Netflix Inc (NASDAQ:NFLX) Premium Earnings Model
This model is currently unavailable: As a result of COVID-19, we are currently working with limited resources. Therefore, we have paused our model updates, Analyst Contributor Program, and Certificate Program, until we are able to resume normal operations. We will continue to run our Virtual Intern Program, and the Gutenberg Financial Modeling Co-op. When we re-launch the Analyst Contributor Program a kick-off meeting will be held in our New York office (450 Lexington Avenue), with a web-based broadcast over Google Hangouts/Meet. If you would like to receive an email notification when our models are available for download, please sign-up for our email distribution.
This Excel spreadsheet model disaggregates historic results by segment (U.S. Streaming, International Streaming, and DVDs). Future revenue is projected using estimates for growth in subscribers and average revenue per subscriber. Ratio analysis is used to complete the Income Statement. The model is calibrated to meet management's guidance and consensus estimates as a "base-case" scenario. You can enter your own assumptions into the blue cells to form your own earnings forecast.
If you are new to modeling, be sure to read the notes and instructions (included within the spreadsheet), as well as the comments embedded within the cells which will help guide you to creating your own forecast.
Model Developer: John Moschella, CFA, CPA
Date of last Model Update:
About the Model Developer - John Moschella
I have spent nearly 15 years analyzing companies in various capacities. After earning a BSBA in Finance, MS in Accounting and MBA from Northeastern University, I began my professional career at PricewaterhouseCoopers (PwC) in New York as an Assurance Associate in the Financial Services practice, where I earned a CPA license. During my time at PwC I participated in a rotational assignment within the Financial Service Research Institute at PwC where I studied bank mergers throughout the financial crisis, drawing on my experience as an intern bank examiner with the Federal Deposit Insurance Corporation (FDIC) during my undergraduate career.
What is Gutenberg Research?
Notes From Our Founder: John Moschella
Thoughts on Modeling
I am confident that anyone can create a model. In fact, we all model everyday. Whether we formalize it in a spreadsheet is a separate point. When someone asks your opinion about a product, another person, or a company, in your mind you will consider the different aspects which go into forming your opinion, before giving your response. This is what modeling means to me. The spreadsheet simply acts as a vessel for the various factors we have used to form our opinions.
My modeling approach does not encompass advanced Excel features or automation. Nor do I employ complex quantitative theories. I believe these tools drive people away from modeling, which contradicts the natural progression of knowledge. We all benefit from inclusion. Mankind’s greatest achievements have come from many people collectively looking at the same problem (in this case the future prospects for a company). The collective thought and effective challenge is what enables us to reach a more accurate answer as a community of researchers.
I believe in simplicity over complexity. Sometimes we fall trap to the fallacy that complexity equals certainty. It does not. After reading through all the steps in my modeling approach, you may begin to believe that I have violated this basic concept; however, the detail used in my models is in fact relatively simple compared to the models of sell-side analysts at investment banks. After our model has been created, it will empower us to cut through the noise, and draw very simple conclusions about whether we expect a company’s earnings and cash flows to grow or shrink in the future, and how that will compare to competitors or the broader market. These are the simple answers we seek. How we decide to achieve them is up to us individually.
Thoughts on Equity Valuation
If the market is efficient, why would anyone waste time modeling earnings for a company? The answer is that the market incorporates all information into its price discovery efforts: macroeconomic, political, competitive, and of course company specific upside and downside forecasts. The latter point is where I see the added value proposition.
I believe that the market’s development of a future forecast includes a broad range of potential upside and downside cases. We can approximate the market’s view using the consensus analyst estimates, although this represents a very narrow sample of market participants, typically with a broad range of outcomes. You could talk to 20 different analysts about the same stock, with 20 different earnings estimates, 3 different recommendations 15 different target prices, and 10 different approaches to how they reached their conclusions.
By entering your opinions about the earnings capacity of a company into an earnings model, you are forming your own view which may lie below or above the average. Naturally, this will produce a future valuation which is different from the current fair value. This is the reason we forecast, besides the pure joy of investigation and analysis which may be enough for many of you (as it is for me).
Valuation has a short shelf life. It is a very delicate concept which can disappear in the wind, the minute a geopolitical risk, economic downturn, emerging technology, or any other number of developments capture the market’s attention. My view is we should not fight the market by implying things are over or undervalued. Instead we should continually challenge our own views and biases, stay true to our analysis, but incorporate new information as it is released.
