999996]
["2017-10-31",76.526200000000003,null,"2017-10-31",5002.03]
["2017-11-01",76.645700000000005,null,"2017-11-01",5009.99]
["2017-11-02",77.058499999999995,null,"2017-11-02",5011.4799999999996]
["2017-11-03",76.200299999999999,null,"2017-11-03",5027.49]
["2017-11-06",76.308999999999997,null,"2017-11-06",5034.3]
["2017-11-07",77.015000000000001,null,"2017-11-07",5033.38]
["2017-11-08",79.589399999999998,null,"2017-11-08",5040.74]
["2017-11-09",79.198400000000007,null,"2017-11-09",5023.01]
["2017-11-10",79.524299999999997,null,"2017-11-10",5020.3100000000004]
["2017-11-13",80.0565,null,"2017-11-13",5025.3599999999997]
["2017-11-14",79.7958,null,"2017-11-14",5014.53]
["2017-11-15",78.731300000000005,null,"2017-11-15",4987.96]
["2017-11-16",78.894199999999998,null,"2017-11-16",5030.4799999999996]
["2017-11-17",78.090400000000002,null,"2017-11-17",5017.45]
["2017-11-20",78.285899999999998,null,"2017-11-20",5024.01]
["2017-11-21",78.448899999999995,null,"2017-11-21",5056.95]
["2017-11-22",77.938299999999998,null,"2017-11-22",5053.6000000000004]
["2017-11-24",78.220799999999997,null,"2017-11-24",5064.2299999999996]
["2017-11-27",78.209900000000005,null,"2017-11-27",5062.8500000000004]
["2017-11-28",79.035499999999999,null,"2017-11-28",5112.91]
["2017-11-29",78.220799999999997,null,"2017-11-29",5111.68]
["2017-11-30",78.698700000000002,null,"2017-11-30",5155.4399999999996]
["2017-12-01",79.339600000000004,null,"2017-12-01",5145.21]
["2017-12-04",80.947199999999995,null,"2017-12-04",5139.91]
["2017-12-05",81.023300000000006,null,"2017-12-05",5120.92]
["2017-12-06",80.653999999999996,null,"2017-12-06",5120.46]
["2017-12-07",79.513400000000004,null,"2017-12-07",5136.37]
["2017-12-08",79.643799999999999,null,"2017-12-08",5165.1899999999996]
["2017-12-11",79.480800000000002,null,"2017-12-11",5181.75]
["2017-12-12",78.742199999999997,null,"2017-12-12",5189.96]
["2017-12-13",79.676299999999998,null,"2017-12-13",5187.68]
["2017-12-14",79.556899999999999,null,"2017-12-14",5167.45]
["2017-12-15",80.436700000000002,null,"2017-12-15",5214.1000000000004]
["2017-12-18",80.371499999999997,null,"2017-12-18",5242.28]
["2017-12-19",81.305700000000002,null,"2017-12-19",5225.43]
["2017-12-20",80.947199999999995,null,"2017-12-20",5221.79]
["2017-12-21",81.099299999999999,null,"2017-12-21",5232.16]
["2017-12-22",81.631600000000006,null,"2017-12-22",5229.79]
["2017-12-26",81.99,null,"2017-12-26",5224.51]
["2017-12-27",81.870599999999996,null,"2017-12-27",5229.01]
["2017-12-28",81.620699999999999,null,"2017-12-28",5239.59]
["2017-12-29",81.957499999999996,null,"2017-12-29",5212.76]
["2018-01-02",81.620699999999999,null,"2018-01-02",5256.28]
["2018-01-03",81.305700000000002,null,"2018-01-03",5289.92]
["2018-01-04",81.827100000000002,null,"2018-01-04",5312.33]
["2018-01-05",81.924899999999994,null,"2018-01-05",5349.69]
["2018-01-08",82.044399999999996,null,"2018-01-08",5358.68]
["2018-01-09",82.163799999999995,null,"2018-01-09",5367.26]
["2018-01-10",81.273099999999999,null,"2018-01-10",5361.33]
["2018-01-11",80.979799999999997,null,"2018-01-11",5399.46]
["2018-01-12",81.055899999999994,null,"2018-01-12",5435.92]
["2018-01-16",81.924899999999994,null,"2018-01-16",5416.86]
["2018-01-17",83.293499999999995,null,"2018-01-17",5467.85]
["2018-01-18",83.239199999999997,null,"2018-01-18",5459.5]
["2018-01-19",84.184299999999993,null,"2018-01-19",5483.57]
["2018-01-22",84.488399999999999,null,"2018-01-22",5527.89]
["2018-01-23",83.964299999999994,null,"2018-01-23",5540.13]
