Gutenberg Research
  • Home
  • Education
    • Cooperative Education Program >
      • Virtual (Summer '23) >
        • Training Hub (Summer '23)
        • Meetings (Summer '23) >
          • Kick-off Call/Orientation (Summer '23)
          • Meeting 1: Building the Model (Summer '23)
          • Meeting 2: Entering Your Forecast Into The Model (Summer '23)
          • Meeting 3: Target Valuation (Summer '23)
          • Meeting 4: Live Starbucks Release (Summer '23)
          • Meeting 5: Live FOMC Policy Release & ERP Update (Summer '23)
        • Other Links (Summer '23) >
          • Revised Model
          • Model Submission (Summer '23)
          • Co-op Bio Form (Summer '23)
          • About the Exam (Summer '23)
          • Program Exam (Summer '23)
          • Completing the Program (Summer '23)
          • Co-op Program (Summer '23)
        • Classes (Summer '23) >
          • Class 1 - Introduction to Financial Modeling (Summer '23)
          • Class 2 - Building the Income Statement (Summer '23)
          • Class 3 - Balance Sheet and Cash Flow Modeling (Summer '23)
          • Class 4 - Model Calibration & Forecasting (Summer '23)
          • Class 5 - The DCF Inputs: Beta, ERP, CAPM, & WACC (Summer '23)
          • Class 6 - Discounted Cash Flow Valuation (Summer '23)
          • Class 7 - Market Multiple-Based Valuation (Summer '23)
          • Class 8 - How to Use Your Earnings Model (Summer '23)
      • Babson Bootcamp (Spring'23) >
        • Training Hub (Babson Spring'23)
        • Meetings (Babson) >
          • Kick-off Call/Orientation (Babson Spring'23)
          • Bootcamp Session (Babson Spring'23)
          • Live FOMC Statement Release (Spring'23)
          • Office Hours (Babson Spring'23)
          • Live Starbucks Release (Spring'23)
          • Lunch Discussion (Babson Spring'23)
        • Other Links (Babson) >
          • Model Submission (Spring'23)
          • Co-op Bio Form (Spring'23)
          • About the Exam
          • Program Exam (Spring'23)
          • Co-op Q&A (Spring'23)
          • Completing the Program
      • Virtual (Winter '22-'23) >
        • Training Hub (Winter'22-'23)
    • Books >
      • Procrastinator's Guide - SBUX >
        • Templates - SBUX
      • Book Registration - Third Edition >
        • Templates - Third Edition
      • Book Registration - Second Edition >
        • Templates - Second Edition
  • About
    • Contact
    • Email Distribution Sign-up
    • Terms of Use
    • Privacy Policy

Starbucks Corp (NASDAQ:SBUX) Earnings Model  

Author: Armaan Shah   Published: July 31, 2023 

Thoughts From the Model Developer...
Starbucks Connect Rollout: As Starbucks Connect gains traction, the integration of licensed stores into the rewards program and mobile ordering ecosystem will likely drive an influx of new customers and encourage repeat business. This heightened customer engagement is expected to contribute significantly to Starbucks' revenue growth. As management plans on increasing the amount of company licensed stores as well as the connect rollout, it will increase revenue among licensed stores.
Technology and Efficiency: I expect, that as Starbucks embraces technological advancements, it is poised to significantly reduce wait times and enhance employee efficiency, especially with occupancy rates rebounding to pre-COVID levels. This strategic integration of technology promises to elevate the customer experience, optimize operations, and drive improved financial performance for the company.
Strength of Rewards program, mobile order & pay: I expect as use of rewards programs and mobile orders will increase as Starbucks begins rolling out its reinvention plan where 35% of new stores will be drive through only.
​The Base Case PE multiple has been adjusted from 28x (as of Sept-2022) to 31x (Feb-2023) to reflect the fact that we Starbucks is expected to surpass earnings per year over the next three years in comparison to the rest of the market, and faces the tailwind through its Reinvention Strategy by adding more stores internationally. FOMC members remain hawkish with expectations of a Fed Funds rate over 5% in 2023, however, the market has priced in a similar rate scenario. Note a multiple of 31x is below the historic peak of 37x.
SBUX Model (Armaan Shah).xlsx
File Size: 1241 kb
File Type: xlsx
Download File

ERP Model (Armaan Shah).xlsx
File Size: 4982 kb
File Type: xlsx
Download File


​Disclosure: ​The author of this article/model has no financial investment or other conflict of interest related to the subject company or other companies discussed. Any views made or implied in the content represent the author’s opinions.
Gutenberg Research is a media and education company. The information presented on our website and within Gutenberg Research models, files, or other content does not represent investment advice. Data and information presented on this website, or on third party websites posted by us, within our models, files, and other content is for demonstration only, and is presented “as is”. Neither Gutenberg Research nor any Gutenberg Research agents or associates are liable for any errors, delays, incompleteness of data presented, or for actions taken based on reliance on any information contained on this website or within Gutenberg Research models or other content. Investors should consult a professional investment adviser prior to making investment decisions. By accessing this site and/or receiving our models or other content you are deemed to have read and agreed to our Terms of Use posted on this website. This website uses Cookies, refer to our Privacy Policy for details. The Gutenberg Research logo is among the registered and unregistered trademarks of Gutenberg Research LLC. © Gutenberg Research LLC 2023. All Rights Reserved.