This is why I emphasize the modeling of earnings and cash flow, and deemphasize exact valuations. As you build your earnings models I encourage you to challenge my approach in your mind, seek out other methodologies from other analysts and writers, and develop your own ideas of how efficient the market is, and how you should think about valuation.
Thoughts on the Equity Research Industry
The latest development in sell-side research at investment banks has comes in the form of a required change in pricing. Banks typically package their research products with equity trading services. Now regulators in certain markets are pushing to break the services apart, in an effort to improve cost transparency.
With the pricing change comes new pressure to cut research costs at banks. As market forces act on the industry, the quality of research, which has already declined relative to what is currently available free of cost, will continue its descent. Equity research reports are beginning to blend together, and it is getting more and more difficult to recognize the value proposition of multiple identical reports that track the earnings preview/review cycle. Analysts are to some extent incentivized to follow the pack in order to protect a stable, yet unremarkable, career. The pricing change will amplify this effect as many cling to a bygone era of growth and prosperity in research.
These forces have led the industry to become reactive instead of proactive. There is nothing more frustrating then watching all analysts cut their earnings and price targets after company management has decreased their guidance. What is the value in this research, when clients had no chance to execute on the recommendation prior to the announcement.
The improvement in information flow, rise of the independent blog-style stock analyst, and changing price environment for sell-side research, has brought the Equity Research Industry to a pivotal point in its history. I believe that the market for equity research will shift to favor those who are best suited to provide it. In many cases this will remain top sell-side analysts whose research is valued at or above the equilibrium point of its cost. However, sell-side research must shift to providing only primary high-value research, and leave the lower-end earnings preview/review style reporting to firms that can provide it at the lowest cost possible.
I believe these developments will drive the age of the truly independent analyst. While individuals have already proved successful in gaining recognition through investment articles and blogs, the next logical step is to move up the traditional equity research value chain, and add the sell-side’s most valuable tool to the mix: earnings models.
About Gutenberg Research
- Our Purpose: is to drive the evolution of equity research through financial modeling.
- Our Goal: is to make earnings models for all publicly traded companies available to all research participants.
- Our Vision: is an ultra-efficient research market where all participants are able to contribute their opinions in a challengeable environment backed by both qualitative and quantitative support.
- Our Mission: is to grow the Gutenberg community, seeking out like minded analysts who share our vision for the future of research, and educate and empower those who wish to join our efforts.
The Gutenberg name and philosophy are inspired by the fifteenth century visionary and inventor of the printing press, Johannes Gutenberg. Gutenberg's press forever altered the state of communication and flow of information through the mass production of books, changing literacy from a luxury of an elite few, to a right of the masses. Now, taking a page from Johannes Gutenberg’s book, we are making earnings models available to the masses, rather than tools available only to the highest paying clients.
We believe that our community’s collective knowledge will provide the best forecasting insight; however, the complexity of hundreds of forecasting possibilities, coupled with thousands of different investing theories must be tamed to facilitate the discussion among analysts. To maintain order and cut through the convoluted web of potential forecasting approaches, we provide spreadsheet templates for analysis: our consensus-based earnings models which represent a “base-case” scenario. Our community members can then download these base-case scenario spreadsheets, and input their own assumptions to add their opinion related to a particular stock’s earnings and valuation prospects.
Our ultimate goal is to have an inventory of models for all publicly traded companies with many variations of bull- and bear-cases for each. At the heart of our goal, is the commitment to financial modeling education. The Certificate in Financial Modeling Program, and the self-study style guide of our textbook Financial Modeling for Equity Research drives the execution of this educational effort. We are growing our network of contributors, first seeking out those with prior modeling experience to assist in the build of our consensus-based model inventory, and then expanding the network to capture the opinion of a wide group of market participants. We have a long road ahead of us, but we are off to a great start…stay tuned!
Gutenberg Research Structure: Our parent company, Gutenberg Research LLC, operates under three segments:
- GutenbergResearch.com: Internet-based community of financial modeling contributors. Members can access our consensus-based models, and share their model forecasts on our site. The Gutenberg Financial Modeling Virtual Intern Program also runs on GutenbergResearch.com, providing a modeling introduction to students interested in fundamental analysis, and creating a platform for modelers to showcase their skills to prospective employers.
- The Equity Research Institute at Gutenberg Research: Provides live classroom and virtual modeling training including the Certificate in Financial Modeling Program.
- Gutenberg Publishing Company: Publishes and distributes course content and the Financial Modeling for Equity Research textbook.