["2018-01-24",83.855099999999993,null,"2018-01-24",5537.03]
["2018-01-25",84.412000000000006,null,"2018-01-25",5540.38]
["2018-01-26",80.317499999999995,null,"2018-01-26",5606.08]
["2018-01-29",80.568600000000004,null,"2018-01-29",5568.67]
["2018-01-30",81.529499999999999,null,"2018-01-30",5508.36]
["2018-01-31",81.06,null,"2018-01-31",5511.21]
["2018-02-01",80.066400000000002,null,"2018-02-01",5508.7]
["2018-02-02",79.083699999999993,null,"2018-02-02",5392.21]
["2018-02-05",76.222999999999999,null,"2018-02-05",5171.26]
["2018-02-06",76.878100000000003,null,"2018-02-06",5262.02]
["2018-02-07",76.616100000000003,null,"2018-02-07",5235.84]
["2018-02-08",75.284000000000006,null,"2018-02-08",5040.0600000000004]
["2018-02-09",76.168400000000005,null,"2018-02-09",5116.99]
["2018-02-12",76.637900000000002,null,"2018-02-12",5188.37]
["2018-02-13",76.757999999999996,null,"2018-02-13",5202.22]
["2018-02-14",76.015600000000006,null,"2018-02-14",5273.43]
["2018-02-15",77.762500000000003,null,"2018-02-15",5338.35]
["2018-02-16",78.024600000000007,null,"2018-02-16",5340.82]
["2018-02-20",76.463200000000001,null,"2018-02-20",5309.99]
["2018-02-21",75.491500000000002,null,"2018-02-21",5280.91]
["2018-02-22",75.764399999999995,null,"2018-02-22",5286.5]
["2018-02-23",76.757999999999996,null,"2018-02-23",5371.56]
["2018-02-26",77.598799999999997,null,"2018-02-26",5435.38]
["2018-02-27",76.343100000000007,null,"2018-02-27",5367.09]
["2018-02-28",75.305800000000005,null,"2018-02-28",5308.09]
["2018-03-01",75.185699999999997,null,"2018-03-01",5238.18]
["2018-03-02",75.633399999999995,null,"2018-03-02",5265.24]
["2018-03-05",76.506900000000002,null,"2018-03-05",5323.36]
["2018-03-06",76.037400000000005,null,"2018-03-06",5337.69]
["2018-03-07",76.081100000000006,null,"2018-03-07",5335.47]
["2018-03-08",77.544200000000004,null,"2018-03-08",5360.73]
["2018-03-09",77.784400000000005,null,"2018-03-09",5454.03]
["2018-03-12",77.609700000000004,null,"2018-03-12",5447.1]
["2018-03-13",77.380399999999995,null,"2018-03-13",5412.75]
["2018-03-14",76.419499999999999,null,"2018-03-14",5383.27]
["2018-03-15",75.95,null,"2018-03-15",5379.39]
["2018-03-16",76.015600000000006,null,"2018-03-16",5388.74]
["2018-03-19",76.495999999999995,null,"2018-03-19",5312.23]
["2018-03-20",76.091999999999999,null,"2018-03-20",5320.2]
["2018-03-21",75.000100000000003,null,"2018-03-21",5310.96]
["2018-03-22",75.142099999999999,null,"2018-03-22",5177.5200000000004]
["2018-03-23",74.661599999999993,null,"2018-03-23",5069.03]
["2018-03-26",74.4542,null,"2018-03-26",5206.6899999999996]
["2018-03-27",75.644300000000001,null,"2018-03-27",5116.75]
["2018-03-28",77.304000000000002,null,"2018-03-28",5102.6899999999996]
["2018-03-29",78.264799999999994,null,"2018-03-29",5173.1899999999996]
["2018-04-02",76.594200000000001,null,"2018-04-02",5057.6899999999996]
["2018-04-03",77.467699999999994,null,"2018-04-03",5121.7]
["2018-04-04",78.231999999999999,null,"2018-04-04",5181.3100000000004]
["2018-04-05",78.406700000000001,null,"2018-04-05",5217.62]
["2018-04-06",78.221100000000007,null,"2018-04-06",5103.3500000000004]
["2018-04-09",77.980900000000005,null,"2018-04-09",5121.8999999999996]
["2018-04-10",78.319400000000002,null,"2018-04-10",5207.7299999999996]
["2018-04-11",77.937200000000004,null,"2018-04-11",5179.1899999999996]
["2018-04-12",77.456800000000001,null,"2018-04-12",5222.55]
["2018-04-13",78.177400000000006,null,"2018-04-13",5207.57]
