Gutenberg Research
  • Home
  • Education
    • Cooperative Education Program >
      • Enroll Today >
        • Program Enrollment (Virtual)
        • Financial Modeling Cooperative Education Program (Bootcamp - Boston)
        • Financial Modeling Cooperative Education Program (Bootcamp - New York)
      • Babson Bootcamp (Spring'23) >
        • Training Hub (Babson Spring'23)
        • Meetings (Babson) >
          • Kick-off Call/Orientation (Babson Spring'23)
          • Bootcamp Session (Babson Spring'23)
          • Live FOMC Statement Release (Spring'23)
          • Office Hours (Babson Spring'23)
          • Live Starbucks Release (Spring'23)
          • Lunch Discussion (Babson Spring'23)
        • Other Links (Babson) >
          • Model Submission (Spring'23)
          • Co-op Bio Form (Spring'23)
          • About the Exam
          • Program Exam (Spring'23)
          • Co-op Q&A (Spring'23)
          • Completing the Program
      • Virtual (Summer '23) >
        • Training Hub (Summer '23)
        • Kick-off Call/Orientation (Summer '23)
      • Virtual (Winter '22-'23) >
        • Training Hub (Winter'22-'23)
    • Books >
      • Procrastinator's Guide - SBUX >
        • Templates - SBUX
      • Book Registration - Third Edition >
        • Templates - Third Edition
      • Book Registration - Second Edition >
        • Templates - Second Edition
  • Learn, Work & Play Program
    • Intro to Modeling Session >
      • Texas A&M Registration >
        • Texas A&M
      • Bucknell University Registration >
        • Bucknell University
      • Drexel University Registration >
        • Drexel University
      • Tufts University Registration >
        • Tufts University
  • About
    • Contact
    • Email Distribution Sign-up
    • Terms of Use
    • Privacy Policy

Starbucks Corp (NASDAQ:SBUX) Earnings Model  

Author: Linh Nguyen   Published: January 29, 2023 

Model Forecast Thesis: High Inflation and interest rates will continue to put pressure on wages rates and supply chain cost. To reflect this opinion, I have increased Product and Distribution cost by 100 basis point each quarter for 2023 for N.A segment. 200, 100, 50 and 50 basis point respectively for quarter 1,2,3,4 for the International Segment.
Starbucks products remain in high demand globally and there is an increasing food attach rate. To keep up with the increasing customer demand, management has announced a plan to open up to 45,000 stores by fiscal year 2025. To reflect this trend and plan, I adjusted net store openings plan until 2025 as well as I have increased my average revenue per store estimate by 75 basis points each quarter of fiscal years 2023, 2024, and 2025.
Market Multiple Valuation Description: The Base Case PE multiple has been adjusted from 30x to 25x to reflect the fact that Fed will continue to increase interest rates. The market is pricing will continue to experience a substantial discount until end of 2023.

SBUX (Linh Nguyen).xlsx
File Size: 1455 kb
File Type: xlsx
Download File

About the Model Developer

​Disclosure: ​The author of this article/model has no financial investment or other conflict of interest related to the subject company or other companies discussed. Any views made or implied in the content represent the author’s opinions.
Gutenberg Research is a media and education company. The information presented on our website and within Gutenberg Research models, files, or other content does not represent investment advice. Data and information presented on this website, or on third party websites posted by us, within our models, files, and other content is for demonstration only, and is presented “as is”. Neither Gutenberg Research nor any Gutenberg Research agents or associates are liable for any errors, delays, incompleteness of data presented, or for actions taken based on reliance on any information contained on this website or within Gutenberg Research models or other content. Investors should consult a professional investment adviser prior to making investment decisions. By accessing this site and/or receiving our models or other content you are deemed to have read and agreed to our Terms of Use posted on this website. This website uses Cookies, refer to our Privacy Policy for details. The Gutenberg Research logo is among the registered and unregistered trademarks of Gutenberg Research LLC. © Gutenberg Research LLC 2023. All Rights Reserved.