["2018-04-16",79.0946,null,"2018-04-16",5249.94]
["2018-04-17",78.865300000000005,null,"2018-04-17",5305.9]
["2018-04-18",78.701499999999996,null,"2018-04-18",5310.32]
["2018-04-19",76.637900000000002,null,"2018-04-19",5280.57]
["2018-04-20",74.166399999999996,null,"2018-04-20",5235.75]
["2018-04-23",72.903199999999998,null,"2018-04-23",5236.04]
["2018-04-24",73.188800000000001,null,"2018-04-24",5166.1000000000004]
["2018-04-25",72.947199999999995,null,"2018-04-25",5175.59]
["2018-04-26",73.144900000000007,null,"2018-04-26",5229.6099999999997]
["2018-04-27",73.133899999999997,null,"2018-04-27",5235.7299999999996]
["2018-04-30",71.650999999999996,null,"2018-04-30",5193.04]
["2018-05-01",71.398399999999995,null,"2018-05-01",5206.3100000000004]
["2018-05-02",69.3553,null,"2018-05-02",5168.79]
["2018-05-03",69.552999999999997,null,"2018-05-03",5157.7]
["2018-05-04",69.981399999999994,null,"2018-05-04",5224.71]
["2018-05-07",69.003799999999998,null,"2018-05-07",5242.87]
["2018-05-08",68.410600000000002,null,"2018-05-08",5241.53]
["2018-05-09",68.004199999999997,null,"2018-05-09",5292.9]
["2018-05-10",68.630300000000005,null,"2018-05-10",5343.7]
["2018-05-11",68.882999999999996,null,"2018-05-11",5354.69]
["2018-05-14",68.147000000000006,null,"2018-05-14",5359.66]
["2018-05-15",67.718599999999995,null,"2018-05-15",5323.23]
["2018-05-16",68.201899999999995,null,"2018-05-16",5346.33]
["2018-05-17",68.421599999999998,null,"2018-05-17",5343.29]
["2018-05-18",68.344700000000003,null,"2018-05-18",5329.66]
["2018-05-21",68.377700000000004,null,"2018-05-21",5369.19]
["2018-05-22",68.553399999999996,null,"2018-05-22",5352.45]
["2018-05-23",68.893900000000002,null,"2018-05-23",5369.99]
["2018-05-24",68.641300000000001,null,"2018-05-24",5359.32]
["2018-05-25",70.025300000000001,null,"2018-05-25",5347.31]
["2018-05-29",69.816599999999994,null,"2018-05-29",5285.7]
["2018-05-30",70.728300000000004,null,"2018-05-30",5353.76]
["2018-05-31",69.300399999999996,null,"2018-05-31",5318.1]
["2018-06-01",68.861000000000004,null,"2018-06-01",5376.29]
["2018-06-04",68.882999999999996,null,"2018-06-04",5400.5]
["2018-06-05",68.421599999999998,null,"2018-06-05",5404.62]
["2018-06-06",68.729200000000006,null,"2018-06-06",5451.09]
["2018-06-07",68.937899999999999,null,"2018-06-07",5448.18]
["2018-06-08",69.575000000000003,null,"2018-06-08",5465.42]
["2018-06-11",70.025300000000001,null,"2018-06-11",5471.29]
["2018-06-12",70.003399999999999,null,"2018-06-12",5481.07]
["2018-06-13",69.267399999999995,null,"2018-06-13",5459.21]
["2018-06-14",69.542000000000002,null,"2018-06-14",5474.37]
["2018-06-15",71.101799999999997,null,"2018-06-15",5469.37]
["2018-06-18",69.542000000000002,null,"2018-06-18",5457.83]
["2018-06-19",70.299899999999994,null,"2018-06-19",5436.13]
["2018-06-20",70.190100000000001,null,"2018-06-20",5445.43]
["2018-06-21",69.739699999999999,null,"2018-06-21",5411.4]
["2018-06-22",70.992000000000004,null,"2018-06-22",5421.63]
["2018-06-25",71.519199999999998,null,"2018-06-25",5347.23]
["2018-06-26",71.552199999999999,null,"2018-06-26",5359.01]
["2018-06-27",71.079800000000006,null,"2018-06-27",5312.89]
["2018-06-28",71.3215,null,"2018-06-28",5346.44]
["2018-06-29",71.189700000000002,null,"2018-06-29",5350.83]
["2018-07-02",70.936999999999998,null,"2018-07-02",5367.49]
["2018-07-03",71.035899999999998,null,"2018-07-03",5340.93]
["2018-07-05",72.4529,null,"2018-07-05",5388.28]
["2018-07-06",72.255200000000002,null,"2018-07-06",5434.36]
["2018-07-09",71.398399999999995,null,"2018-07-09",5483.89]
["2018-07-10",72.200199999999995,null,"2018-07-10",5503.05]
["2018-07-11",71.662000000000006,null,"2018-07-11",5464.01]
["2018-07-12",71.585099999999997,null,"2018-07-12",5512.36]
["2018-07-13",72.222200000000001,null,"2018-07-13",5518.33]
["2018-07-16",72.079400000000007,null,"2018-07-16",5512.92]
["2018-07-17",72.474800000000002,null,"2018-07-17",5534.91]
["2018-07-18",71.645700000000005,null,"2018-07-18",5546.86]
["2018-07-19",72.684899999999999,null,"2018-07-19",5525.51]
["2018-07-20",72.906000000000006,null,"2018-07-20",5520.5]
["2018-07-23",72.784400000000005,null,"2018-07-23",5530.66]
["2018-07-24",72.154300000000006,null,"2018-07-24",5557.37]
["2018-07-25",72.906000000000006,null,"2018-07-25",5607.99]
["2018-07-26",74.000399999999999,null,"2018-07-26",5590.99]
["2018-07-27",73.690899999999999,null,"2018-07-27",5554.31]
["2018-07-30",73.469800000000006,null,"2018-07-30",5522.81]
["2018-07-31",74.077799999999996,null,"2018-07-31",5549.96]
["2018-08-01",73.049700000000001,null,"2018-08-01",5544.19]
["2018-08-02",74.331999999999994,null,"2018-08-02",5572.08]
["2018-08-03",74.619500000000002,null,"2018-08-03",5598.71]
["2018-08-06",74.486800000000002,null,"2018-08-06",5619.05]
["2018-08-07",74.320999999999998,null,"2018-08-07",5634.98]
["2018-08-08",73.613500000000002,null,"2018-08-08",5633.67]
["2018-08-09",72.883899999999997,null,"2018-08-09",5627]
["2018-08-10",72.331100000000006,null,"2018-08-10",5588.66]
["2018-08-13",72.463800000000006,null,"2018-08-13",5566.36]
["2018-08-14",72.430599999999998,null,"2018-08-14",5602.41]
["2018-08-15",72.773300000000006,null,"2018-08-15",5560.85]
["2018-08-16",73.757199999999997,null,"2018-08-16",5606.56]
["2018-08-17",74.619500000000002,null,"2018-08-17",5625.66]
["2018-08-20",74.796300000000002,null,"2018-08-20",5639.53]
["2018-08-21",74.508899999999997,null,"2018-08-21",5651.39]
["2018-08-22",74.055700000000002,null,"2018-08-22",5649.31]
["2018-08-23",73.591399999999993,null,"2018-08-23",5640.1]
["2018-08-24",73.934100000000001,null,"2018-08-24",5675.12]
["2018-08-27",74.166200000000003,null,"2018-08-27",5719.3]
["2018-08-28",73.823499999999996,null,"2018-08-28",5720.89]
["2018-08-29",74.022499999999994,null,"2018-08-29",5754]
["2018-08-30",73.226600000000005,null,"2018-08-30",5729.45]
["2018-08-31",73.414500000000004,null,"2018-08-31",5730.8]
["2018-09-04",72.11,null,"2018-09-04",5721.86]
["2018-09-05",73.613500000000002,null,"2018-09-05",5705.86]
["2018-09-06",74.066699999999997,null,"2018-09-06",5686.7]
["2018-09-07",74.077799999999996,null,"2018-09-07",5674.58]
["2018-09-10",74.243600000000001,null,"2018-09-10",5685.34]
["2018-09-11",74.265699999999995,null,"2018-09-11",5706.99]
["2018-09-12",75.150099999999995,null,"2018-09-12",5709.08]
["2018-09-13",75.349100000000007,null,"2018-09-13",5740.75]
["2018-09-14",75.161100000000005,null,"2018-09-14",5743.19]
["2018-09-17",76.067599999999999,null,"2018-09-17",5711.29]
["2018-09-18",75.459599999999995,null,"2018-09-18",5742.18]
["2018-09-19",75.094800000000006,null,"2018-09-19",5749.39]
["2018-09-20",76.045500000000004,null,"2018-09-20",5794.72]
["2018-09-21",76.377200000000002,null,"2018-09-21",5792.72]
["2018-09-24",75.105900000000005,null,"2018-09-24",5772.36]
["2018-09-25",74.221500000000006,null,"2018-09-25",5765.25]
["2018-09-26",74.177300000000002,null,"2018-09-26",5746.27]
["2018-09-27",73.768199999999993,null,"2018-09-27",5763.22]
["2018-09-28",74.011499999999998,null,"2018-09-28",5763.42]
["2018-10-01",74.144099999999995,null,"2018-10-01",5784.45]
["2018-10-02",74.497900000000001,null,"2018-10-02",5782.37]
["2018-10-03",72.872799999999998,null,"2018-10-03",5786.48]
["2018-10-04",71.767300000000006,null,"2018-10-04",5740.56]
["2018-10-05",71.535200000000003,null,"2018-10-05",5708.9]
["2018-10-08",72.242699999999999,null,"2018-10-08",5706.66]
["2018-10-09",71.933199999999999,null,"2018-10-09",5700.23]
["2018-10-10",70.562399999999997,null,"2018-10-10",5512.94]
["2018-10-11",68.926299999999998,null,"2018-10-11",5399.54]
["2018-10-12",69.136300000000006,null,"2018-10-12",5476.83]
["2018-10-15",69.147400000000005,null,"2018-10-15",5444.61]
["2018-10-16",69.213700000000003,null,"2018-10-16",5561.8]
["2018-10-17",70.252799999999993,null,"2018-10-17",5560.62]
["2018-10-18",69.711200000000005,null,"2018-10-18",5481.13]
["2018-10-19",71.803399999999996,null,"2018-10-19",5479.3]
["2018-10-22",70.823999999999998,null,"2018-10-22",5455.88]
["2018-10-23",70.557000000000002,null,"2018-10-23",5426.08]
["2018-10-24",71.936899999999994,null,"2018-10-24",5258.61]
["2018-10-25",71.0244,null,"2018-10-25",5356.54]
["2018-10-26",66.305700000000002,null,"2018-10-26",5263.74]
["2018-10-29",64.413799999999995,null,"2018-10-29",5229.28]
["2018-10-30",66.9846,null,"2018-10-30",5311.67]
["2018-10-31",66.272300000000001,null,"2018-10-31",5369.49]
["2018-11-01",66.862200000000001,null,"2018-11-01",5426.33]
["2018-11-02",67.0959,null,"2018-11-02",5392.53]
["2018-11-05",67.0291,null,"2018-11-05",5422.88]
["2018-11-06",67.340699999999998,null,"2018-11-06",5457.25]
["2018-11-07",68.253299999999996,null,"2018-11-07",5573.06]
["2018-11-08",67.774699999999996,null,"2018-11-08",5562]
["2018-11-09",71.002099999999999,null,"2018-11-09",5511.79]
["2018-11-12",68.275499999999994,null,"2018-11-12",5403.19]
["2018-11-13",68.843100000000007,null,"2018-11-13",5395.37]
["2018-11-14",69.522000000000006,null,"2018-11-14",5355.94]
["2018-11-15",69.444100000000006,null,"2018-11-15",5414.43]
["2018-11-16",70.378900000000002,null,"2018-11-16",5426.86]
["2018-11-19",69.855800000000002,null,"2018-11-19",5336.7]
["2018-11-20",69.343900000000005,null,"2018-11-20",5240.2299999999996]
["2018-11-21",68.909899999999993,null,"2018-11-21",5256.61]
["2018-11-23",68.754099999999994,null,"2018-11-23",5222.43]
["2018-11-26",69.822400000000002,null,"2018-11-26",5304.17]
["2018-11-27",70.378900000000002,null,"2018-11-27",5321.52]
["2018-11-28",69.922600000000003,null,"2018-11-28",5444.12]
["2018-11-29",70.156300000000002,null,"2018-11-29",5433.49]
["2018-11-30",70.6905,null,"2018-11-30",5478.91]
["2018-12-03",70.957599999999999,null,"2018-12-03",5538.86]
["2018-12-04",70.200800000000001,null,"2018-12-04",5359.91]
["2018-12-06",70.367800000000003,null,"2018-12-06",5353.43]
["2018-12-07",69.789100000000005,null,"2018-12-07",5229.4399999999996]
["2018-12-10",70.712800000000001,null,"2018-12-10",5238.7]
["2018-12-11",71.836799999999997,null,"2018-12-11",5237.1000000000004]
["2018-12-12",72.649199999999993,null,"2018-12-12",5265.53]
["2018-12-13",72.860600000000005,null,"2018-12-13",5265.46]
["2018-12-14",72.526799999999994,null,"2018-12-14",5165.6000000000004]
["2018-12-17",70.022800000000004,null,"2018-12-17",5058.58]
["2018-12-18",69.510800000000003,null,"2018-12-18",5059.34]
["2018-12-19",68.865399999999994,null,"2018-12-19",4981.92]
["2018-12-20",67.863799999999998,null,"2018-12-20",4903.46]
["2018-12-21",66.673000000000002,null,"2018-12-21",4802.51]
["2018-12-24",64.591899999999995,null,"2018-12-24",4672.66]
["2018-12-26",66.105400000000003,null,"2018-12-26",4904.49]
["2018-12-27",66.428100000000001,null,"2018-12-27",4946.9399999999996]
["2018-12-28",66.350200000000001,null,"2018-12-28",4941.6099999999997]
["2018-12-31",66.239000000000004,null,"2018-12-31",4984.22]
["2019-01-02",65.938500000000005,null,"2019-01-02",4990.5600000000004]
["2019-01-03",65.626900000000006,null,"2019-01-03",4868.3]
["2019-01-04",66.239000000000004,null,"2019-01-04",5035.45]
["2019-01-07",66.639600000000002,null,"2019-01-07",5070.76]
["2019-01-08",67.385199999999998,null,"2019-01-08",5120.04]
["2019-01-09",68.219899999999996,null,"2019-01-09",5142.66]
["2019-01-10",68.798599999999993,null,"2019-01-10",5165.8900000000003]
["2019-01-11",69.110200000000006,null,"2019-01-11",5165.1499999999996]
["2019-01-14",68.564899999999994,null,"2019-01-14",5138.58]
["2019-01-15",69.243700000000004,null,"2019-01-15",5193.78]
["2019-01-16",69.143600000000006,null,"2019-01-16",5205.45]
["2019-01-17",68.998900000000006,null,"2019-01-17",5245.48]
["2019-01-18",69.7,null,"2019-01-18",5314.78]
["2019-01-22",69.177000000000007,null,"2019-01-22",5239.75]
["2019-01-23",69.860500000000002,null,"2019-01-23",5251.29]
["2019-01-24",69.692400000000006,null,"2019-01-24",5258.69]
["2019-01-25",69.289000000000001,null,"2019-01-25",5303.51]
["2019-01-28",70.297399999999996,null,"2019-01-28",5261.88]
["2019-01-29",71.361900000000006,null,"2019-01-29",5254.31]
["2019-01-30",71.653199999999998,null,"2019-01-30",5336.6]
["2019-01-31",72.471100000000007,null,"2019-01-31",5383.63]
["2019-02-01",72.8857,null,"2019-02-01",5389.19]
["2019-02-04",73.042599999999993,null,"2019-02-04",5425.8]
["2019-02-05",72.538300000000007,null,"2019-02-05",5451.4]
["2019-02-06",73.199399999999997,null,"2019-02-06",5439.8]
["2019-02-07",72.8857,null,"2019-02-07",5389.69]
["2019-02-08",73.602800000000002,null,"2019-02-08",5395.12]
["2019-02-11",73.714799999999997,null,"2019-02-11",5399]
["2019-02-12",73.972499999999997,null,"2019-02-12",5468.98]
["2019-02-13",73.882900000000006,null,"2019-02-13",5485.97]
["2019-02-14",73.3339,null,"2019-02-14",5473.33]
["2019-02-15",74.487899999999996,null,"2019-02-15",5533.27]
["2019-02-19",74.756799999999998,null,"2019-02-19",5541.98]
["2019-02-20",74.521600000000007,null,"2019-02-20",5552.9]
["2019-02-21",74.734399999999994,null,"2019-02-21",5533.8]
["2019-02-22",74.958500000000001,null,"2019-02-22",5569.45]
["2019-02-25",74.532799999999995,null,"2019-02-25",5577.09]
["2019-02-26",74.499099999999999,null,"2019-02-26",5572.74]
["2019-02-27",73.804500000000004,null,"2019-02-27",5570.57]
["2019-02-28",73.804500000000004,null,"2019-02-28",5556.49]
["2019-03-01",73.950100000000006,null,"2019-03-01",5595.11]
["2019-03-04",73.983699999999999,null,"2019-03-04",5573.53]
["2019-03-05",73.636399999999995,null,"2019-03-05",5567.4]
["2019-03-06",73.513099999999994,null,"2019-03-06",5531.34]
["2019-03-07",73.210599999999999,null,"2019-03-07",5487.56]
["2019-03-08",73.221800000000002,null,"2019-03-08",5476.39]
["2019-03-11",73.7821,null,"2019-03-11",5556.77]
["2019-03-12",73.658799999999999,null,"2019-03-12",5573.44]
["2019-03-13",74.532799999999995,null,"2019-03-13",5612.56]
["2019-03-14",74.230199999999996,null,"2019-03-14",5609.59]
["2019-03-15",75.294700000000006,null,"2019-03-15",5637.77]
["2019-03-18",74.275099999999995,null,"2019-03-18",5658.73]
["2019-03-19",73.67,null,"2019-03-19",5658.15]
["2019-03-20",72.9529,null,"2019-03-20",5641.74]
["2019-03-21",73.759600000000006,null,"2019-03-21",5703.28]
["2019-03-22",73.950100000000006,null,"2019-03-22",5595.5]
["2019-03-25",74.241399999999999,null,"2019-03-25",5591.23]
["2019-03-26",74.980900000000005,null,"2019-03-26",5631.39]
["2019-03-27",75.081800000000001,null,"2019-03-27",5605.32]
["2019-03-28",75.485100000000003,null,"2019-03-28",5626.32]
["2019-03-29",76.796099999999996,null,"2019-03-29",5664.46]
["2019-04-01",76.527199999999993,null,"2019-04-01",5730.04]
["2019-04-02",76.605599999999995,null,"2019-04-02",5730.35]
["2019-04-03",75.989400000000003,null,"2019-04-03",5742.67]
["2019-04-04",75.686800000000005,null,"2019-04-04",5755.96]
["2019-04-05",76.101399999999998,null,"2019-04-05",5782.7]
["2019-04-08",76.213399999999993,null,"2019-04-08",5788.86]
["2019-04-09",76.314300000000003,null,"2019-04-09",5755.49]
["2019-04-10",76.314300000000003,null,"2019-04-10",5775.99]
["2019-04-11",76.291899999999998,null,"2019-04-11",5776.28]
["2019-04-12",77.053799999999995,null,"2019-04-12",5815.04]
["2019-04-15",76.986599999999996,null,"2019-04-15",5811.51]
["2019-04-16",77.356300000000005,null,"2019-04-16",5814.46]
["2019-04-17",77.434700000000007,null,"2019-04-17",5801.83]
["2019-04-18",78.190100000000001,null,"2019-04-18",5811.13]
["2019-04-22",78.471999999999994,null,"2019-04-22",5817.16]
["2019-04-23",77.806799999999996,null,"2019-04-23",5868.88]
["2019-04-24",77.637699999999995,null,"2019-04-24",5856.03]
["2019-04-25",77.445999999999998,null,"2019-04-25",5853.87]
["2019-04-26",80.3887,null,"2019-04-26",5881.48]
["2019-04-29",80.478899999999996,null,"2019-04-29",5888.05]
["2019-04-30",82.068600000000004,null,"2019-04-30",5893.81]
["2019-05-01",80.377399999999994,null,"2019-05-01",5849.65]
["2019-05-02",80.974999999999994,null,"2019-05-02",5837.46]
["2019-05-03",81.121600000000001,null,"2019-05-03",5894.3]
["2019-05-06",80.828400000000002,null,"2019-05-06",5868.45]
["2019-05-07",79.498000000000005,null,"2019-05-07",5771.59]
["2019-05-08",80.039199999999994,null,"2019-05-08",5762.48]
["2019-05-09",79.881399999999999,null,"2019-05-09",5747.08]
["2019-05-10",80.614199999999997,null,"2019-05-10",5770.44]
["2019-05-13",80.681899999999999,null,"2019-05-13",5631.41]
["2019-05-14",80.2196,null,"2019-05-14",5677.2]
["2019-05-15",80.433800000000005,null,"2019-05-15",5711.49]
["2019-05-16",81.741699999999994,null,"2019-05-16",5763.95]
["2019-05-17",81.144099999999995,null,"2019-05-17",5730.89]
["2019-05-20",80.839699999999993,null,"2019-05-20",5692.3]
["2019-05-21",80.647999999999996,null,"2019-05-21",5740.81]
["2019-05-22",80.647999999999996,null,"2019-05-22",5724.71]
["2019-05-23",80.896100000000004,null,"2019-05-23",5657.1]
["2019-05-24",80.275999999999996,null,"2019-05-24",5665.6]
["2019-05-28",79.046999999999997,null,"2019-05-28",5618.18]
["2019-05-29",78.889200000000002,null,"2019-05-29",5579.51]
["2019-05-30",79.881399999999999,null,"2019-05-30",5591.97]
["2019-05-31",78.494600000000005,null,"2019-05-31",5519.27]
["2019-06-03",79.700999999999993,null,"2019-06-03",5504.05]
["2019-06-04",79.847499999999997,null,"2019-06-04",5622.31]
["2019-06-05",81.087699999999998,null,"2019-06-05",5668.89]
["2019-06-06",82.429400000000001,null,"2019-06-06",5705.22]
["2019-06-07",83.421599999999998,null,"2019-06-07",5765.66]
["2019-06-10",82.339200000000005,null,"2019-06-10",5792.56]
["2019-06-11",82.677499999999995,null,"2019-06-11",5790.83]
["2019-06-12",82.361800000000002,null,"2019-06-12",5779.12]
["2019-06-13",82.023499999999999,null,"2019-06-13",5804.53]
["2019-06-14",82.7,null,"2019-06-14",5795.96]
["2019-06-17",82.767700000000005,null,"2019-06-17",5801.4]
["2019-06-18",82.181399999999996,null,"2019-06-18",5857.95]
["2019-06-19",82.903000000000006,null,"2019-06-19",5875.45]
["2019-06-20",82.981899999999996,null,"2019-06-20",5931.66]
["2019-06-21",82.248999999999995,null,"2019-06-21",5924.54]
["2019-06-24",83.399100000000004,null,"2019-06-24",5914.29]
["2019-06-25",83.331400000000002,null,"2019-06-25",5858.13]
["2019-06-26",81.572599999999994,null,"2019-06-26",5850.9]
["2019-06-27",81.335800000000006,null,"2019-06-27",5874.15]
["2019-06-28",80.805899999999994,null,"2019-06-28",5908.25]
["2019-07-01",81.268100000000004,null,"2019-07-01",5953.63]
["2019-07-02",82.012299999999996,null,"2019-07-02",5971.29]
["2019-07-03",83.432900000000004,null,"2019-07-03",6018.54]
["2019-07-05",82.463300000000004,null,"2019-07-05",6008.31]
["2019-07-08",82.733900000000006,null,"2019-07-08",5979.34]
["2019-07-09",82.429400000000001,null,"2019-07-09",5988.48]
["2019-07-10",82.857900000000001,null,"2019-07-10",6015.56]
["2019-07-11",83.308899999999994,null,"2019-07-11",6029.33]
["2019-07-12",83.8613,null,"2019-07-12",6057.77]
["2019-07-15",83.432900000000004,null,"2019-07-15",6058.83]
["2019-07-16",83.996600000000001,null,"2019-07-16",6038.4]
["2019-07-17",83.635800000000003,null,"2019-07-17",5999.05]
["2019-07-18",83.783299999999997,null,"2019-07-18",6021.15]
["2019-07-19",82.445099999999996,null,"2019-07-19",5984.2]
["2019-07-22",82.048199999999994,null,"2019-07-22",6001.28]
["2019-07-23",81.968800000000002,null,"2019-07-23",6042.48]
["2019-07-24",80.834699999999998,null,"2019-07-24",6071.05]
["2019-07-25",81.571899999999999,null,"2019-07-25",6039.13]
["2019-07-26",83.567800000000005,null,"2019-07-26",6083.82]
["2019-07-29",85.699799999999996,null,"2019-07-29",6074.01]
["2019-07-30",84.758499999999998,null,"2019-07-30",6058.96]
["2019-07-31",81.356399999999994,null,"2019-07-31",5993.17]
["2019-08-01",80.812100000000001,null,"2019-08-01",5939.83]
["2019-08-02",80.744,null,"2019-08-02",5897.1]
["2019-08-05",78.022300000000001,null,"2019-08-05",5721.8]
["2019-08-06",79.213099999999997,null,"2019-08-06",5796.72]
["2019-08-07",79.882099999999994,null,"2019-08-07",5801.32]
["2019-08-08",81.322400000000002,null,"2019-08-08",5911.66]
["2019-08-09",81.106899999999996,null,"2019-08-09",5873.47]
["2019-08-12",80.210999999999999,null,"2019-08-12",5804.2520000000004]
["2019-08-13",81.299700000000001,null,"2019-08-13",5890.1589000000004]
["2019-08-14",79.972899999999996,null,"2019-08-14",5719.3]
["2019-08-15",80.936800000000005,null,"2019-08-15",5734.49]
["2019-08-16",81.968800000000002,null,"2019-08-16",5818.17]
["2019-08-19",82.876000000000005,null,"2019-08-19",5888.93]
["2019-08-20",82.263599999999997,null,"2019-08-20",5842.76]
["2019-08-21",82.343000000000004,null,"2019-08-21",5891.19]
["2019-08-22",82.830699999999993,null,"2019-08-22",5888.37]
["2019-08-23",81.912099999999995,null,"2019-08-23",5735.63]
["2019-08-26",82.524500000000003,null,"2019-08-26",5799.34]
["2019-08-27",83.284300000000002,null,"2019-08-27",5780.79]
["2019-08-28",83.919300000000007,null,"2019-08-28",5818.84]
["2019-08-29",84.146199999999993,null,"2019-08-29",5893.65]
["2019-08-30",84.089500000000001,null,"2019-08-30",5898.23]
["2019-09-03",84.270899999999997,null,"2019-09-03",5857.95]
["2019-09-04",84.906000000000006,null,"2019-09-04",5921.96]